0001786286
false
6-K
2023-06-30
Q2
2023
--12-31
SK
0001786286
2023-01-01
2023-06-30
0001786286
2023-06-30
0001786286
2022-12-31
0001786286
2023-04-01
2023-06-30
0001786286
2022-04-01
2022-06-30
0001786286
2022-01-01
2022-06-30
0001786286
ifrs-full:IssuedCapitalMember
2021-12-31
0001786286
ifrs-full:ReserveOfSharebasedPaymentsMember
2021-12-31
0001786286
ifrs-full:RetainedEarningsMember
2021-12-31
0001786286
ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember
2021-12-31
0001786286
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2021-12-31
0001786286
2021-12-31
0001786286
ifrs-full:IssuedCapitalMember
2022-06-30
0001786286
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-06-30
0001786286
ifrs-full:RetainedEarningsMember
2022-06-30
0001786286
ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember
2022-06-30
0001786286
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-06-30
0001786286
2022-06-30
0001786286
ifrs-full:IssuedCapitalMember
2022-12-31
0001786286
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-12-31
0001786286
ifrs-full:RetainedEarningsMember
2022-12-31
0001786286
ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember
2022-12-31
0001786286
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-12-31
0001786286
ifrs-full:IssuedCapitalMember
2022-01-01
2022-06-30
0001786286
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-01-01
2022-06-30
0001786286
ifrs-full:RetainedEarningsMember
2022-01-01
2022-06-30
0001786286
ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember
2022-01-01
2022-06-30
0001786286
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-01-01
2022-06-30
0001786286
ifrs-full:IssuedCapitalMember
2022-07-01
2022-12-31
0001786286
ifrs-full:ReserveOfSharebasedPaymentsMember
2022-07-01
2022-12-31
0001786286
ifrs-full:RetainedEarningsMember
2022-07-01
2022-12-31
0001786286
ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember
2022-07-01
2022-12-31
0001786286
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2022-07-01
2022-12-31
0001786286
2022-07-01
2022-12-31
0001786286
ifrs-full:IssuedCapitalMember
2023-01-01
2023-06-30
0001786286
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-01-01
2023-06-30
0001786286
ifrs-full:RetainedEarningsMember
2023-01-01
2023-06-30
0001786286
ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember
2023-01-01
2023-06-30
0001786286
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-01-01
2023-06-30
0001786286
ifrs-full:IssuedCapitalMember
2023-06-30
0001786286
ifrs-full:ReserveOfSharebasedPaymentsMember
2023-06-30
0001786286
ifrs-full:RetainedEarningsMember
2023-06-30
0001786286
ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember
2023-06-30
0001786286
ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember
2023-06-30
0001786286
DPRO:DragonflyInnovationsIncMember
2023-01-01
2023-06-30
0001786286
DPRO:DragonflyInnovationsUSAIncMember
2023-01-01
2023-06-30
0001786286
DPRO:DronelogicsSystemsIncMember
2023-01-01
2023-06-30
0001786286
DPRO:InventoryMember
2023-04-01
2023-06-30
0001786286
DPRO:InventoryMember
2022-04-01
2022-06-30
0001786286
DPRO:InventoryMember
2023-01-01
2023-06-30
0001786286
DPRO:InventoryMember
2022-01-01
2022-06-30
0001786286
DPRO:NoteOneMember
2021-04-04
0001786286
DPRO:NoteOneMember
2021-04-04
2021-04-04
0001786286
DPRO:NoteOneMember
2023-01-01
2023-06-30
0001786286
DPRO:NoteOneMember
