XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill And Intangible Assets, Net
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets, Net

NOTE 8 – GOODWILL AND INTANGIBLE ASSETS, NET

Goodwill impairment

During the three months ended September 30, 2022, indicators of potential impairment for the Former Parent’s Product reporting unit were identified such that management concluded it was more-likely-than-not that goodwill was impaired and a quantitative interim goodwill impairment assessment should be performed as of September 30, 2022. Indicators of potential

impairment included a sustained decline in the Former Parent’s stock price during the second half of the third quarter of 2022 reflective of rising interest rates and continued decline in macroeconomic conditions. The Company proceeded to perform a fair value analysis of the Product reporting unit using the market capitalization approach. Under this approach, management estimated the fair value of the Product reporting unit as of September 30, 2022 using quoted market prices of Xperi’s common stock, over its first ten trading days following the Separation, and a control premium representing the synergies a market participant would achieve upon obtaining control of Xperi. As a result of the fair value analysis, the Company recognized a goodwill impairment charge of $354.0 million during the three months ended September 30, 2022. Leveraging the aforementioned fair value assessment, the Company also completed its annual goodwill impairment test as of October 1, 2022 using the financial information as of September 30, 2022.

During the three months ended December 31, 2022, sufficient indicators of potential impairment were identified such that management concluded it was more-likely-than-not that goodwill was impaired and a quantitative interim goodwill impairment test should be performed as of December 31, 2022. Indicators of potential impairment included a significant, sustained decline in the trading price of Xperi’s common stock during the fourth quarter of 2022. The Company proceeded to perform a fair value analysis of the Product reporting unit, the Company's only reporting unit, using the market capitalization approach. Under this approach, management estimated the fair value as of December 31, 2022 using quoted market prices of Xperi’s common stock as of December 30, 2022, the last trading date of 2022, and a control premium representing the synergies a market participant would achieve upon obtaining control of Xperi. As a result of the fair value analysis, a goodwill impairment charge of $250.6 million was recognized during the three months ended December 31, 2022. As a result of this impairment charge, the Company’s goodwill balance was completely written off as of December 31, 2022.

Identified intangible assets consisted of the following (in thousands):

 

 

 

September 30, 2023

 

 

 

Average Life
(Years)

 

Gross Amount

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Acquired patents

 

3-10

 

$

22,189

 

 

$

(7,833

)

 

$

14,356

 

Existing technology / content database

 

5-10

 

 

241,135

 

 

 

(200,281

)

 

 

40,854

 

Customer contracts and related relationships

 

3-9

 

 

502,391

 

 

 

(365,086

)

 

 

137,305

 

Trademarks/trade name

 

4-10

 

 

39,613

 

 

 

(33,498

)

 

 

6,115

 

Non-compete agreements

 

1-2

 

 

3,101

 

 

 

(2,775

)

 

 

326

 

Total finite-lived intangible assets

 

 

 

 

808,429

 

 

 

(609,473

)

 

 

198,956

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

TiVo tradename/trademarks

 

N/A

 

 

21,400

 

 

 

 

 

 

21,400

 

Total intangible assets

 

 

 

$

829,829

 

 

$

(609,473

)

 

$

220,356

 

 

 

 

 

December 31, 2022

 

 

 

Average Life
(Years)

 

Gross Amount

 

 

Accumulated
Amortization

 

 

Net Carrying Value

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Acquired patents

 

3-10

 

$

22,189

 

 

$

(6,175

)

 

$

16,014

 

Existing technology / content database

 

5-10

 

 

240,894

 

 

 

(190,671

)

 

 

50,223

 

Customer contracts and related relationships

 

3-9

 

 

502,188

 

 

 

(335,981

)

 

 

166,207

 

Trademarks/trade name

 

4-10

 

 

39,613

 

 

 

(29,733

)

 

 

9,880

 

Non-competition agreements

 

1-2

 

 

3,101

 

 

 

(2,449

)

 

 

652

 

Total finite-lived intangible assets

 

 

 

 

807,985

 

 

 

(565,009

)

 

 

242,976

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

TiVo tradename/trademarks

 

N/A

 

 

21,400

 

 

 

 

 

 

21,400

 

Total intangible assets

 

 

 

$

829,385

 

 

$

(565,009

)

 

$

264,376

 

 

As of September 30, 2023, the estimated future amortization expense of total finite-lived intangible assets was as follows (in thousands):

 

Year Ending December 31:

 

 

 

2023 (remaining 3 months)

 

$

13,401

 

2024

 

 

43,357

 

2025

 

 

34,810

 

2026

 

 

31,479

 

2027

 

 

30,636

 

Thereafter

 

 

45,273

 

Total future amortization

 

$

198,956