XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY - USD ($)
shares in Millions, $ in Millions
Total
IPO
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjusted Balance
Class A Shares
Class B Shares
Class A and Class B Common Stock
[1]
Class A and Class B Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
[1]
Class A and Class B Common Stock
Class A Shares
Class A and Class B Common Stock
Class A Shares
Cumulative Effect, Period of Adoption, Adjusted Balance
Class A and Class B Common Stock
Class B Shares
Class A and Class B Common Stock
Class B Shares
IPO
Class A and Class B Common Stock
Class B Shares
Cumulative Effect, Period of Adoption, Adjusted Balance
Treasury Stock
Treasury Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Loss
Accumulated Loss
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Loss
Cumulative Effect, Period of Adoption, Adjusted Balance
Increase (Decrease) in Temporary Equity [Roll Forward]                                              
Change in accounting principle, type [Extensible Enumeration] Accounting Standards Update 2016-13 [Member]                                            
Beginning balance (in shares) at Dec. 31, 2019 158.9                                            
Beginning balance at Dec. 31, 2019 $ 560.4                                            
Increase (Decrease) in Temporary Equity [Roll Forward]                                              
Tender offer and subsequent conversion (in shares) 2.9                                            
Conversion of redeemable convertible preferred stock to common stock from IPO (in shares)   (161.8)                                          
Conversion of redeemable convertible preferred stock to common stock from IPO   $ (560.4)                                          
Ending balance (in shares) at Dec. 31, 2020 0.0     0.0                                      
Ending balance at Dec. 31, 2020 $ 0.0     $ 0.0                                      
Beginning balance (in shares) at Dec. 31, 2019 [1]                 0.0   2.5                        
Treasury stock, beginning balance (in shares) at Dec. 31, 2019 [1]                           0.3                  
Beginning balance at Dec. 31, 2019 (374.0)           $ 0.0             $ (0.1) [1]   $ 10.5     $ 0.6   $ (385.0)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (363.0)                                       (363.0)    
Other comprehensive income (loss) 5.0                                   5.0        
Tender offer and subsequent conversion (in shares) [1]                     (0.2)                        
Tender offer and subsequent conversion 25.1                             25.1              
Conversion of redeemable convertible preferred stock to common stock from IPO (in shares) [1]                 0.9   (0.9) 9.0                      
Conversion of redeemable convertible preferred stock to common stock from IPO 0.0 $ 560.4                             $ 560.4            
Common stock—issuance of shares from IPO and concurrent private placement, net of issuance costs (in shares) [1]                 2.4                            
Common stock—issuance of shares from IPO and concurrent private placement, net of issuance costs 1,098.1                             1,098.1              
Warrants exercise (in shares) [1]                     0.2                        
Warrants exercise 75.2                             75.2              
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes (in shares) [1]                     0.1                        
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes 1.9                             1.9              
Reclassification of early-exercised stock option to liabilities 0.2                             0.2              
Common stock—share-based compensation expense 3.7                             3.7              
Settlement of related party loan (0.2)                         $ (0.7) [1]   0.5              
Treasury stock, ending balance (in shares) at Dec. 31, 2020 [1]                           0.3 0.3                
Ending balance (in shares) at Dec. 31, 2020 [1]                 3.3 3.3 10.7   10.7                    
Ending balance at Dec. 31, 2020 $ 1,032.4   $ (1.0) $ 1,031.4     0.0 $ 0.0           $ (0.8) [1] $ (0.8) [1] 1,775.6   $ 1,775.6 5.6 $ 5.6 (748.0) $ (1.0) $ (749.0)
Increase (Decrease) in Temporary Equity [Roll Forward]                                              
Preferred stock issued (in shares) 14.1                                            
Preferred stock issued $ 126.5                                            
Preferred stock and related warrants issuance costs $ (14.5)                                            
Ending balance (in shares) at Dec. 31, 2021 14.1                                            
Ending balance at Dec. 31, 2021 $ 112.0                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (521.1)                                       (521.1)    
Other comprehensive income (loss) (5.2)                                   (5.2)        
Conversion of redeemable convertible preferred stock to common stock from IPO (in shares) [1]                 4.5   (4.5)                        
Conversion of redeemable convertible preferred stock to common stock from IPO $ 0.0                                            
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes (in shares) 0.2               0.1 [1]                            
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes $ 4.4                             4.4              
Reclassification of early-exercised stock option to liabilities (in shares) [1]                     (0.1)                        
Reclassification of early-exercised stock option to liabilities (0.2)                             (0.2)              