DPRO:NonadjustingEventsRelatedPartyPaymentMember
2023-08-30
2023-08-30
0001786286
DPRO:NoteOneMember
DPRO:NonadjustingEventsRelatedPartyPaymentMember
2023-09-30
2023-09-30
0001786286
DPRO:PublicCompanySharesMember
2023-06-30
0001786286
DPRO:PrivateCompanySharesMember
2023-06-30
0001786286
2021-03-09
2021-03-10
0001786286
2021-03-10
0001786286
2021-10-25
2021-10-27
0001786286
DPRO:WarrantsMember
2022-01-01
2022-12-31
0001786286
ifrs-full:ComputerEquipmentMember
2021-12-31
0001786286
DPRO:FurnitureAndEquipmentMember
2021-12-31
0001786286
ifrs-full:LeaseholdImprovementsMember
2021-12-31
0001786286
ifrs-full:ComputerSoftwareMember
2021-12-31
0001786286
ifrs-full:VehiclesMember
2021-12-31
0001786286
ifrs-full:ComputerEquipmentMember
2022-01-01
2022-12-31
0001786286
DPRO:FurnitureAndEquipmentMember
2022-01-01
2022-12-31
0001786286
ifrs-full:LeaseholdImprovementsMember
2022-01-01
2022-12-31
0001786286
ifrs-full:ComputerSoftwareMember
2022-01-01
2022-12-31
0001786286
ifrs-full:VehiclesMember
2022-01-01
2022-12-31
0001786286
2022-01-01
2022-12-31
0001786286
ifrs-full:ComputerEquipmentMember
2022-12-31
0001786286
DPRO:FurnitureAndEquipmentMember
2022-12-31
0001786286
ifrs-full:LeaseholdImprovementsMember
2022-12-31
0001786286
ifrs-full:ComputerSoftwareMember
2022-12-31
0001786286
ifrs-full:VehiclesMember
2022-12-31
0001786286
ifrs-full:ComputerEquipmentMember
2023-01-01
2023-06-30
0001786286
DPRO:FurnitureAndEquipmentMember
2023-01-01
2023-06-30
0001786286
ifrs-full:LeaseholdImprovementsMember
2023-01-01
2023-06-30
0001786286
ifrs-full:ComputerSoftwareMember
2023-01-01
2023-06-30
0001786286
ifrs-full:VehiclesMember
2023-01-01
2023-06-30
0001786286
ifrs-full:ComputerEquipmentMember
2023-06-30
0001786286
DPRO:FurnitureAndEquipmentMember
2023-06-30
0001786286
ifrs-full:LeaseholdImprovementsMember
2023-06-30
0001786286
ifrs-full:ComputerSoftwareMember
2023-06-30
0001786286
ifrs-full:VehiclesMember
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
DPRO:PatentMember
2022-12-31
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2022-12-31
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:BrandNamesMember
2022-12-31
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:ComputerSoftwareMember
2022-12-31
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:GoodwillMember
2022-12-31
0001786286
ifrs-full:GrossCarryingAmountMember
2022-12-31
0001786286
ifrs-full:GrossCarryingAmountMember
DPRO:PatentMember
2023-01-01
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2023-01-01
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:BrandNamesMember
2023-01-01
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:ComputerSoftwareMember
2023-01-01
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:GoodwillMember
2023-01-01
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
2023-01-01
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
DPRO:PatentMember
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:BrandNamesMember
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:ComputerSoftwareMember
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
ifrs-full:GoodwillMember
2023-06-30
0001786286
ifrs-full:GrossCarryingAmountMember
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
DPRO:PatentMember
2021-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2021-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:BrandNamesMember
