| | |
Per share
|
| |
Total
|
| ||||||
Public offering price | | | | $ | 22.00 | | | | | $ | 154,000,000 | | |
Underwriting discounts and commissions(1) | | | | $ | 1.32 | | | | | $ | 9,240,000 | | |
Proceeds to Passage Bio, Inc., before expenses | | | | $ | 20.68 | | | | | $ | 144,760,000 | | |
| J.P.Morgan | | |
Goldman Sachs & Co. LLC
|
| |
Cowen
|
|
|
Wedbush PacGrow
|
| | | | |
Chardan
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 10 | | | |
| | | | 63 | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 68 | | | |
| | | | 69 | | | |
| | | | 70 | | | |
| | | | 71 | | | |
| | | | 85 | | | |
| | | | 147 | | | |
| | | | 156 | | | |
| | | | 167 | | | |
| | | | 172 | | | |
| | | | 175 | | | |
| | | | 180 | | | |
| | | | 182 | | | |
| | | | 186 | | | |
| | | | 196 | | | |
| | | | 196 | | | |
| | | | 196 | | | |
| | | | F-1 | | |
| | |
Year ended
December 31, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
(in thousands, except share and per share data)
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 9,167 | | | | | $ | 29,738 | | | | | $ | 19,766 | | | | | $ | 53,856 | | |
Acquired in-process research and development
|
| | | | 3,371 | | | | | | 500 | | | | | | 500 | | | | | | — | | |
General and administrative
|
| | | | 928 | | | | | | 6,951 | | | | | | 3,331 | | | | | | 19,990 | | |
Loss from operations
|
| | | | (13,466) | | | | | | (37,189) | | | | | | (23,597) | | | | | | (73,846) | | |
Change in fair value of future tranche right
liability |
| | | | 696 | | | | | | (9,141) | | | | | | (9,141) | | | | | | — | | |
Interest income, net
|
| | | | — | | | | | | 696 | | | | | | 255 | | | | | | 558 | | |
Net loss
|
| | | $ | (12,770) | | | | | $ | (45,634) | | | | | $ | (32,483) | | | | | $ | (73,288) | | |
Net loss per share of common stock, basic and diluted(1)
|
| | | $ | (3.55) | | | | | $ | (10.77) | | | | | $ | (7.70) | | | | | $ | (2.02) | | |
Weighted-average common shares outstanding, basic and diluted(1)
|
| | | | 3,597,913 | | | | | | 4,236,061 | | | | | | 4,218,907 | | | | | | 36,273,495 | | |
|
| | |
As of September 30, 2020
|
| |||||||||
(in thousands)
|
| |
Actual
|
| |
As adjusted(1)
|
| ||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Cash, cash equivalents and marketable securities
|
| | | $ | 335,701 | | | | | $ | 479,861 | | |
Working capital(2)
|
| | | | 330,404 | | | | | | 474,564 | | |
Total assets
|
| | | | 358,691 | | | | | | 502,851 | | |
Total liabilities
|
| | | | 19,788 | | | | | | 19,788 | | |
Total stockholders’ equity
|
| | | | 338,903 | | | | | | 483,063 | | |
| | |
As of September 30, 2020
|
| |||||||||
(in thousands, except share and per share amounts)
|
| |
Actual
|
| |
As adjusted
|
| ||||||
Cash, cash equivalents and marketable securities
|
| | | $ | 335,701 | | | | | $ | 479,861 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized, no
shares issued or outstanding, actual and as adjusted |
| | | | — | | | | | | — | | |
Common stock, $0.0001 par value per share: 300,000,000 shares authorized, 45,885,052 shares issued and 45,534,682 shares outstanding, actual; 52,885,052 shares issued and 52,534,682 shares outstanding, as adjusted
|
| | | $ | 4 | | | | | $ | 5 | | |
Additional paid-in-capital
|
| | | | 470,890 | | | | | | 615,049 | | |
Accumulated other comprehensive loss
|
| | | | (40) | | | | | | (40) | | |
Accumulated deficit
|
| | | | (131,951) | | | | | | (131,951) | | |
Total stockholders’ equity
|
| | | | 338,903 | | | | | | 483,063 | | |
Total capitalization
|
| | | $ | 338,903 | | | | | $ | 483,063 | | |
| | | | | | | | | | | | | |
|
Public offering price, per share
|
| | | | | | | | | $ | 22.00 | | |
|
Historical net tangible book value as of September 30, 2020
|
| | | $ | 7.44 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors in this offering
|
| | | | 1.76 | | | | | | | | |
|
As adjusted net tangible book value per share after this offering
|
| | | | | | | | | | 9.20 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 12.80 | | |
| | | | | | | | | | | | | | |
| | |
Nine months ended
September 30, |
| |
Year ended
December 31, |
| ||||||||||||||||||
(in thousands, except share and per share data)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 53,856 | | | | | $ | 19,766 | | | | | $ | 29,738 | | | | | $ | 9,167 | | |
Acquired in-process research and
development |
| | | | — | | | | | | 500 | | | | | | 500 | | | | | | 3,371 | | |
General and administrative
|
| | | | 19,990 | | | | | | 3,331 | | | | | | 6,951 | | | | | | 928 | | |
Loss from operations
|
| | | | (73,846) | | | | | | (23,597) | | | | | | (37,189) | | | | | | (13,466) | | |
Change in fair value of future tranche right
liability |
| | | | — | | | | | | (9,141) | | | | | | (9,141) | | | | | | 696 | | |
Interest income, net
|
| | | | 558 | | | | | | 255 | | | | | | 696 | | | | | | — | | |
Net loss
|
| | | $ | (73,288) | | | | | $ | (32,483) | | | | | $ | (45,634) | | | | | $ | (12,770) | | |
Net loss per share of common stock, basic and diluted(1)
|
| | | $ | (2.02) | | | | | $ | (7.70) | | | | | $ | (10.77) | | | | | $ | (3.55) | | |
Weighted-average common shares outstanding, basic and diluted(1)
|
| | | | 36,273,495 | | | | | | 4,218,907 | | | | | | 4,236,061 | | | | | | 3,597,913 | | |
| | | | | | | | | | | | | | | | | | | | |
| | |
As of December 31,
|
| |
As of September 30,
|
| ||||||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and marketable securities
|
| | | $ | 24,861 | | | | | $ | 158,874 | | | | | $ | 335,701 | | |
Working capital(1)
|
| | | | 33,092 | | | | | | 162,094 | | | | | | 330,404 | | |
Total assets
|
| | | | 33,461 | | | | | | 178,613 | | | | | | 358,691 | | |
Total liabilities
|
| | | | 2,516 | | | | | | 4,261 | | | | | | 19,788 | | |
Total convertible preferred stock
|
| | | | 43,118 | | | | | | 230,605 | | | | | | — | | |
Total stockholders’ equity (deficit)
|
| | | | (12,173) | | | | | | (56,253) | | | | | | 338,903 | | |
| | |
Nine months ended
September 30, |
| | | | | | | |||||||||
(in thousands)
|
| |
2019
|
| |
2020
|
| |
Change
|
| |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 19,766 | | | | | $ | 53,856 | | | | | $ | 34,090 | | |
Acquired in-process research and development
|
| | | | 500 | | | | | | — | | | | | | (500) | | |
General and administrative
|
| | | | 3,331 | | | | | | 19,990 | | | | | | 16,659 | | |
Loss from operations
|
