XML 40 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Reverse Capitalization (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Schedule of Reconciliation of Elements of Business Combination The following table reconciles the elements of the Business Combination to the consolidated statements of cash flows and the consolidated statement of changes in stockholders’ equity for the year ended December 31, 2021 (in thousands):

 

Cash - InterPrivate’s trust and cash (net of redemption)

 

$

240,777

 

Cash - Private offering

 

 

320,000

 

Less: transaction costs and advisory fees paid

 

 

(47,708

)

Net Business Combination and Private Offering

 

$

513,069

 

 

The number of shares of common stock issued immediately following the consummation of the Business Combination were:

 

Common stock, outstanding prior to Business Combination

 

 

24,150,000

 

Less: redemption of IPV shares

 

 

(30,874

)

Common stock of IPV Corp

 

 

24,119,126

 

IPV founder shares

 

 

6,905,500

 

Shares issued in PIPE

 

 

28,318,478

 

Business Combination and PIPE shares

 

 

59,343,104

 

Legacy Aeva shares(1)

 

 

152,066,648

 

Total shares of common stock immediately after Business Combination

 

 

211,409,752

 

Aeva exercise of warrants

 

 

 

Total shares of common stock at March 12, 2021

 

 

211,409,752

 

 

 

 

 

(1) The number of Legacy Aeva shares was determined as follows:

 

 

 

 

 

 

Aeva shares

 

 

Aeva shares,
effected for
Exchange
Ratio

 

Balance at December 31, 2019

 

 

8,031,018

 

 

 

72,894,258

 

Recapitalization applied to Convertible Preferred Stock outstanding at December 31, 2019

 

 

8,606,780

 

 

 

78,120,214

 

Exercise of common stock options - 2020

 

 

38,675

 

 

 

351,037

 

Exercise of common stock options - 2021 (pre-Closing)

 

 

77,247

 

 

 

701,139

 

Total

 

 

 

 

 

152,066,648