2021-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:ComputerSoftwareMember
2021-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:GoodwillMember
2021-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
2021-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
DPRO:PatentMember
2022-01-01
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2022-01-01
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:BrandNamesMember
2022-01-01
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:ComputerSoftwareMember
2022-01-01
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:GoodwillMember
2022-01-01
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
2022-01-01
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
DPRO:PatentMember
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:BrandNamesMember
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:ComputerSoftwareMember
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:GoodwillMember
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
2022-12-31
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
DPRO:PatentMember
2023-01-01
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2023-01-01
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:BrandNamesMember
2023-01-01
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:ComputerSoftwareMember
2023-01-01
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:GoodwillMember
2023-01-01
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
2023-01-01
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
DPRO:PatentMember
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:CustomerrelatedIntangibleAssetsMember
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:BrandNamesMember
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:ComputerSoftwareMember
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
ifrs-full:GoodwillMember
2023-06-30
0001786286
ifrs-full:AccumulatedDepreciationAndAmortisationMember
2023-06-30
0001786286
DPRO:PatentMember
2022-12-31
0001786286
ifrs-full:CustomerrelatedIntangibleAssetsMember
2022-12-31
0001786286
ifrs-full:BrandNamesMember
2022-12-31
0001786286
ifrs-full:GoodwillMember
2022-12-31
0001786286
DPRO:PatentMember
2023-06-30
0001786286
ifrs-full:CustomerrelatedIntangibleAssetsMember
2023-06-30
0001786286
ifrs-full:BrandNamesMember
2023-06-30
0001786286
ifrs-full:GoodwillMember
2023-06-30
0001786286
ifrs-full:BuildingsMember
2021-12-31
0001786286
ifrs-full:LandMember
2021-12-31
0001786286
ifrs-full:BuildingsMember
2022-01-01
2022-12-31
0001786286
ifrs-full:LandMember
2022-01-01
2022-12-31
0001786286
ifrs-full:BuildingsMember
2022-12-31
0001786286
ifrs-full:LandMember
2022-12-31
0001786286
ifrs-full:BuildingsMember
2023-01-01
2023-06-30
0001786286
ifrs-full:LandMember
2023-01-01
2023-06-30
0001786286
ifrs-full:BuildingsMember
2023-06-30
0001786286
ifrs-full:LandMember
2023-06-30
0001786286
DPRO:LeaseOneFacilitiesMember
2023-01-01
2023-06-30
0001786286
DPRO:LeaseTwoFacilitiesMember
2023-01-01
2023-06-30
0001786286
DPRO:LeaseThreeFacilitiesMember
2023-01-01
2023-06-30
0001786286
DPRO:LeaseFourFacilitiesMember
2023-01-01
2023-06-30
0001786286
DPRO:LeaseFiveFacilitiesMember
2023-01-01
2023-06-30
0001786286
ifrs-full:TopOfRangeMember
2023-06-30
0001786286
ifrs-full:BottomOfRangeMember
2023-06-30
0001786286
ifrs-full:NotLaterThanOneYearMember
2023-06-30
0001786286
ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMember
2023-06-30
0001786286
ifrs-full:LaterThanFourYearsAndNotLaterThanFiveYearsMember
2023-06-30
0001786286
DPRO:CanadaEmergencyBusinessAccountMember
2023-06-30
0001786286
DPRO:CanadaEmergencyBusinessAccountMember
2022-12-31
0001786286
DPRO:CanadaEmergencyBusinessAccountMember
2023-01-01
2023-06-30
0001786286
DPRO:CanadaEmergencyBusinessAccountLoanMember
2023-06-30
0001786286
DPRO:CanadaEmergencyBusinessAccountLoanMember
2022-12-31
0001786286
DPRO:CanadaEmergencyBusinessAccountLoanMember
2023-01-01
2023-06-30
0001786286
DPRO:VehicleLoanMember
2023-06-30
0001786286
DPRO:VehicleLoanMember
2022-12-31
0001786286
DPRO:VehicleLoanMember
2023-01-01
2023-06-30
0001786286
DPRO:RestrictedStockUnitsMember
2023-01-01
2023-06-30
0001786286
DPRO:CommonSharesMember
2023-01-01
2023-06-30
0001786286
DPRO:CommonStock1Member
2022-01-01
2022-12-31
0001786286
DPRO:StockOptionsMember
2023-04-01
2023-06-30
0001786286
DPRO:StockOptionsMember
2022-04-01
2022-06-30
0001786286
DPRO:StockOptionsMember
2023-01-01
2023-06-30
0001786286
DPRO:StockOptionsMember
2022-01-01
2022-06-30
0001786286
DPRO:RestrictedStockUnitsMember
2023-04-01
2023-06-30
0001786286
DPRO:RestrictedStockUnitsMember
2022-04-01
2022-06-30
0001786286
DPRO:RestrictedStockUnitsMember
2022-01-01
2022-06-30
0001786286
2021-03-21
2021-03-22
0001786286
ifrs-full:TopOfRangeMember
2021-03-21
2021-03-22
0001786286
ifrs-full:BottomOfRangeMember
2021-03-21
2021-03-22
0001786286
DPRO:ExercisePriceOneMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceOneMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceTwoMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceTwoMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceThreeMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceThreeMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceFourMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceFourMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceFiveMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceFiveMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceSixMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceSixMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceSevenMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceSevenMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceEightMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceEightMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceNineMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceNineMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:ExercisePriceTenMember
DPRO:IncentiveShareCompensationPlanMember
2023-01-01
2023-06-30
0001786286
DPRO:ExercisePriceTenMember
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:IncentiveShareCompensationPlanMember
2023-06-30
0001786286
DPRO:IfrsRestrictedStockUnitsRsuMember
2021-12-31
0001786286
DPRO:IfrsRestrictedStockUnitsRsuMember
2022-01-01
2022-12-31
0001786286
DPRO:IfrsRestrictedStockUnitsRsuMember
2022-12-31
0001786286
DPRO:IfrsRestrictedStockUnitsRsuMember
2023-01-01
2023-06-30
0001786286
DPRO:IfrsRestrictedStockUnitsRsuMember
2023-06-30
0001786286
DPRO:WarrantsMember
2021-12-31
0001786286
DPRO:WarrantsMember
2022-01-01
2022-12-31
0001786286
DPRO:WarrantsMember
2022-12-31
0001786286
DPRO:WarrantsMember
2023-06-30
0001786286
DPRO:WarrantsMember
2023-01-01
2023-06-30
0001786286
DPRO:Range1Member
2023-01-01
2023-06-30
0001786286