| | | | (23,597) | | | | | | (73,846) | | | | | | (50,249) | | |
Change in fair value of future tranche right liability
|
| | | | (9,141) | | | | | | — | | | | | | 9,141 | | |
Interest income, net
|
| | | | 255 | | | | | | 558 | | | | | | 303 | | |
Net loss
|
| | | $ | (32,483) | | | | | $ | (73,288) | | | | | $ | (40,805) | | |
|
| | |
Nine months ended
September 30, |
| |||||||||
(in thousands)
|
| |
2019
|
| |
2020
|
| ||||||
GM1
|
| | | $ | 3,665 | | | | | $ | 10,349 | | |
FTD-GRN
|
| | | | 6,558 | | | | | | 14,714 | | |
Krabbe
|
| | | | 4,807 | | | | | | 11,240 | | |
MLD
|
| | | | 1,339 | | | | | | 2,186 | | |
ALS
|
| | | | 982 | | | | | | 756 | | |
CMT2A
|
| | | | — | | | | | | 578 | | |
Internal costs, including personnel related
|
| | | | 2,415 | | | | | | 14,033 | | |
Total research and development costs
|
| | | $ | 19,766 | | | | | $ | 53,856 | | |
|
| | |
Year ended
December 31, |
| | | | | | | |||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
Change
|
| |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 9,167 | | | | | $ | 29,738 | | | | | $ | 20,571 | | |
Acquired in-process research and development
|
| | | | 3,371 | | | | | | 500 | | | | | | (2,871) | | |
General and administrative
|
| | | | 928 | | | | | | 6,951 | | | | | | 6,023 | | |
Loss from operations
|
| | | | (13,466) | | | | | | (37,189) | | | | | | (23,723) | | |
Change in fair value of future tranche right liability
|
| | | | 696 | | | | | | (9,141) | | | | | | (9,837) | | |
Interest income
|
| | | | — | | | | | | 696 | | | | | | 696 | | |
Net loss
|
| | | $ | (12,770) | | | | | $ | (45,634) | | | | | $ | (32,864) | | |
|
| | |
Year ended
December 31, |
| |||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| ||||||
GM1
|
| | | $ | 2,074 | | | | | $ | 6,186 | | |
FTD-GRN
|
| | | | 5,114 | | | | | | 9,390 | | |
Krabbe
|
| | | | 606 | | | | | | 6,493 | | |
MLD
|
| | | | 573 | | | | | | 2,123 | | |
ALS
|
| | | | 402 | | | | | | 1,353 | | |
CMT2A
|
| | | | — | | | | | | 57 | | |
Internal costs, including personnel related
|
| | | | 398 | | | | | | 4,136 | | |
Total research and development costs
|
| | | $ | 9,167 | | | | | $ | 29,738 | | |
|
| | |
Year ended
December 31, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
Cash used in operating activities
|
| | | $ | (18,567) | | | | | $ | (39,896) | | | | | $ | (22,418) | | | | | $ | (51,096) | | |
Cash used in investing activities
|
| | | | (2,543) | | | | | | (1,693) | | | | | | (1,650) | | | | | | (135,560) | | |
Cash provided by financing activities
|
| | | | 45,971 | | | | | | 175,602 | | | | | | 176,401 | | | | | | 228,352 | | |
Net increase in cash and cash equivalents
|
| | | $ | 24,861 | | | | | $ | 134,013 | | | | | $ | 152,333 | | | | | $ | 41,696 | | |
|
(in thousands)
|
| |
Less than
1 year |
| |
1 to
3 years |
| |
3 to
5 years |
| |
More than
5 years |
| |
Total
|
| |||||||||||||||
Operating lease
|
| | | $ | 210 | | | | | $ | 435 | | | | | $ | 457 | | | | | $ | 358 | | | | | $ | 1,460 | | |
Clean room fee owed to Catalent(1)
|
| | | | — | | | | | | 8,000 | | | | | | 8,000 | | | | | | 4,000 | | | | | | 20,000 | | |
Total
|
| | | $ | 210 | | | | | $ | 8,435 | | | | | $ | 8,457 | | | | | $ | 4,358 | | | | | $ | 21,460 | | |
|
| | |
Year ended
December 31, 2019 |
| |
Nine months ended
September 30 2020 |
|
Risk-free interest rate
|
| |
2.0%
|
| |
1.2%
|
|
Expected dividend yield
|
| |
—
|
| |
—
|
|
Expected life
|
| |
5.75 years
|
| |
6.06 years
|
|
Expected volatility
|
| |
88.4%
|
| |
95.5%
|
|
Name
|
| |
Age
|
| |
Position
|
| |||
Executive officers: | | | | | | | | | | |
Bruce Goldsmith, Ph.D.
|
| | | | 54 | | | | Chief Executive Officer, President and Director | |
Stephen Squinto, Ph.D.
|
| | | | 64 | | | |
Acting Head of Research and Development and Director
|
|
Jill M. Quigley
|
| | | | 45 | | | | Chief Operating Officer | |
Richard S. Morris
|
| | | | 47 | | | | Chief Financial Officer | |
Gary Romano, M.D., Ph.D.
|
| | | | 59 | | | | Chief Medical Officer | |
Alex Fotopoulos
|
| | | | 52 | | | | Chief Technical Officer | |
Edgar B. (Chip) Cale
|
| | | | 57 | | | | General Counsel and Corporate Secretary | |
Non-employee directors: | | | | | | | | | | |
Athena Countouriotis, M.D.(2)
|
| | | | 49 | | | | Director | |
Patrick Heron(1)(3)
|
| | | | 50 | | | | Director | |
Saqib Islam(1)
|
| | | | 51 | | | | Director | |
Sandip Kapadia(1)
|
| | | | 50 | | | | Director | |
Liam Ratcliffe, M.D., Ph.D.(3)
|
| | | | 57 | | | | Director | |
Tom Woiwode, Ph.D.(2)
|
| | | | 49 | | | | Director | |
Tadataka Yamada, M.D.(2)(3)
|
| | | | 75 | | | | Director | |
| | |
Fees earned
or paid in cash ($) |
| |
Option
awards ($)(1)(2) |
| |
All other
compensation ($) |
| |
Total
($) |
| ||||||||||||
Carl L. Gordon, Ph.D., CFA
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Patrick Heron
|
| | | | 46,500 | | | | | | 458,816 | | | | | | | | | | | | 505,316 | | |
Saqib Islam
|
| | | | 42,500 | | | | | | 229,408 | | | | | | | | | | | | 271,908 | | |
Sandip Kapadia
|
| | | | 50,000 | | | | | | 762,259 | | | | | | — | | | | | | 812,259 | | |
Liam Ratcliffe, M.D., Ph.D.
|
| | | | 43,000 | | | | | | 458,816 | | | | | | — | | | | | | 501,816 | | |
Tom Woiwode, Ph.D.
|
| | | | 45,000 | | | | | | 458,816 | | | | | | — | | | | | | 503,816 | | |
Tadataka Yamada, M.D.
|
| | | | 74,000 | | | | | | 458,816 | | | | | | — | | | | | | 532,816 | | |
Athena Contouriotis, M.D.
|
| | | | 33,205 | | | | | | 458,816 | | | | | | | | | | | | 492,021 | | |
| | |
Number of shares
underlying options held as of December 31, 2020(1) |
| |||
Carl L. Gordon, Ph.D., CFA
|
| | | | — | | |
Patrick Heron
|
| | | | 33,836 | | |
Saqib Islam
|
| | | | 99,139 | | |
Sandip Kapadia
|
| | | | 80,910 | | |
Liam Ratcliffe, M.D., Ph.D.
|
| | | | 33,836 | | |
Tom Woiwode, Ph.D.
|
| | | | 33,836 | | |
Tadataka Yamada, M.D.
|
| | | | 33,836 | | |
Athena Countouriotis, M.D.
|
| | | | 33,836 | | |
Name and principal position
|
| |
Year
|
| |
Salary ($)
|
| |
Bonus
($) |
| |
Non-equity
incentive plan compensation ($)(4) |
| |
Option
awards ($)(5) |
| |
All other
compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
Bruce Goldsmith, Ph.D.,
|
| | | | 2020 | | | | | | 438,462(1) | | | | | | | | | | | | — | | | | | | 15,985,702 | | | | | | 12,623(6) | | | | | | 16,436,786 | | |
Chief Executive Officer and President
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stephen Squinto, Ph.D.
