XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.3
Restatement of Previously Issued Unaudited Interim Condensed Consolidated Financial Statements - Income Statement (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues:        
Total revenues $ 17,036 $ 27,701 $ 34,616 $ 57,089
Costs and operating expenses:        
Cost of revenue 4,822 10,835 10,674 19,255
Selling, general and administrative expenses 27,739 51,926 59,243 84,042
Total costs and operating expenses 32,561 62,761 69,917 103,297
Loss from operations (15,525) (35,060) (35,301) (46,208)
Change in fair value - warrant liabilities 0 (1,265) 0 (1,265)
Interest expense, net 5,059 696 8,290 822
Other expense, net (430) (1,291) (984) (669)
Loss before income taxes (23,515) (33,200) (45,968) (45,096)
Provision for income taxes 211 23,298 411 20,880
Net loss (23,726) (56,498) (46,379) (65,976)
Other comprehensive loss        
Foreign currency translation adjustment, net of tax (624) (3,199) (1,431) (2,183)
Comprehensive loss $ (24,350) $ (59,697) $ (47,810) $ (68,159)
Per share data:        
Earnings (loss) per share - Basic (in dollars per share) $ (0.24) $ (0.59) $ (0.48) $ (0.69)
Diluted loss per share (in dollars per share) $ (0.24) $ (0.59) $ (0.48) $ (0.69)
Shares used in computing net loss per share        
Weighted average common shares outstanding - Basic (in shares) 97,105,441 95,917,556 96,995,623 95,814,188
Weighted average shares outstanding - Diluted (in shares) 97,105,441 95,917,556 96,995,623 95,814,188
Previously Reported        
Revenues:        
Total revenues   $ 30,033   $ 80,041
Costs and operating expenses:        
Selling, general and administrative expenses   52,828   84,918
Total costs and operating expenses   63,197   107,461
Loss from operations   (33,164)   (27,420)
Change in fair value - warrant liabilities   (1,265)   (1,265)
Interest expense, net   696   822
Other expense, net   (1,184)   (614)
Loss before income taxes   (31,411)   (26,363)
Provision for income taxes   3,515   6,051
Net loss   (34,926)   (32,414)
Other comprehensive loss        
Foreign currency translation adjustment, net of tax   (3,545)   (2,639)
Comprehensive loss   $ (38,471)   $ (35,053)
Per share data:        
Earnings (loss) per share - Basic (in dollars per share)   $ (0.36)   $ (0.34)
Diluted loss per share (in dollars per share)   $ (0.36)   $ (0.34)
Shares used in computing net loss per share        
Weighted average common shares outstanding - Basic (in shares)   95,917,556   95,814,188
Weighted average shares outstanding - Diluted (in shares)   95,917,556   95,814,188
Revision of Prior Period, Adjustment        
Revenues:        
Total revenues   $ (2,332)   $ (22,952)
Costs and operating expenses:        
Selling, general and administrative expenses   (902)   (876)
Total costs and operating expenses   (436)   (4,164)
Loss from operations   (1,896)   (18,788)
Change in fair value - warrant liabilities   0   0
Interest expense, net   0   0
Other expense, net   107   55
Loss before income taxes   (1,789)   (18,733)
Provision for income taxes   19,783   14,829
Net loss   (21,572)   (33,562)
Other comprehensive loss        
Foreign currency translation adjustment, net of tax   346   456
Comprehensive loss   $ (21,226)   $ (33,106)
Per share data:        
Earnings (loss) per share - Basic (in dollars per share)   $ (0.23)   $ (0.35)
Diluted loss per share (in dollars per share)   $ (0.23)   $ (0.35)
Shares used in computing net loss per share        
Weighted average common shares outstanding - Basic (in shares)   0   0
Weighted average shares outstanding - Diluted (in shares)   0   0
Franchise        
Revenues:        
Total revenues $ 14,484 $ 19,109 $ 29,093 $ 38,969
Costs and operating expenses:        
Cost of revenue 2,504 1,743 4,828 3,050
Franchise | Previously Reported        
Revenues:        
Total revenues   19,109   38,969
Costs and operating expenses:        
Cost of revenue   1,690   2,921
Franchise | Revision of Prior Period, Adjustment        
Revenues:        
Total revenues   0   0
Costs and operating expenses:        
Cost of revenue   53   129
Equipment and merchandise        
Revenues:        
Total revenues 2,552 8,592 5,523 18,120
Costs and operating expenses:        
Cost of revenue $ 2,318 9,092 $ 5,846 16,205
Equipment and merchandise | Previously Reported        
Revenues:        
Total revenues   10,924   41,072
Costs and operating expenses:        
Cost of revenue   8,679   19,622
Equipment and merchandise | Revision of Prior Period, Adjustment        
Revenues:        
Total revenues   (2,332)   (22,952)
Costs and operating expenses:        
Cost of revenue   $ 413   $ (3,417)