DPRO:Range1Member
2023-06-30
0001786286
DPRO:Range1Member
2022-12-31
0001786286
DPRO:Range2Member
2023-01-01
2023-06-30
0001786286
DPRO:Range2Member
2023-06-30
0001786286
DPRO:Range2Member
2022-12-31
0001786286
DPRO:Range3Member
2023-01-01
2023-06-30
0001786286
DPRO:Range3Member
2023-06-30
0001786286
DPRO:Range3Member
2022-12-31
0001786286
DPRO:Range4Member
2023-01-01
2023-06-30
0001786286
DPRO:Range4Member
2023-06-30
0001786286
DPRO:Range4Member
2022-12-31
0001786286
DPRO:WarrantsMember
ifrs-full:BottomOfRangeMember
2022-01-01
2022-12-31
0001786286
DPRO:WarrantsMember
ifrs-full:TopOfRangeMember
2022-01-01
2022-12-31
0001786286
DPRO:WarrantsMember
2021-12-31
0001786286
DPRO:WarrantsMember
2022-12-31
0001786286
DPRO:WarrantsMember
2023-01-01
2023-06-30
0001786286
DPRO:WarrantsMember
2023-06-30
0001786286
DPRO:WarrantOneMember
2023-01-01
2023-06-30
0001786286
DPRO:WarrantOneMember
2023-06-30
0001786286
DPRO:WarrantTwoMember
2023-01-01
2023-06-30
0001786286
DPRO:WarrantTwoMember
2023-06-30
0001786286
DPRO:DronesMember
2023-01-01
2023-06-30
0001786286
DPRO:VitalMember
2023-01-01
2023-06-30
0001786286
DPRO:CorporatesMember
2023-01-01
2023-06-30
0001786286
DPRO:DronesMember
2022-01-01
2022-06-30
0001786286
DPRO:VitalMember
2022-01-01
2022-06-30
0001786286
DPRO:CorporatesMember
2022-01-01
2022-06-30
0001786286
country:CA
2023-04-01
2023-06-30
0001786286
country:CA
2022-04-01
2022-06-30
0001786286
country:CA
2023-01-01
2023-06-30
0001786286
country:CA
2022-01-01
2022-06-30
0001786286
country:US
2023-04-01
2023-06-30
0001786286
country:US
2022-04-01
2022-06-30
0001786286
country:US
2023-01-01
2023-06-30
0001786286
country:US
2022-01-01
2022-06-30
0001786286
DPRO:CEOAndDirectorMember
2023-04-01
2023-06-30
0001786286
DPRO:CEOAndDirectorMember
2022-04-01
2022-06-30
0001786286
DPRO:CEOAndDirectorMember
2023-01-01
2023-06-30
0001786286
DPRO:CEOAndDirectorMember
2022-01-01
2022-06-30
0001786286
DPRO:CEOMember
2023-04-01
2023-06-30
0001786286
DPRO:CEOMember
2022-04-01
2022-06-30
0001786286
DPRO:CEOMember
2023-01-01
2023-06-30
0001786286
DPRO:CEOMember
2022-01-01
2022-06-30
0001786286
DPRO:PresidentAndDirectorMember
2023-04-01
2023-06-30
0001786286
DPRO:PresidentAndDirectorMember
2022-04-01
2022-06-30
0001786286
DPRO:PresidentAndDirectorMember
2023-01-01
2023-06-30
0001786286
DPRO:PresidentAndDirectorMember
2022-01-01
2022-06-30
0001786286
ifrs-full:OtherRelatedPartiesMember
2023-04-01
2023-06-30
0001786286
ifrs-full:OtherRelatedPartiesMember
2022-04-01
2022-06-30
0001786286
ifrs-full:OtherRelatedPartiesMember
2023-01-01
2023-06-30
0001786286
ifrs-full:OtherRelatedPartiesMember
2022-01-01
2022-06-30
0001786286
ifrs-full:Level1OfFairValueHierarchyMember
2023-06-30
0001786286
ifrs-full:Level2OfFairValueHierarchyMember
2023-06-30
0001786286
ifrs-full:Level3OfFairValueHierarchyMember
2023-06-30
0001786286
ifrs-full:Level1OfFairValueHierarchyMember
2022-12-31
0001786286
ifrs-full:Level2OfFairValueHierarchyMember
2022-12-31
0001786286
ifrs-full:Level3OfFairValueHierarchyMember
2022-12-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:CAD
iso4217:CAD
xbrli:shares
Exhibit
99.1
![](ex99-1_001.jpg)
Draganfly
Inc.
Condensed
Consolidated Interim Financial Statements - Unaudited
For
the Three and Six Months Ended June 30, 2023
(Expressed
in Canadian Dollars)
Draganfly
Inc.
Condensed
Consolidated Interim Statements of Financial Position - Unaudited
Expressed