|
| | | | 2020 | | | | | | 246,000 | | | | | | — | | | | | | — | | | | | | 2,977,939 | | | | | | 540,993(7) | | | | | | 3,764,932 | | |
Former Interim Chief
Executive Officer and current Acting Head of Research and Development |
| | | | 2019 | | | | | | 225,000 | | | | | | — | | | | | | 127,406 | | | | | | 1,787,945 | | | | | | — | | | | | | 2,140,351 | | |
Jill Quigley
|
| | | | 2020 | | | | | | 393,462 | | | | | | | | | | | | — | | | | | | 3,390,497 | | | | | | 362,922(8) | | | | | | 4,146,880 | | |
Chief Operating Officer
|
| | | | | | | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| ||||||||||||||||||
Gary Romano, M.D., Ph.D.
|
| | | | 2020 | | | | | | 398,097 | | | | | | 107,419(3) | | | | | | | | | | | | 1,468,843 | | | | | | 14,250(9) | | | | | | 1,988,609 | | |
Chief Medical Officer
|
| | | | 2019 | | | | | | 111,058(2) | | | | | | — | | | | | | 49,143 | | | | | | 1,859,880 | | | | | | 2,252(10) | | | | | | 2,022,333 | | |
| | |
Option Awards
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
Name
|
| |
Grant
date |
| |
Vesting
Commencement Date |
| |
Number of
securities underlying unexercised options exercisable |
| |
Number of
securities underlying unexercised options unexercisable |
| |
Option
exercise price ($) |
| |
Option
expiration date |
| |
Number of
shares of stock that have not vested (#) |
| |
Market
value of shares that have not vested ($) |
| ||||||||||||||||||||||||
Bruce Goldsmith
|
| | | | 1/28/2020(1) | | | | | | 1/28/2020 | | | | | | 1,919,782 | | | | | | — | | | | | $ | 11.00 | | | | | | 1/28/2030 | | | | | | | | | | | $ | — | | |
Steve Squinto
|
| | | | 2/6/2019(2) | | | | | | 9/19/2018 | | | | | | — | | | | | | — | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | 112,815 | | | | | $ | 2,884,680 | | |
| | | | | 2/6/2019(2) | | | | | | 5/8/2019 | | | | | | — | | | | | | — | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | 40,928 | | | | | $ | 1,046,529 | | |
| | | | | 10/23/2019(3) | | | | | | 10/9/2018 | | | | | | 225,305 | | | | | | — | | | | | $ | 8.07 | | | | | | 10/23/2029 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(4) | | | | | | 2/27/2020 | | | | | | 185,776 | | | | | | — | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(5) | | | | | | 3/27/2020 | | | | | | 9,398 | | | | | | 24,438.00 | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
Jill Quigley
|
| | | | 2/6/2019(6) | | | | | | 11/12/2018 | | | | | | 7,772 | | | | | | 7,152.00 | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | — | | | | | | — | | |
| | | | | 2/6/2019(7) | | | | | | 5/8/2019 | | | | | | 40,542 | | | | | | 47,888.00 | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | — | | | | | | — | | |
| | | | | 2/6/2019(2) | | | | | | 2/6/2019 | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | 148,534 | | | | | $ | 3,798,014 | | |
| | | | | 1/15/2020(8) | | | | | | 12/17/2019 | | | | | | 15,509 | | | | | | 46,539.00 | | | | | $ | 11.00 | | | | | | 1/15/2030 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(9) | | | | | | 2/27/2020 | | | | | | — | | | | | | 211,001.00 | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
Gary Romano
|
| | | | 10/23/2019(10) | | | | | | 8/20/2019 | | | | | | 310,821 | | | | | | — | | | | | $ | 8.07 | | | | | | 10/23/2029 | | | | | | — | | | | | $ | — | | |
| | | | | 1/15/2020(10) | | | | | | 12/17/2019 | | | | | | 54,850 | | | | | | — | | | | | $ | 11.00 | | | | | | 1/15/2030 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(11) | | | | | | 2/27/2020 | | | | | | — | | | | | | 74,311.00 | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
Name of stockholder
|
| |
Shares of
convertible preferred stock |
| |
Total
purchase price ($) |
| ||||||
Frazier Life Sciences IX, L.P.(1)
|
| | | | 13,198,588 | | | | | | 14,188,482 | | |
OrbiMed Private Investment VII, LP(2)
|
| | | | 16,498,235 | | | | | | 17,735,603 | | |
Versant Venture Capital VI, L.P.(3)
|
| | | | 13,198,588 | | | | | | 14,188,482 | | |
New Leaf Ventures III, L.P.(4)
|
| | | | 6,599,294 | | | | | | 7,094,241 | | |
Vivo Capital and affiliated entities(5)
|
| | | | 6,599,294 | | | | | | 7,094,241 | | |
LAV Prescience Limited(6)
|
| | | | 6,599,294 | | | | | | 7,094,241 | | |
Name of stockholder
|
| |
Shares of
convertible preferred stock |
| |
Total
purchase price ($) |
| ||||||
Frazier Life Sciences IX, L.P.(1)
|
| | | | 4,651,163 | | | | | | 10,000,000 | | |
OrbiMed Private Investment VII, LP(2)
|
| | | | 5,813,953 | | | | | | 12,499,999 | | |
Versant Venture Capital VI, L.P.(3)
|
| | | | 4,651,163 | | | | | | 10,000,000 | | |
New Leaf Ventures III, L.P.(4)
|
| | | | 2,325,581 | | | | | | 4,999,999 | | |
Vivo Capital and affiliated entities(5)
|
| | | | 2,325,581 | | | | | | 4,999,999 | | |
LAV Prescience Limited(6)
|
| | | | 2,325,581 | | | | | | 4,999,999 | | |
Name of stockholder
|
| |
Shares of
convertible preferred stock |
| |
Total
purchase price ($) |
| ||||||
Frazier Life Sciences IX, L.P.(1)
|
| | | | 1,918,681 | | | | | | 6,282,721 | | |
OrbiMed and affiliated entities(2)
|
| | | | 5,452,252 | | | | | | 17,853,498 | | |
Versant Vantage I, L.P.(3)
|
| | | | 3,140,241 | | | | | | 10,282,719 | | |
New Leaf Ventures III, L.P.(4)
|
| | | | 959,340 | | | | | | 3,141,359 | | |
Vivo Capital and affiliated entities(5)
|
| | | | 959,399 | | | | | | 3,141,356 | | |
LAV Prescience Limited(6)
|
| | | | 1,791,528 | | | | | | 5,866,358 | | |
AI Passage LLC(7)
|
| | | | 9,161,704 | | | | | | 30,000,000 | | |
Name of stockholder
|
| |
Shares of
stock |
| |
Total
purchase price ($) |
| ||||||
Frazier Life Sciences IX, L.P.(1)
|
| | | | 550,000 | | | | | | 9,900,000 | | |
OrbiMed and affiliated entities(2)
|
| | | | 700,000 | | | | | | 12,600,000 | | |
Versant Ventures and affiliated entities(3)
|
| | | | 225,000 | | | | | | 4,050,000 | | |
New Leaf Ventures and affiliated entities(4)
|
| | | | 250,000 | | | | | | 4,500,000 | | |
Vivo Capital and affiliated entities(5)
|
| | | | 550,000 | | | | | | 9,900,000 | | |
LAV Prescience Limited(6)
|
| | | | 400,000 | | | | | | 7,200,000 | | |
AI Passage LLC(7)
|
| | | | 550,000 | | | | | | 9,900,000 | | |
Athena Countouriotis
|
| | | | 8,900 | | | | | | 160,200 | | |
| | | | | | | | |
Percentage of
shares beneficially owned |
| |||||||||
Name of beneficial owner
|
| |
Number of
shares beneficially owned |
| |
Before
offering |
| |
After
offering |
| |||||||||
Named executive officers and Directors: | | | | | | | | | | | | | | | | | | | |
Bruce Goldsmith, Ph.D.(1)
|
| | | | 1,922,270 | | | | | | 4.0% | | | | | | 3.5% | | |
Stephen Squinto, Ph.D.(2)
|
| | | | 951,602 | | | | | | 2.1% | | | | | | 1.8% | | |
Jill M. Quigley(3)
|
| | | | 490,180 | | | | | | 1.1% | | | | | | * | | |
Gary Romano M.D., Ph.D.(4)
|
| | | | 384,248 | | | | | | * | | | | | | * | | |
Athena Countouriotis(5)
|
| | | | 30,178 | | | | | | * | | | | | | * | | |
Patrick Heron(6)
|
| | | | 5,020,497 | | | | | | 10.9% | | | | | | 9.5% | | |
Saqib Islam(7)
|
| | | | 56,315 | | | | | | * | | | | | | * | | |
Sandip Kapadia(8)
|
| | | | 40,586 | | | | | | * | | | | | | * | | |
Liam Ratcliffe, M.D., Ph.D.(9)
|
| | | | 14,078 | | | | | | * | | | | | | * | | |
Tom Woiwode, Ph.D.(10)
|
| | | | 4,971,047 | | | | | | 10.8% | | | | | | 9.4% | | |
Tadataka Yamada, M.D.(11)
|
| | | | 667,427 | | | | | | 1.5% | | | | | | 1.3% | | |
All executive officers and directors as a group (14 persons)(12)
|
| | | | 15,627,990 | | | | | | 31.3% | | | | | | 27.5% | | |
Other 5% stockholders: | | | | | | | | | | | | | | | | | | | |
AI Passage LLC(13)
|
| | | | 2,616,630 | | | | | | 5.7% | | | | | | 4.9% | | |
FMR LLC(14)
|
| | | | 4,627,598 | | | | | | 10.1% | | | | | | 8.7% | | |
Frazier Life Sciences IX, L.P.(6)
|
| | | | 5,009,219 | | | | | | 10.9% | | | | | | 9.5% | | |
LAV Prescience Limited(15)
|
| | | | 2,417,328 | | | | | | 5.3% | | | | | | 4.6% | | |
OrbiMed and affiliated entities(16)
|
| | | | 6,262,899 | | | | | | 13.6% | | | | | | 11.9% | | |
Versant Ventures and affiliated entities(17)
|
| | | | 4,959,769 | | | | | | 10.8% | | | | | | 9.4% | | |
Vivo Capital VIII, LLC(18)
|
| | | | 2,504,608 | | | | | | 5.5% | | | | | | 4.7% | | |
Name
|
| |
Number of
shares |
| |||
J.P. Morgan Securities LLC
|
| | | | 2,311,050 | | |
Goldman Sachs & Co. LLC
|
| | | | 2,311,050 | | |
Cowen and Company, LLC
|
| | | | 1,432,200 | | |
Wedbush Securities Inc.
