XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Measurements [Abstract]  
Schedule of Financial Assets and Liabilities Measured on a Recurring Basis The following tables set forth the fair value of the Company’s financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy (in thousands):
   September 30, 2024 
   Level 1   Level 2   Level 3   Total 
Financial assets                
Money market funds  $91,502   $
   $
   $91,502 
Total fair value of assets  $91,502   $
   $
   $91,502 
   December 31, 2023 
   Level 1   Level 2   Level 3   Total 
Financial assets                
Money market funds  $85,887   $
   $
   $85,887 
Total fair value of assets  $85,887   $
   $
   $85,887 
                     
Financial liabilities                    
Earnout liability  $
   $
   $
   $
 
Total fair value of financial liabilities  $
   $
   $
   $
 
Schedule of Changes in the Fair Value of the Company’s Level 3 Financial Liabilities The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities (in thousands):
   Earnout
Liability
 
Fair Value as of December 31, 2022  $18 
Change in the fair value included in other expense   764 
Fair Value as of March 31, 2023  $782 
Change in the fair value included in other income   (420)
Fair Value as of June 30, 2023  $362 
   Change in the fair value included in other income   (334)
Fair Value as of September 30, 2023  $28 
      
Fair Value as of December 31, 2023  $
 
Change in the fair value included in other expense   20 
Fair Value as of March 31, 2024  $20 
Change in the fair value included in other expense   
 
Fair Value as of June 30, 2024  $20 
   Change in the fair value included in other income   (20)
Fair Value as of September 30, 2024  $
 

 

Schedule of Fair Value Measurements The following table presents quantitative information about the inputs and valuation methodologies used for the Company’s fair value measurements classified in Level 3 of the fair value hierarchy as of December 31, 2023:
   Fair value
(in thousands)
   Valuation
methodology
  Significant unobservable input
Earnout liability  $
                 —
   Monte Carlo Simulation  Common stock price  $7.89 
           Expected term (in years)   0.73 
           Expected volatility   94.0%
           Risk-free interest rate   4.92%