in Canadian Dollars
| |
| |
| | | |
| | |
| |
| |
June 30, | | |
December 31, | |
As at | |
Notes | |
2023 | | |
2022 | |
| |
| |
| | |
| |
ASSETS | |
| |
| | | |
| | |
Current Assets | |
| |
| | | |
| | |
Cash and cash
equivalents | |
4 | |
$ | 6,721,124 | | |
$ | 7,894,781 | |
Receivables | |
5 | |
| 1,008,288 | | |
| 2,088,965 | |
Inventory | |
6 | |
| 1,643,985 | | |
| 1,055,942 | |
Note receivable | |
7 | |
| 115,850 | | |
| 169,300 | |
Prepaids
and Deposits | |
8 | |
| 1,348,290 | | |
| 2,307,724 | |
Total current assets | |
| |
| 10,837,537 | | |
| 13,516,712 | |
| |
| |
| | | |
| | |
Equipment | |
10 | |
| 453,196 | | |
| 404,691 | |
Intangible assets | |
11 | |
| 161,822 | | |
| 179,801 | |
Investments | |
9 | |
| 289,543 | | |
| 192,583 | |
Right
of use assets | |
12 | |
| 920,524 | | |
| 344,746 | |
TOTAL
ASSETS | |
| |
$ | 12,662,622 | | |
$ | 14,638,533 | |
| |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’
EQUITY | |
| |
| | | |
| | |
Current Liabilities | |
| |
| | | |
| | |
Trade payables and accrued
liabilities | |
14 | |
$ | 2,605,434 | | |
$ | 2,816,676 | |
Customer deposits | |
| |
| 112,404 | | |
| 194,758 | |
Deferred income | |
15 | |
| 15,888 | | |
| 63,690 | |
Loans payable | |
16 | |
| 84,085 | | |
| 81,512 | |
Derivative liability | |
17 | |
| - | | |
| 57,314 | |
Lease
liabilities | |
13 | |
| 493,885 | | |
| 133,962 | |
Total current liabilities | |
| |
| 3,311,696 | | |
| 3,347,912 | |
| |
| |
| | | |
| | |
Non-current Liabilities | |
| |
| | | |
| | |
Loans payable | |
16 | |
| 1,686 | | |
| 5,059 | |
Lease
liabilities | |
13 | |
| 600,840 | | |
| 244,681 | |
TOTAL
LIABILITIES | |
| |
| 3,914,222 | | |
| 3,597,652 | |
| |
| |
| | | |
| | |
SHAREHOLDERS’ EQUITY | |
| |
| | | |
| | |
Share capital | |
17 | |
| 94,821,614 | | |
| 83,600,089 | |
Reserve – share-based
payments | |
17 | |
| 7,738,141 | | |
| 7,264,340 | |
Accumulated deficit | |
| |
| (93,953,136 | ) | |
| (79,976,546 | ) |
Accumulated
other comprehensive income (loss) | |
| |
| 141,781 | | |
| 152,998 | |
TOTAL
SHAREHOLDERS’ EQUITY | |
| |
| 8,748,400 | | |
| 11,040,881 | |
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| |
$ | 12,662,622 | | |
$ | 14,638,533 | |
Nature
and Continuance of Operations (Note 1)
Subsequent
Event (Note 7, 22)
Approved
and authorized for issuance by the Board of Directors on August 9, 2023.
The
accompanying notes are an integral part of these condensed consolidated interim financial statements.
Draganfly
Inc.
Condensed
Consolidated Interim Statements of Comprehensive Income (Loss) - Unaudited
Expressed
in Canadian Dollars
| |
| |
| | | |
| | | |
| | | |
| | |
| |
| |
For
the three months ended | | |
For
the six months ended | |
| |
| |
June
30, 2023 | | |
June
30, 2022 | | |
June
30, 2023 | | |
June
30, 2022 | |
| |
| |
| | |
| | |
| | |
| |
Sales of goods | |
18 | |
$ | 1,581,358 | | |
$ | 1,532,984 | | |
$ | 2,962,174 | | |
$ | 3,170,700 | |
Provision of services | |
18 | |
| 317,681 | | |
| 837,131 | | |
| 538,351 | | |
| 1,243,977 | |
TOTAL REVENUE | |
| |
| 1,899,039 | | |
| 2,370,115 | | |
| 3,500,525 | | |
| 4,414,677 | |
| |
| |
| | | |
| | | |
| | | |
| | |
COST OF SALES | |
6 | |
| (1,431,922 | ) | |
| (1,356,526 | ) | |
| (2,589,974 | ) | |
| (2,584,938 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
GROSS
PROFIT | |
| |
| 467,117 | | |
| 1,013,589 | | |
| 910,551 | | |
| 1,829,739 | |