|
| | | | 490,000 | | |
Chardan Capital Markets LLC
|
| | | | 455,700 | | |
Total
|
| | | | 7,000,000 | | |
|
| | |
Without
option to purchase additional shares exercise |
| |
With full option
to purchase additional shares exercise |
| ||||||
Per Share
|
| | | $ | 1.32 | | | | | $ | 1.32 | | |
Total
|
| | | $ | 9,240,000 | | | | | $ | 10,626,000 | | |
| | |
Page
|
| |||
Audited Financial Statements as of December 31, 2018 and 2019 and for the Years then Ended: | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Unaudited Financial Statements as of September 30, 2020 and for the Three and Nine Months Ended September 30, 2019 and 2020:
|
| | | | | | |
| | | | F-22 | | | |
| | | | F-23 | | | |
| | | | F-25 | | | |
| | | | F-26 | | | |
| | | | F-27 | | |
| | |
December 31,
|
| |||||||||
(in thousands, except share data)
|
| |
2018
|
| |
2019
|
| ||||||
Assets | | | | ||||||||||
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 24,861 | | | | | $ | 158,874 | | |
Prepaid expenses
|
| | | | 103 | | | | | | 156 | | |
Prepaid research and development
|
| | | | 8,435 | | | | | | 6,745 | | |
Total current assets
|
| | | | 33,399 | | | | | | 165,775 | | |
Property and equipment, net
|
| | | | 28 | | | | | | 1,087 | | |
Other assets
|
| | | | 34 | | | | | | 11,751 | | |
Total assets
|
| | | $ | 33,461 | | | | | $ | 178,613 | | |
Liabilities, convertible preferred stock and stockholders’ (deficit) equity | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 212 | | | | | $ | 629 | | |
Accrued expenses and other current liabilities
|
| | | | 95 | | | | | | 3,052 | | |
Total current liabilities
|
| | | | 307 | | | | | | 3,681 | | |
Future tranche right liability
|
| | | | 2,157 | | | | | | — | | |
Deferred rent
|
| | | | 52 | | | | | | 504 | | |
Other liabilities
|
| | | | — | | | | | | 76 | | |
Total liabilities
|
| | | | 2,516 | | | | | | 4,261 | | |
Convertible preferred stock, $0.0001 par value: | | | | | | | | | | | | | |
Series A-1 convertible preferred stock: 63,023,258 shares authorized; 44,418,606 and 63,023,258 shares issued and outstanding at December 31, 2018 and 2019, respectively (liquidation value of $67,750 at December 31, 2019)
|
| | | | 43,118 | | | | | | 74,397 | | |
Series A-2 convertible preferred stock: 22,209,301 shares authorized; 22,209,301 shares issued and outstanding at December 31, 2019 (liquidation value of $47,750 at December 31, 2019)
|
| | | | — | | | | | | 46,311 | | |
Series B convertible preferred stock: 33,592,907 shares authorized; 33,592,907 shares issued
and outstanding at December 31, 2019 (liquidation value of $110,000 at December 31, 2019) |
| | | | — | | | | | | 109,897 | | |
Total convertible preferred stock
|
| | | | 43,118 | | | | | | 230,605 | | |
Commitments (note 7) | | | | | | | | | | | | | |
Stockholders’ (deficit) equity: | | | | ||||||||||
Common stock, $0.0001 par value: 179,000,000 shares authorized; 4,195,649 shares issued and
outstanding at December 31, 2018 and 5,194,518 shares issued and 4,293,039 shares outstanding at December 31, 2019 |
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 856 | | | | | | 2,410 | | |
Accumulated deficit
|
| | | | (13,029) | | | | | | (58,663) | | |
Total stockholders’ (deficit) equity
|
| | | | (12,173) | | | | | | (56,253) | | |
Total liabilities, convertible preferred stock and stockholders’ (deficit) equity
|
| | | $ | 33,461 | | | | | $ | 178,613 | | |
|
| | |
Year ended December 31,
|
| |||||||||
(in thousands, except share and per share data)
|
| |
2018
|
| |
2019
|
| ||||||
Operating expenses: | | | | | | | | | |||||
Research and development
|
| | | $ | 9,167 | | | | | $ | 29,738 | | |
Acquired in-process research and development
|
| | | | 3,371 | | | | | | 500 | | |
General and administrative
|
| | | | 928 | | | | | | 6,951 | | |
Loss from operations
|
| | | | (13,466) | | | | | | (37,189) | | |
Change in fair value of future tranche right liability
|
| | | | 696 | | | | | | (9,141) | | |
Interest income
|
| | | | — | | | | | | 696 | | |
Net loss
|
| | | $ | (12,770) | | | | | $ | (45,634) | | |
Per share information: | | | | | | | | | | | | | |
Net loss per share of common stock, basic and diluted
|
| | | $ | (3.55) | | | | | $ | (10.77) | | |
Weighted average common shares outstanding, basic and diluted
|
| | | | 3,597,913 | | | | | | 4,236,061 | | |
| | |
Convertible preferred stock
|
| | |
Stockholders’ deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A-1
|
| |
Series A-2
|
| |
Series B
|
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except share data)
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2018
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 3,356,519 | | | | | $ | — | | | | | $ | — | | | | | $ | (259) | | | | | $ | (259) | | |
Common stock issued in connection with Penn license agreement
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 839,130 | | | | | | — | | | | | | 856 | | | | | | | | | | | | 856 | | |
Sale of Series A-1 convertible preferred stock, net of issuance costs of $1,779
|
| | | | 44,418,606 | | | | | | 43,118 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,770) | | | | | | (12,770) | | |
Balance at December 31, 2018
|
| | | | 44,418,606 | | | | | | 43,118 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 4,195,649 | | | | | | — | | | | | | 856 | | | | | | (13,029) | | | | | | (12,173) | | |
Vesting of early exercise option awards
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 97,390 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | 100 | | |
Sale of Series A-1 convertible preferred stock, net of issuance costs of $19
|
| | | | 18,604,652 | | | | | | 19,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sale of Series A-2 convertible preferred stock, net of issuance costs of $1,439
|
| | | | — | | | | | | — | | | | | | 22,209,301 | | | | | | 46,311 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification of future tranche right liability upon exercise
|
| | | | — | | | | | | 11,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sale of Series B convertible preferred stock,
net of issuance costs of $102 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,592,907 | | | | | | 109,897 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,454 | | | | | | — | | | | | | 1,454 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (45,634) | | | | | | (45,634) | | |
Balance at December 31, 2019
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,293,039 | | | | | $ | — | | | | | $ | 2,410 | | | | | $ | (58,663) | | | | | $ | (56,253) | | |
| | |
Year ended
December 31, |
| |||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| ||||||
Cash flows used in operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (12,770) | | | | | $ | (45,634) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Change in fair value of future tranche right liability
|
| | | | (696) | | | | | | 9,141 | | |
Acquired in-process research and development
|
| | | | 3,371 | | | | | | 500 | | |
Depreciation and amortization
|
| | | | — | | | | | | 134 | | |
Share-based compensation
|
| | | | — | | | | | | 1,454 | | |
Deferred rent
