XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Financial assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy:

 

 

 

September 30, 2022

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

4,915

 

 

$

 

 

$

4,915

 

 

$

4,915

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

51,312

 

 

 

 

 

 

51,312

 

 

 

51,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

62,485

 

 

 

(1,782

)

 

 

60,703

 

 

 

 

 

 

60,703

 

U.S. Treasury securities

 

 

21,926

 

 

 

(143

)

 

 

21,783

 

 

 

 

 

 

21,783

 

Commercial paper

 

 

108,463

 

 

 

(293

)

 

 

108,170

 

 

 

61,658

 

 

 

46,512

 

Corporate bonds

 

 

106,392

 

 

 

(2,463

)

 

 

103,929

 

 

 

 

 

 

103,929

 

Subtotal

 

 

299,266

 

 

 

(4,681

)

 

 

294,585

 

 

 

61,658

 

 

 

232,927

 

Total assets

 

$

355,493

 

 

$

(4,681

)

 

$

350,812

 

 

$

117,885

 

 

$

232,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

138

 

 

 

 

 

 

138

 

 

 

 

 

 

 

Total liabilities

 

$

138

 

 

$

 

 

$

138

 

 

$

 

 

$

 

 

 

 

 

December 31, 2021

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

2,765

 

 

$

 

 

$

2,765

 

 

$

2,765

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

38,045

 

 

 

 

 

 

38,045

 

 

 

38,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

45,982

 

 

 

(66

)

 

 

45,916

 

 

 

 

 

 

45,916

 

U.S. Treasury securities

 

 

80,500

 

 

 

(7

)

 

 

80,493

 

 

 

26,000

 

 

 

54,493

 

Commercial paper

 

 

94,887

 

 

 

(15

)

 

 

94,872

 

 

 

 

 

 

94,872

 

Corporate bonds

 

 

182,338

 

 

 

(435

)

 

 

181,903

 

 

 

 

 

 

181,903

 

Municipal securities

 

 

1,017

 

 

 

(1

)

 

 

1,016

 

 

 

 

 

 

1,016

 

Subtotal

 

 

404,724

 

 

 

(524

)

 

 

404,200

 

 

 

26,000

 

 

 

378,200

 

Total assets

 

$

445,534

 

 

$

(524

)

 

$

445,010

 

 

$

66,810

 

 

$

378,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

1,060

 

 

 

 

 

 

1,060

 

 

 

 

 

 

 

Total liabilities

 

$

1,060

 

 

$

 

 

$

1,060

 

 

$

 

 

$

 

Summary of Changes in Fair Value of Level 3 Financial Instruments

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousand):

 

 

 

 

 

 

 

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Fair value, beginning balance

 

$

1,060

 

 

$

 

Private placement warrant liability acquired as part of the merger

 

 

 

 

 

3,014

 

Change in the fair value included in other income, net

 

 

(922

)

 

 

(1,954

)

Fair value, closing balance

 

$

138

 

 

$

1,060

 

Schedule of Black-Scholes Option Pricing Model For Private Warrants

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Expected term (years)

 

 

3.5

 

 

 

4.2

 

Expected volatility

 

 

80.5

%

 

 

60.3

%

Risk-free interest rate

 

 

4.16

%

 

 

1.14

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

11.50

 

 

$

11.50