XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Summary of Financial assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy:

 

 

 

March 31, 2022

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

10,496

 

 

$

 

 

$

10,496

 

 

$

10,496

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

21,031

 

 

 

 

 

 

21,031

 

 

 

21,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

51,475

 

 

 

(838

)

 

 

50,637

 

 

 

 

 

 

50,637

 

U.S. Treasury securities

 

 

67,968

 

 

 

(58

)

 

 

67,910

 

 

 

25,983

 

 

 

41,927

 

Commercial paper

 

 

98,197

 

 

 

(200

)

 

 

97,997

 

 

 

4,989

 

 

 

93,008

 

Corporate bonds

 

 

167,292

 

 

 

(1,882

)

 

 

165,410

 

 

 

 

 

 

165,410

 

Municipal securities

 

 

1,007

 

 

 

(1

)

 

 

1,006

 

 

 

 

 

 

1,006

 

Subtotal

 

 

385,939

 

 

 

(2,979

)

 

 

382,960

 

 

 

30,972

 

 

 

351,988

 

Total assets

 

$

417,466

 

 

$

(2,979

)

 

$

414,487

 

 

$

62,499

 

 

$

351,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

426

 

 

 

 

 

 

426

 

 

 

 

 

 

 

Total liabilities

 

$

426

 

 

$

 

 

$

426

 

 

$

 

 

$

 

 

 

 

 

December 31, 2021

 

 

 

Adjusted Cost

 

 

Unrealized Losses

 

 

Fair Value

 

 

Cash and Cash Equivalent

 

 

Marketable Securities

 

 

 

(in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

2,765

 

 

$

 

 

$

2,765

 

 

$

2,765

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

38,045

 

 

 

 

 

 

38,045

 

 

 

38,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

 

45,982

 

 

 

(66

)

 

 

45,916

 

 

 

 

 

 

45,916

 

U.S. Treasury securities

 

 

80,500

 

 

 

(7

)

 

 

80,493

 

 

 

26,000

 

 

 

54,493

 

Commercial paper

 

 

94,887

 

 

 

(15

)

 

 

94,872

 

 

 

 

 

 

94,872

 

Corporate bonds

 

 

182,338

 

 

 

(435

)

 

 

181,903

 

 

 

 

 

 

181,903

 

Municipal securities

 

 

1,017

 

 

 

(1

)

 

 

1,016

 

 

 

 

 

 

1,016

 

Subtotal

 

 

404,724

 

 

 

(524

)

 

 

404,200

 

 

 

26,000

 

 

 

378,200

 

Total assets

 

$

445,534

 

 

$

(524

)

 

$

445,010

 

 

$

66,810

 

 

$

378,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liabilities

 

 

1,060

 

 

 

 

 

 

1,060

 

 

 

 

 

 

 

Total liabilities

 

$

1,060

 

 

$

 

 

$

1,060

 

 

$

 

 

$

 

Summary of Changes in Fair Value of Level 3 Financial Instruments

The following table presents a summary of the changes in the fair value of the Company’s Level 3 financial instruments (in thousand):

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Fair value, beginning balance

 

$

1,060

 

 

$

 

Private placement warrant liability acquired as part of the merger

 

 

 

 

 

3,014

 

Change in the fair value included in other income (expense), net

 

 

(634

)

 

 

(1,954

)

Fair value, closing balance

 

$

426

 

 

$

1,060

 

Schedule of Black-Scholes Option Pricing Model For Private Warrants

The key inputs into the Black-Scholes option pricing model for the private warrants were as follows for the relevant periods:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Expected term (years)

 

 

4.0

 

 

 

4.2

 

Expected volatility

 

 

64.2

%

 

 

60.3

%

Risk-free interest rate

 

 

2.42

%

 

 

1.14

%

Dividend yield

 

 

0

%

 

 

0

%

Exercise Price

 

$

11.50

 

 

$

11.50