| |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES | |
| |
| | | |
| | | |
| | | |
| | |
Amortization | |
11 | |
$ | 8,990 | | |
$ | 44,606 | | |
$ | 17,979 | | |
$ | 89,146 | |
Depreciation | |
10,12 | |
| 166,737 | | |
| 44,860 | | |
| 224,243 | | |
| 92,007 | |
Director fees | |
20 | |
| 151,577 | | |
| 107,778 | | |
| 303,240 | | |
| 215,224 | |
Insurance | |
| |
| 508,424 | | |
| 1,445,359 | | |
| 1,006,430 | | |
| 2,904,124 | |
Office and miscellaneous | |
19 | |
| 1,437,404 | | |
| 1,472,913 | | |
| 4,238,056 | | |
| 3,080,750 | |
Professional fees | |
| |
| 1,573,887 | | |
| 2,068,860 | | |
| 2,421,074 | | |
| 2,942,500 | |
Research and development | |
| |
| 555,460 | | |
| 204,057 | | |
| 1,348,684 | | |
| 518,497 | |
Share-based payments | |
17,20 | |
| 478,915 | | |
| 230,178 | | |
| 1,019,478 | | |
| 873,503 | |
Travel | |
| |
| 204,324 | | |
| 119,132 | | |
| 293,586 | | |
| 195,604 | |
Wages
and salaries | |
20 | |
| 2,148,317 | | |
| 1,438,702 | | |
| 3,969,398 | | |
| 2,438,909 | |
Total operating expenses | |
| |
| (7,234,035 | ) | |
| (7,176,445 | ) | |
| (14,842,168 | ) | |
| (13,350,264 | ) |
OTHER INCOME (EXPENSE) | |
| |
| | | |
| | | |
| | | |
| | |
Change in fair value of
derivative liability | |
17 | |
| - | | |
| 6,094,438 | | |
| 57,314 | | |
| 4,863,578 | |
Finance and other gain | |
| |
| 10,891 | | |
| 7,519 | | |
| 46,752 | | |
| 21,667 | |
Foreign exchange gain (loss) | |
| |
| (174,919 | ) | |
| 550,246 | | |
| (193,075 | ) | |
| 163,306 | |
Gain (loss) on disposal
of assets | |
| |
| (5,508 | ) | |
| - | | |
| 15,695 | | |
| (10,755 | ) |
Gain on recovery of notes
receivable | |
7 | |
| - | | |
| - | | |
| - | | |
| 771,260 | |
Government income | |
| |
| 1,297 | | |
| - | | |
| 2,572 | | |
| 2,573 | |
Other
income (expense) | |
| |
| 26,193 | | |
| (14,032 | ) | |
| 25,769 | | |
| (20,124 | ) |
Total other income (expense) | |
| |
$ | (142,046 | ) | |
$ | 6,638,171 | | |
$ | (44,973 | ) | |
$ | 5,791,505 | |
| |
| |
| | | |
| | | |
| | | |
| | |
NET INCOME (LOSS) | |
| |
$ | (6,908,964 | ) | |
$ | 475,315 | | |
$ | (13,976,590 | ) | |
$ | (5,729,020 | ) |
OTHER COMPREHENSIVE INCOME
(LOSS) | |
| |
| | | |
| | | |
| | | |
| | |
Items that may be reclassified
to profit or loss | |
| |
| | | |
| | | |
| | | |
| | |
Foreign
exchange translation | |
| |
| (21,775 | ) | |
| 192,484 | | |
| (108,177 | ) | |
| 137,574 | |
Items that will not be reclassified
to profit or loss | |
| |
| | | |
| | | |
| | | |
| | |
Change
in fair value of equity investments at FVOCI | |
9 | |
| 39,927 | | |
| (27,475 | ) | |
| 96,960 | | |
| (60,724 | ) |
COMPREHENSIVE
INCOME (LOSS) | |
| |
| (6,890,812 | ) | |
| 640,324 | | |
| (13,987,807 | ) | |
| (5,652,170 | ) |
| |
| |
| | | |
| | | |
| | | |
| | |
Net
Income (Loss) per share – Basic & diluted | |
| |
$ | (0.16 | ) | |
$ | 0.01 | | |
$ | (0.36 | ) | |
$ | (0.17 | ) |
Net
Income (Loss) per share – Basic | |
| |
$ | (0.16 | ) | |
| 0.01 | | |
| (0.36 | ) | |
| (0.17 | ) |
Weighted average number
of common shares outstanding – Basic & diluted | |
| |
| 43,195,602 | | |
| 33,205,547 | | |
| 38,965,859 | | |
| 33,195,758 | |
Weighted average number
of common shares outstanding – Basic | |
| |
| 43,195,602 | | |
| 33,205,547 | | |
| 38,965,859 | | |
| 33,195,758 | |
The
accompanying notes are an integral part of these condensed consolidated interim financial statements.