|
| | | | 52 | | | | | | 452 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other assets
|
| | | | (138) | | | | | | (10,053) | | |
Prepaid research and development
|
| | | | (8,435) | | | | | | 1,690 | | |
Accounts payable
|
| | | | 212 | | | | | | 398 | | |
Accrued expenses
|
| | | | (163) | | | | | | 2,022 | | |
Net cash used in operating activities
|
| | | | (18,567) | | | | | | (39,896) | | |
Cash flows used in investing activities:
|
| | | | | | | | | | | | |
Purchase of technology licenses
|
| | | | (2,515) | | | | | | (500) | | |
Purchases of property and equipment
|
| | | | (28) | | | | | | (1,193) | | |
Net cash used in investing activities
|
| | | | (2,543) | | | | | | (1,693) | | |
Cash flows provided by financing activities: | | | | | | | | | | | | | |
Proceeds from the sale of Series A-1 convertible preferred stock and future tranche
right, net |
| | | | 45,971 | | | | | | 19,981 | | |
Proceeds from the sale of Series A-2 convertible preferred stock, net
|
| | | | — | | | | | | 46,311 | | |
Proceeds from the sale of Series B convertible preferred stock, net
|
| | | | — | | | | | | 109,897 | | |
Deferred offering costs
|
| | | | — | | | | | | (763) | | |
Proceeds from early exercise stock options
|
| | | | — | | | | | | 176 | | |
Net cash provided by financing activities
|
| | | | 45,971 | | | | | | 175,602 | | |
Net increase in cash and cash equivalents
|
| | | | 24,861 | | | | | | 134,013 | | |
Cash and cash equivalents at beginning of year
|
| | | | — | | | | | | 24,861 | | |
Cash and cash equivalents at end of year
|
| | | $ | 24,861 | | | | | $ | 158,874 | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | | | | | | |
Deferred offering costs in accrued expenses and other current liabilities
|
| | | $ | — | | | | | $ | 935 | | |
Deferred offering costs in accounts payable
|
| | | $ | — | | | | | $ | 19 | | |
Vesting of early exercise option awards
|
| | | $ | — | | | | | $ | 100 | | |
Reclassification of future tranche right liability upon exercise
|
| | | $ | — | | | | | $ | 11,298 | | |
Fair value of future tranche right liability on date of issuance
|
| | | $ | 2,853 | | | | | $ | — | | |
Fair value of common stock issued to Penn under license agreement
|
| | | $ | 856 | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
Series A-1 convertible preferred stock
|
| | | | 10,019,622 | | | | | | 14,216,333 | | |
Future tranche right
|
| | | | 5,009,808 | | | | | | — | | |
Series A-2 convertible preferred stock
|
| | | | — | | | | | | 5,009,808 | | |
Series B convertible preferred stock
|
| | | | — | | | | | | 7,577,636 | | |
Stock options (including shares subject to repurchase)
|
| | | | — | | | | | | 3,072,322 | | |
Stock options vested and exercised, but subject to settlement of nonrecourse promissory notes
|
| | | | — | | | | | | 406,876 | | |
| | | | | 15,029,430 | | | | | | 30,282,975 | | |
|
| | |
Fair value measurement at
reporting date using |
| |||||||||||||||
(in thousands)
|
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |||||||||
December 31, 2018: | | | | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Future tranche right liability
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,157 | | |
December 31, 2019: | | | | | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | | | | | |
Cash equivalents
|
| | | $ | 155,846 | | | | | $ | — | | | | | $ | — | | |
(in thousands)
|
| |
Future tranche
right liability |
| |||
Fair value at date of issuance (September 18, 2018)
|
| | | $ | 2,853 | | |
Change in fair value
|
| | | | (696) | | |
Balance at December 31, 2018
|
| | | | 2,157 | | |
Change in fair value
|
| | | | 9,141 | | |
Reclassification to Series A-1 convertible preferred stock upon exercise
|
| | | | (11,298) | | |
Balance at December 31, 2019
|
| | | $ | — | | |
|
| | |
September 18,
2018 (date of issuance) |
| |
December 31, 2018
|
| |
May 18, 2019
(date of exercise) |
| |||||||||
Expected dividend yield
|
| | | | — | | | | | | — | | | | | | — | | |
Expected volatility
|
| | | | 75.00% | | | | | | 75.00% | | | | | | 75.00% | | |
Risk-free interest rate
|
| | | | 2.58% | | | | | | 2.63% | | | | | | 2.42% | | |
Remaining contractual term (in years)
|
| | | | 1.3 | | | | | | 1.0 | | | | | | 0.6 | | |
Estimated per share fair value of Series A-2
|
| | | $ | 1.01 | | | | | $ | 1.03 | | | | | $ | 2.14 | | |
| | |
December 31,
|
| |||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| ||||||
Leasehold improvements
|
| | | $ | — | | | | | $ | 691 | | |
Construction in progress
|
| | | | 25 | | | | | | — | | |
Furniture, fixtures and office equipment
|
| | | | — | | | | | | 350 | | |
Computer hardware and software
|
| | | | 3 | | | | | | 180 | | |
| | | | | 28 | | | | | | 1,221 | | |
Less accumulated depreciation
|
| | | | — | | | | | | (134) | | |
Property and equipment, net
|
| | | $ | 28 | | | | | $ | 1,087 | | |
|
| | |
December 31,
|
| |||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| ||||||
Professional fees
|
| | | $ | 56 | | | | | $ | 997 | | |
Compensation and related benefits
|
| | | | 32 | | | | | | 1,502 | | |
Research and development
|
| | | | — | | | | | | 507 | | |
Other
|
| | | | 7 | | | | | | 46 | | |
| | | | $ | 95 | | | | | $ | 3,052 | | |
|
(in thousands)
|
| | | | | | |
2020
|
| | | $ | 210 | | |
2021
|
| | | | 215 | | |
2022
|
| | | | 220 | | |
2023
|
| | | | 226 | | |
2024
|
| | | | 231 | | |
Thereafter
|
| | | | 358 | | |
| | | | $ | 1,460 | | |
|
(in thousands)
|
| | | | | | |
Research and development
|
| | | $ | 317 | | |
General and administrative
|
| | | | 1,137 | | |
| | | | $ | 1,454 | | |
|
| | |
Number of
shares |
| |
Weighted
average exercise price per share |
| |
Weighted
average remaining contractual term (years) |
| |||||||||
Outstanding at January 1, 2019
|
| | | | — | | | | | | — | | | | | | — | | |
Granted
|
| | | | 3,686,808 | | | | | $ | 4.43 | | | | | | | | |
Early exercised
|
| | | | (998,869) | | | | | $ | 1.02 | | | | | | | | |
Forfeited
|
| | | | (110,220) | | | | | $ | 1.02 | | | | | | | | |
Outstanding at December 31, 2019
|
| | | | 2,577,719 | | | | | $ | 5.90 | | | | | | 9.3 | | |
Exercisable at December 31, 2019
|
| | | | 97,909 | | | | | $ | 7.78 | | | | | | 9.5 | | |
Vested or expected to vest at December 31, 2019
|
| | | | 2,577,719 | | | | | $ | 5.90 | | | | | | 9.3 | | |
|
|
Expected volatility
|
| |
88.4%
|
|
|
Risk-free interest rate
|
| |
2.0%
|
|
|
Expected term
|
| |
5.75 years
|
|
|
Expected dividend yield
|
| |
—
|
|
| | |
Number of shares
|
| |||
Unvested balance at January 1, 2019
|
| | | | — | | |
Granted and early exercised
|
| | | | 998,869 | | |
Vested
|
| | | | (504,266) | | |
Unvested balance at December 31, 2019
|
| | | | 494,603 | | |
Unvested and vested subject to promissory notes
|
| | | | 901,479 | | |
|
| | |
December 31,
|
| |||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 3,445 | | | | | $ | 14,864 | | |
Research and development credits
|
| | | | 464 | | | | | | 1,467 | | |
Collaboration and license agreement
|
| | | | 1,116 | | | | | | 1,208 | | |
Share-based compensation
|
| | | | — | | | | | | 10 | | |
Accrued expenses and other
