XML 23 R4.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenue:                      
Net premiums earned $ 44.1 $ 44.9 $ 115.7 $ 117.8 $ 100.9 $ 75.8 $ 59.5 $ 39.1 $ 322.5 $ 275.3 $ 40.2
Net investment income 1.1 1.1 1.3 1.9 2.4 1.1 1.0 0.7 5.4 5.2 1.2
Net realized gains on investments 0.1 0.1 0.1 0.0         0.3 0.0 0.0
Fee and other income 5.6 4.4 4.3 4.3 3.2 2.7 2.2 1.6 18.6 9.7 1.9
Total revenue 50.9 50.5 121.4 124.0 106.5 79.6 62.7 41.4 346.8 290.2 43.3
Operating expenses:                      
Loss and loss adjustment expenses 59.5 76.1 97.3 129.9 110.9 100.9 59.6 50.0 362.8 321.4 43.5
Sales and marketing 49.6 36.9 17.4 35.8 36.0 34.4 23.2 16.0 139.7 109.6 40.3
Other insurance (benefit) expense (2.1) (26.3) 15.3 11.3 18.2 15.2 10.7 8.2 (1.8) 52.3 10.2
Technology and development 12.7 12.9 11.3 16.0 8.6 7.0 5.6 2.8 52.9 24.0 8.2
General and administrative 19.7 16.6 11.3 30.9 11.6 9.0 8.5 13.9 78.5 43.0 9.3
Total operating expenses 139.4 116.2 152.6 223.9 185.3 166.5 107.6 90.9 632.1 550.3 111.5
Interest expense 44.8 19.5 7.7 5.7 6.4 13.3 2.4 0.2 77.7 22.3 0.9
Loss before income tax expense (133.3) (85.2) (38.9) (105.6) (85.2) (100.2) (47.3) (49.7) (363.0) (282.4) (69.1)
Income tax expense 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net loss (133.3) (85.2) (38.9) (105.6) (85.2) (100.2) (47.3) (49.7) (363.0) (282.4) (69.1)
Other comprehensive income:                      
Changes in net unrealized gains on investments         (0.2) 0.1 0.5 0.2 5.0 0.6 0.0
Comprehensive loss $ (133.3) $ (85.1) $ (32.2) $ (107.4) $ (85.4) $ (100.1) $ (46.8) $ (49.5) $ (358.0) $ (281.8) $ (69.1)
Loss per common share: basic and diluted (in dollars per share) $ (0.72) $ (2.20) $ (1.03) $ (2.69) $ (2.30) $ (2.88) $ (1.44) $ (1.61) $ (4.81) $ (8.33) $ (2.73)
Weighted-average common shares outstanding: basic and diluted (in shares) 185.4 38.8 37.9 39.3 37.1 34.8 32.8 30.9 75.5 33.9 25.3