Common stock—share-based compensation expense 19.3                             19.3              
Warrant compensation expense 8.8                             8.8              
Retirement of treasury shares (in shares) [1]                           (0.3)                  
Retirement of treasury shares 0.0                         $ 0.8 [1]   (0.8)              
Preferred stock and related warrants issuance costs (1.0)                             (1.0)              
Treasury stock, ending balance (in shares) at Dec. 31, 2021 [1]                           0.0                  
Ending balance (in shares) at Dec. 31, 2021         7.9 6.1     7.9 [1]   6.1 [1]                        
Ending balance at Dec. 31, 2021 536.4           0.0             $ 0.0 [1]   1,806.1     0.4   (1,270.1)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (77.5)                                            
Ending balance at Mar. 31, 2022 $ 467.6                                       (1,347.6)    
Beginning balance (in shares) at Dec. 31, 2021 14.1                                            
Beginning balance at Dec. 31, 2021 $ 112.0                                            
Beginning balance (in shares) at Dec. 31, 2021         7.9 6.1     7.9 [1]   6.1 [1]                        
Treasury stock, beginning balance (in shares) at Dec. 31, 2021 [1]                           0.0                  
Beginning balance at Dec. 31, 2021 536.4           0.0             $ 0.0 [1]   1,806.1     0.4   (1,270.1)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (173.0)                                            
Ending balance at Jun. 30, 2022 $ 381.3                                       (1,443.1)    
Beginning balance (in shares) at Dec. 31, 2021 14.1                                            
Beginning balance at Dec. 31, 2021 $ 112.0                                            
Beginning balance (in shares) at Dec. 31, 2021         7.9 6.1     7.9 [1]   6.1 [1]                        
Treasury stock, beginning balance (in shares) at Dec. 31, 2021 [1]                           0.0                  
Beginning balance at Dec. 31, 2021 536.4           0.0             $ 0.0 [1]   1,806.1     0.4   (1,270.1)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (239.4)                                            
Ending balance at Sep. 30, 2022 $ 321.8                                       (1,509.5)    
Beginning balance (in shares) at Dec. 31, 2021 14.1                                            
Beginning balance at Dec. 31, 2021 $ 112.0                                            
Ending balance (in shares) at Dec. 31, 2022 14.1                                            
Ending balance at Dec. 31, 2022 $ 112.0                                            
Beginning balance (in shares) at Dec. 31, 2021         7.9 6.1     7.9 [1]   6.1 [1]                        
Treasury stock, beginning balance (in shares) at Dec. 31, 2021 [1]                           0.0                  
Beginning balance at Dec. 31, 2021 536.4           0.0             $ 0.0 [1]   1,806.1     0.4   (1,270.1)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (297.7)                                       (297.7)    
Other comprehensive income (loss) (6.2)                                   (6.2)        
Conversion of redeemable convertible preferred stock to common stock from IPO (in shares) [1]                 1.1   (1.1)                        
Conversion of redeemable convertible preferred stock to common stock from IPO 0.0                                            
Warrants exercise $ 0.6                             0.6              
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes (in shares) 0.1               0.2 [1]                            
Common stock—option exercises and restricted stock units vesting, net of shares withheld for employee taxes $ 0.4                             0.4              
Reclassification of early-exercised stock option to liabilities 0.2                             0.2              
Common stock—share-based compensation expense 30.5                             30.5              
Warrant compensation expense 14.5                             14.5              
Preferred stock and related warrants issuance costs (1.6)                             (1.6)              
Treasury stock, ending balance (in shares) at Dec. 31, 2022 [1]                           0.0                  
Ending balance (in shares) at Dec. 31, 2022         9.2 5.0     9.2 [1]   5.0 [1]                        
Ending balance at Dec. 31, 2022 277.1           0.0             $ 0.0 [1]   1,850.7     (5.8)   (1,567.8)    
Beginning balance at Mar. 31, 2022 467.6                                       (1,347.6)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (95.5)                                            
Ending balance at Jun. 30, 2022 381.3                                       (1,443.1)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (66.4)                                            
Ending balance at Sep. 30, 2022 $ 321.8                                       (1,509.5)    
Ending balance (in shares) at Dec. 31, 2022 14.1                                            
Ending balance at Dec. 31, 2022 $ 112.0                                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss (58.3)                                            
Treasury stock, ending balance (in shares) at Dec. 31, 2022 [1]                           0.0                  
Ending balance (in shares) at Dec. 31, 2022         9.2 5.0     9.2 [1]   5.0 [1]                        
Ending balance at Dec. 31, 2022 $ 277.1           $ 0.0             $ 0.0 [1]   $ 1,850.7     $ (5.8)   $ (1,567.8)    
[1] Reflects the 1-for-18 reverse stock split that became effective August 12, 2022. Refer to Note 2, “Basis of Presentation and Summary of Significant Accounting Policies.”