|
| | | | 18 | | | | | | 798 | | |
Gross deferred tax assets
|
| | | | 5,043 | | | | | | 18,347 | | |
Less: valuation allowance
|
| | | | (5,042) | | | | | | (18,347) | | |
Net deferred tax asset
|
| | | | 1 | | | | | | — | | |
Deferred tax liability
|
| | | | | | | | | | | | |
Depreciation
|
| | | | (1) | | | | | | — | | |
| | | | $ | — | | | | | $ | — | | |
| | |
Year ended
December 31, |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
Federal tax benefit at statutory rate
|
| | | | (21.0)% | | | | | | (21.0)% | | |
State tax, net of federal benefit
|
| | | | (13.5) | | | | | | (10.2) | | |
Permanent differences
|
| | | | (1.0) | | | | | | 4.3 | | |
Research and development
|
| | | | (3.5) | | | | | | (2.2) | | |
Change in valuation allowance
|
| | | | 39.0 | | | | | | 29.1 | | |
| | | | | —% | | | | | | —% | | |
|
| | |
December 31,
|
| |||||||||
(in thousands)
|
| |
2018
|
| |
2019
|
| ||||||
Federal
|
| | | $ | 10,267 | | | | | $ | 43,983 | | |
State
|
| | | | 10,271 | | | | | | 43,986 | | |
Local
|
| | | | 10,012 | | | | | | 43,728 | | |
Research tax credits
|
| | | | 464 | | | | | | 1,467 | | |
(in thousands, except share data)
|
| |
September 30,
2020 |
| |
December 31,
2019 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 200,570 | | | | | $ | 158,874 | | |
Marketable securities
|
| | | | 135,131 | | | | | | — | | |
Prepaid expenses
|
| | | | 1,748 | | | | | | 156 | | |
Prepaid research and development
|
| | | | 12,058 | | | | | | 6,745 | | |
Total current assets
|
| | | | 349,507 | | | | | | 165,775 | | |
Property and equipment, net
|
| | | | 915 | | | | | | 1,087 | | |
Other assets
|
| | | | 8,269 | | | | | | 11,751 | | |
Total assets
|
| | | $ | 358,691 | | | | | $ | 178,613 | | |
Liabilities, convertible preferred stock and stockholders’ equity (deficit) | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 3,441 | | | | | $ | 629 | | |
Accrued expenses and other current liabilities
|
| | | | 15,662 | | | | | | 3,052 | | |
Total current liabilities
|
| | | | 19,103 | | | | | | 3,681 | | |
Deferred rent
|
| | | | 643 | | | | | | 504 | | |
Other liabilities
|
| | | | 42 | | | | | | 76 | | |
Total liabilities
|
| | | | 19,788 | | | | | | 4,261 | | |
Convertible preferred stock, $0.0001 par value: | | | | | | | | | | | | | |
Series A-1 convertible preferred stock: 63,023,258 shares authorized, issued and outstanding at December 31, 2019
|
| | | | — | | | | | | 74,397 | | |
Series A-2 convertible preferred stock: 22,209,301 shares authorized; issued and outstanding at December 31, 2019
|
| | | | — | | | | | | 46,311 | | |
Series B convertible preferred stock: 33,592,907 shares authorized, issued
and outstanding at December 31, 2019 |
| | | | — | | | | | | 109,897 | | |
Total convertible preferred stock
|
| | | | — | | | | | | 230,605 | | |
Commitments and Contingencies (note 7) | | | | | | | | | | | | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | |
Common stock, $0.0001 par value: 300,000,000 shares authorized; 45,885,052 shares issued and 45,534,682 shares outstanding at September 30, 2020 and 5,194,518 shares issued and 4,293,039 shares outstanding at December 31, 2019
|
| | | | 4 | | | | | | — | | |
Additional paid-in capital
|
| | | | 470,890 | | | | | | 2,410 | | |
Accumulated other comprehensive loss
|
| | | | (40) | | | | | | — | | |
Accumulated deficit
|
| | | | (131,951) | | | | | | (58,663) | | |
Total stockholders’ equity (deficit)
|
| | | | 338,903 | | | | | | (56,253) | | |
Total liabilities, convertible preferred stock and stockholders’ equity (deficit)
|
| | | $ | 358,691 | | | | | $ | 178,613 | | |
| | |
Three Months Ended September 30,
|
| |
Nine Months Ended September 30,
|
| ||||||||||||||||||
(in thousands, except share and per share
data) |
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 20,837 | | | | | $ | 10,434 | | | | | $ | 53,856 | | | | | $ | 19,766 | | |
Acquired in-process research and development
|
| | | | — | | | | | | — | | | | | | — | | | | | | 500 | | |
General and administrative
|
| | | | 7,793 | | | | | | 1,209 | | | | | | 19,990 | | | | | | 3,331 | | |
Loss from operations
|
| | | | (28,630) | | | | | | (11,643) | | | | | | (73,846) | | | | | | (23,597) | | |
Change in fair value of future tranche right liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | (9,141) | | |
Interest income, net
|
| | | | 99 | | | | | | 255 | | | | | | 558 | | | | | | 255 | | |
Net loss
|
| | | $ | (28,531) | | | | | $ | (11,388) | | | | | $ | (73,288) | | | | | $ | (32,483) | | |
Per share information: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share of common stock, basic and diluted
|
| | | $ | (0.63) | | | | | $ | (2.68) | | | | | $ | (2.02) | | | | | $ | (7.70) | | |
Weighted average common shares outstanding, basic and diluted
|
| | | | 45,503,794 | | | | | | 4,248,835 | | | | | | 36,273,495 | | | | | | 4,218,907 | | |
Comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (28,531) | | | | | $ | (11,388) | | | | | $ | (73,288) | | | | | $ | (32,483) | | |
Unrealized loss on available-for-sale securities
|
| | | | (40) | | | | | | — | | | | | | (40) | | | | | | — | | |
Comprehensive loss
|
| | | $ | (28,571) | | | | | $ | (11,388) | | | | | $ | (73,328) | | | | | $ | (32,483) | | |
| | |
Convertible preferred stock
|
| | |
Stockholders’ equity
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A-1
|
| |
Series A-2
|
| |
Series B
|
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
other comprehensive loss |
| |
Accumulated
deficit |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
Balance at July 1, 2020
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 45,443,541 | | | | | $ | 4 | | | | | $ | 466,812 | | | | | $ | — | | | | | $ | (103,420) | | | | | $ | 363,396 | | |
Vesting of early exercise option awards
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 48,081 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 43,060 | | | | | | — | | | | | | 44 | | | | | | — | | | | | | — | | | | | | 44 | | |
Unrealized loss on available-for-sale investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (40) | | | | | | | | | | | | (40) | | |
Share-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 4,033 | | | | | | — | | | | | | — | | | | | | 4,033 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (28,531) | | | | | | (28,531) | | |
Balance at September 30, 2020
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 45,534,682 | | | | | $ | 4 | | | | | $ | 470,890 | | | | | $ | (40) | | | | | $ | (131,951) | | | | | $ | 338,903 | | |
|
| | |
Convertible preferred stock
|
| | |
Stockholders’ equity (deficit)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A-1
|
| |
Series A-2
|
| |
Series B
|
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
other comprehensive loss |
| |
Accumulated
deficit |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2020
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,293,039 | | | | | $ | — | | | | | $ | 2,410 | | | | | $ | — | | | | | $ | (58,663) | | | | | $ | (56,253) | | |
Vesting of early exercise option
awards |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 551,130 | | | | | | — | | | | | | 34 | | | | | | — | | | | | | — | | | | | | 34 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 87,836 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | — | | | | | | 90 | | |
Conversion of convertible preferred stock upon initial public offering
|
| | | | (63,023,258) | | | | | | (74,397) | | | | | | (22,209,301) | | | | | | (46,311) | | | | | | (33,592,907) | | | | | | (109,897) | | | | | | | 26,803,777 | | | | | | 3 | | | | | | 230,602 | | | | | | — | | | | | | — | | | | | | 230,605 | | |
Sale of common stock in initial public offering, net of issuance costs of $3,495
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 13,798,900 | | | | | | 1 | | | | | | 227,498 | | | | | | — | | | | | | — | | | | | | 227,499 | | |
Unrealized loss on available-for-
sale investments |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (40) | | | | | | — | | | | | | (40) | | |
Share-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 10,256 | | | | | | — | | | | | | — | | | | | | 10,256 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (73,288) | | | | | | (73,288) | | |
Balance at September 30,
2020 |
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 45,534,682 | | | | | $ | 4 | | | | | $ | 470,890 | | | | | $ | (40) | | | | | $ | (131,951) | | | | | $ | 338,903 | | |
|
| | |
Convertible preferred stock
|
| | |
Stockholders’ deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A-1
|
| |
Series A-2
|
| |
Series B
|
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
Balance at July 1, 2019
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | — | | | | | $ | — | | | | | | | 4,210,315 | | | | | $ | — | | | | | $ | 1,193 | | | | | $ | (34,124) | | | | | $ | (32,931) | | |
Vesting of early exercise option awards
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 76,849 | | | | | | — | | | | | | 78 | | | | | | — | | | | | | 78 | | |
Sale of Series B convertible preferred stock, net of
issuance costs of $102 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,592,907 | | | | | | 109,897 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 95 | | | | | | — | | | | | | 95 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,388) | | | | | | (11,388) | | |
Balance at September 30, 2019
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,287,164 | | | | | $ | — | | | | | $ | 1,366 | | | | | $ | (45,512) | | | | | $ | (44,146) | | |
|
| | |
Convertible preferred stock
|
| | |
Stockholders’ deficit
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A-1
|
| |
Series A-2
|
| |
Series B
|
| | |
Common stock
|
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2019
|
| | | | 44,418,606 | | | | | $ | 43,118 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 4,195,649 | | | | | $ | — | | | | | $ | 856 | | | | | $ | (13,029) | | | | | $ | (12,173) | | |
Vesting of early exercise option awards
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 91,515 | | | | | | — | | | | | | 92 | | | | | | — | | | | | | 92 | | |
Sale of Series A-1 convertible preferred stock,
net of issuance costs of $19 |
| | | | 18,604,652 | | | | | | 19,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sale of Series A-2 convertible preferred stock,
net of issuance costs of $1,439 |
| | | | — | | | | | | — | | | | | | 22,209,301 | | | | | | 46,311 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sale of Series B convertible preferred stock, net of issuance costs of $102
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,592,907 | | | | | | 109,897 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification of future tranche right upon exercise
|
| | | | — | | | | | | 11,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Share-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 418 | | | | | | — | | | | | | 418 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (32,483) | | | | | | (32,483) | | |
Balance at September 30, 2019
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,287,164 | | | | | $ | — | | | | | $ | 1,366 | | | | | $ | (45,512) | | | | | $ | (44,146) | | |
| | |
Nine Months Ended
September 30, |
| | |||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| | ||||||||
Cash flows used in operating activities: | | | | | | | | | | | | | | | ||
Net loss
|
| | | $ | (73,288) | | | | | $ | (32,483) | | | | ||
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | ||
Change in fair value of future tranche right liability
|
| | | | — | | | | | | 9,141 | | | | ||
Acquired in-process research and development
|
| | | | — | | | | | | 500 | | | | ||
Depreciation and amortization
|
| | | | 522 | | | | | | 89 | | | | ||
Share-based compensation
|
| | | | 10,256 | | | | | | 418 | | | | ||
Amortization of premium and discount on marketable securities, net
|
| | | | 47 | | | | | | — | | | | ||
Deferred rent
|
| | | | 139 | | | | | | 467 | | | | ||
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | ||
Prepaid expenses and other assets
|
| | | | 1,127 | | | | | | (10,011) | | | | ||
Prepaid research and development
|
| | | | (5,313) | | | | | | 7,952 | | | | ||
Accounts payable
|
| | | | 2,804 | | | | | | (133) | | | | ||
Accrued expenses and other current liabilities
|
| | | | 12,610 | | | | | | 1,642 | | | | ||
Net cash used in operating activities
|
| | | | (51,096) | | | | | | (22,418) | | | | ||
Cash flows used in investing activities: | | | | | | | | | | | | | | | ||
Purchases of marketable securities
|
| | | | (135,218) | | | | | | — | | | | ||
Purchase of technology licenses
|
| | | | — | | | | | | (500) | | | | ||
Purchases of property and equipment
|
| | | | (342) | | | | | | (1,150) | | | | ||
Net cash used in investing activities
|
| | | | (135,560) | | | | | | (1,650) | | | | ||
Cash flows provided by financing activities: | | | | | | | | | | | | | | | ||
Proceeds from issuance of common stock upon initial public offering, net of offering costs
|
| | | | 228,262 | | | | | | — | | | | ||
Proceeds from the sale of Series A-1 convertible preferred stock and future tranche right, net of offering costs
|
| | | | — | | | | | | 19,981 | | | | ||
Proceeds from the sale of Series A-2 convertible preferred stock, net of offering costs
|
| | | | — | | | | | | 46,311 | | | | ||
Proceeds from the sale of Series B convertible preferred stock, net of offering costs
|
| | | | — | | | | | | 109,953 | | | | ||
Deferred offering costs
|
| | | | — | | | | | | (20) | | | | | |
Proceeds from early exercise stock options
|
| | | | 90 | | | | | | 176 | | | | ||
Net cash provided by financing activities
|
| | | | 228,352 | | | | | | 176,401 | | | | ||
Net increase in cash and cash equivalents
|
| | | | 41,696 | | | | | | 152,333 | | | | ||
Cash and cash equivalents at beginning of period
|
| | | | 158,874 | | | | | | 24,861 | | | | ||
Cash and cash equivalents at end of period
|
| | | $ | 200,570 | | | | | $ | 177,194 | | | | ||
Supplemental disclosure of non-cash investing and financing activities:
|
| | | | | | | | | | | | | | ||
Reclassification of deferred offering costs paid in a prior period
|
| | | $ | 763 | | | | | $ | — | | | | ||
Reclassification of the future tranche right liability upon exercise
|
| | | $ | — | | | | | $ | 11,298 | | | | ||
Series B convertible preferred stock offering costs in accrued expenses
|
| | | $ | — | | | | | $ | 56 | | | | ||
Unrealized loss on marketable securities
|
| | | $ | 40 | | | | | $ | — | | | | ||
Property and equipment in accounts payable
|
| | | $ | 8 | | | | | $ | 15 | | | | ||
Vesting of early exercise option awards
|
| | | $ | 34 | | | | | $ | 14 | | | |
| | |
Three and nine months ended
September 30, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Series A-1 convertible preferred stock
|
| | | | — | | | | | | 14,216,333 | | |
Series A-2 convertible preferred stock
|
| | | | — | | | | | | 5,009,808 | | |
Series B convertible preferred stock
|
| | | | — | | | | | | 7,577,636 | | |
Stock options (including shares subject to repurchase)
|
| | | | 6,956,525 | | | | | | 1,304,196 | | |
Stock options vested and exercised, but subject to settlement of nonrecourse promissory notes
|
| | | | — | | | | | | 301,391 | | |
Employee stock purchase plan
|
| | | | 17,411 | | | | | | — | | |
| | | | | 6,973,936 | | | | | | 28,409,364 | | |
(in thousands)
|
| |
Amortized cost
|
| |
Unrealized gains
|
| |
Unrealized losses
|
| |
Fair value
|
| ||||||||||||
September 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash accounts in banking institutions
|
| | | $ | 74,391 | | | | | $ | — | | | | | $ | — | | | | | $ | 74,391 | | |
Money market funds
|
| | | | 84,398 | | | | | | — | | | | | | — | | | | | | 84,398 | | |
Certificates of deposit
|
| | | | 4,282 | | | | | | — | | | | | | — | | | | | | 4,282 | | |
Commercial paper
|
| | | | 34,440 | | | | | | — | | | | | | — | | | | | | 34,440 | | |
Corporate debt securities
|
| | | | 3,059 | | | | | | — | | | | | | — | | | | | | 3,059 | | |
Total
|
| | | $ | 200,570 | | | | | $ | — | | | | | $ | — | | | | | $ | 200,570 | | |
December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash accounts in banking institutions
|
| | | $ | 3,028 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,028 | | |
Money market funds
|
| | | | 155,846 | | | | | | — | | | | | | — | | | | | | 155,846 | | |
Total
|
| | | $ | 158,874 | | | | | $ | — | | | | | $ | — | | | | | $ | 158,874 | | |
(in thousands)
|
| |
Amortized cost
|
| |
Unrealized gains
|
| |
Unrealized losses
|
| |
Fair value
|
| ||||||||||||
September 30, 2020: | | | | | | | | | | | | | | | | | | | | | | | | | |
Certificates of deposit
|
| | | $ | 2,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,000 | | |
Commercial paper
|
| | | | 28,040 | | | | | | 3 | | | | | | — | | | | | | 28,043 | | |
Corporate debt securities
|
| | | | 74,745 | | | | | | — | | | | | | (37) | | | | | | 74,708 | | |
U.S. government securities
|
| | | | 24,447 | | | | | | — | | | | | | (5) | | | | | | 24,442 | | |
Non-U.S. government securities
|
| | | | 5,939 | | | | | | — | | | | | | (1) | | | | | | 5,938 | | |
Total
|
| | | $ | 135,171 | | | | | $ | 3 | | | | | $ | (43) | | | | | $ | 135,131 | | |
| | |
Fair value measurement at
reporting date using |
| |||||||||||||||
(in thousands)
|
| |
Quoted prices
in active markets for identical assets (Level 1) |
| |
Significant
other observable inputs (Level 2) |
| |
Significant
unobservable inputs (Level 3) |
| |||||||||
September 30, 2020: | | | | | | | | | | | | | | | | | | | |
Assets
|
| | | | | | | | | | | | | | | | | | |
Cash and cash equivalents:
|
| | | | | | | | | | | | | | | | | | |
Money market fund
|
| | | $ | 84,398 | | | | | $ | — | | | | | $ | — | | |
Certificates of deposit
|
| | | | — | | | | | | 4,282 | | | | | | — | | |
Commercial paper
|
| | | | — | | | | | | 34,440 | | | | | | — | | |
Corporate debt securities
|
| | | | — | | | | | | 3,059 | | | | | | — | | |
Total cash and cash equivalents
|
| | | | 84,398 | | | | | | 41,781 | | | | | | — | | |
Marketable securities:
|
| | | | | | | | | | | | | | | | | | |
Certificates of deposit
|
| | | | — | | | | | | 2,000 | | | | | | — | | |
Commercial paper
|
| | | | — | | | | | | 28,043 | | | | | | — | | |
Corporate debt securities
|
| | | | — | | | | | | 74,708 | | | | | | — | | |
U.S. government securities
|
| | | | — | | | | | | 24,442 | | | | | | — | | |
Non-U.S. government securities
|
| | | | — | | | | | | 5,938 | | | | | | — | | |
Total marketable securities
|
| | | | — | | | | | | 135,131 | | | | | | — | | |
Total financial assets
|
| | | $ | 84,398 | | | | | $ | 176,912 | | | | | $ | — | | |
December 31, 2019: | | | | | | | | | | | | | | | | | | | |
Assets
|
| | | | | | | | | | | | | | | | | | |
Cash and cash equivalents:
|
| | | | | | | | | | | | | | | | | | |
Money market fund
|
| | | $ | 155,846 | | | | | $ | — | | | | | $ | — | | |
(in thousands)
|
| |
September 30, 2020
|
| |
December 31, 2019
|
| ||||||
Professional fees
|
| | | $ | 332 | | | | | $ | 997 | | |
(in thousands)
|
| |
September 30, 2020
|
| |
December 31, 2019
|
| ||||||
Compensation and related benefits
|
| | | | 2,923 | | | | | | 1,502 | | |
Research and development
|
| | | | 12,238 | | | | | | 507 | | |
Other
|
| | | | 169 | | | | | | 46 | | |
| | | | $ | 15,662 | | | | | $ | 3,052 | | |
|
(in thousands)
|
| | | | | | |
2021
|
| | | $ | — | | |
2022
|
| | | | 889 | | |
2023
|
| | | | 1,098 | | |
2024
|
| | | | 1,131 | | |
2025
|
| | | | 1,165 | | |
Thereafter
|
| | | | 7,763 | | |
| | | | $ | 12,046 | | |
| | |
Three months ended
September 30, |
| |
Nine months
ended September 30, |
| ||||||||||||||||||
(in thousands)
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
Research and development
|
| | | $ | 1,477 | | | | | $ | 27 | | | | | $ | 3,833 | | | | | $ | 53 | | |
General and administrative
|
| | | | 2,556 | | | | | | 68 | | | | | | 6,423 | | | | | | 365 | | |
| | | | $ | 4,033 | | | | | $ | 95 | | | | | $ | 10,256 | | | | | $ | 418 | | |
| | |
Number of
shares |
| |
Weighted
average exercise price per share |
| |
Weighted
average remaining contractual term (years) |
| |||||||||
Outstanding at January 1, 2020
|
| | | | 2,577,719 | | | | | $ | 5.90 | | | | | | 9.3 | | |
Granted
|
| | | | 4,345,318 | | | | | | 14.81 | | | | | | | | |
Exercised
|
| | | | (87,836) | | | | | | 1.02 | | | | | | | | |
Forfeited
|
| | | | (229,046) | | | | | | 1.02 | | | | | | | | |
Outstanding at September 30, 2020
|
| | | | 6,606,155 | | | | | $ | 12.00 | | | | | | 9.5 | | |
Exercisable at September 30, 2020
|
| | | | 689,514 | | | | | $ | 6.84 | | | | | | 8.9 | | |
Vested or expected to vest at September 30, 2020
|
| | | | 6,606,155 | | | | | $ | 12.00 | | | | | | 9.5 | | |
| | |
Nine months ended
September 30, |
| |||
| | |
2020
|
| |
2019
|
|
Expected volatility
|
| |
95.5%
|
| |
87.1%
|
|
Risk-free interest rate
|
| |
1.2%
|
| |
2.4%
|
|
Expected term
|
| |
6.06 years
|
| |
5.57 years
|
|
Expected dividend yield
|
| |
—
|
| |
—
|
|
| | |
Number of
shares |
| |||
Unvested balance at January 1, 2020
|
| | | | 494,603 | | |
Vested
|
| | | | (144,233) | | |
Unvested balance at September 30, 2020
|
| | | | 350,370 | | |
| J.P. Morgan | | |
Goldman Sachs & Co. LLC
|
| |
Cowen
|
|
|
Wedbush PacGrow
|
| | | | |
Chardan
|
|