Draganfly
Inc.
Condensed
Consolidated Interim Statements of Changes in Shareholders’ Equity - Unaudited
Expressed
in Canadian Dollars
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | |
| | |
| | |
| | |
Accumulated
Other Comprehensive Income (Loss) | | |
| |
| |
Number
of Shares | | |
Share
Capital | | |
Reserve
– Share-Based Payments | | |
Accumulated
Deficit | | |
Change
in Fair Value of Investments at FVTOCI | | |
Exchange
Differences on Translation of Foreign Operations | | |
Total
Shareholders’ Equity | |
Balance
at December 31, 2021 | |
| 33,168,946 | | |
$ | 81,038,365 | | |
$ | 6,406,117 | | |
$ | (52,322,182 | ) | |
$ | (332,640 | ) | |
$ | 136,579 | | |
$ | 34,926,239 | |
Shares issued for exercise of stock options | |
| 12,500 | | |
| 51,875 | | |
| (25,000 | ) | |
| - | | |
| - | | |
| - | | |
| 26,875 | |
Shares issued for exercise of warrants | |
| 16,538 | | |
| 74,227 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 74,227 | |
Shares issued for the exercise of RSUs | |
| 11,666 | | |
| 65,912 | | |
| (65,912 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Share issue costs | |
| - | | |
| (5,122 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,122 | ) |
Share-based payments | |
| - | | |
| - | | |
| 873,504 | | |
| - | | |
| - | | |
| - | | |
| 873,504 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (5,729,020 | ) | |
| - | | |
| - | | |
| (5,729,020 | ) |
Change in fair value of equity investments
at FVOCI | |
| - | | |
| - | | |
| - | | |
| - | | |
| (60,724 | ) | |
| - | | |
| (60,724 | ) |
Translation of foreign
operations | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 137,574 | | |
| 137,574 | |
Balance at June 30,
2022 | |
| 33,209,650 | | |
$ | 81,225,257 | | |
$ | 7,188,709 | | |
$ | (58,051,202 | ) | |
$ | (393,364 | ) | |
$ | 274,153 | | |
$ | 30,243,553 | |
Shares issued for exercise of warrants | |
| - | | |
| 12,943 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,943 | |
Shares issued for the exercise of RSUs | |
| 1,060,929 | | |
| 2,361,889 | | |
| (2,361,889 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Share-based payments | |
| - | | |
| - | | |
| 2,437,520 | | |
| - | | |
| - | | |
| - | | |
| 2,437,520 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (21,925,344 | ) | |
| - | | |
| - | | |
| (21,925,344 | ) |
Change in fair value of equity investments
at FVOCI | |
| - | | |
| - | | |
| - | | |
| - | | |
| (37,759 | ) | |
| - | | |
| (37,759 | ) |
Translation of foreign
operations | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 309,968 | | |
| 309,968 | |
Balance at December 31, 2022 | |
| 34,270,579 | | |
$ | 83,600,089 | | |
$ | 7,264,340 | | |
$ | (79,976,546 | ) | |
$ | (431,123 | ) | |
$ | 584,121 | | |
$ | 11,040,881 | |
Balance | |
| 34,270,579 | | |
$ | 83,600,089 | | |
$ | 7,264,340 | | |
$ | (79,976,546 | ) | |
$ | (431,123 | ) | |
$ | 584,121 | | |
$ | 11,040,881 | |
Shares issued for financing –
ATM (“At – the – market”) | |
| 650,729 | | |
| 1,748,946 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,748,946 | |
Share issue costs | |
| - | | |
| (222,136 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (222,136 | ) |
Shares issued for financing | |
| 8,000,000 | | |
| 10,856,166 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,856,166 | |
Share issue costs | |
| - | | |
| (1,707,128 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,707,128 | ) |
Shares issued for the exercise of RSUs | |
| 418,654 | | |
| 545,677 | | |
| (545,677 | ) | |
| - | | |
| - | | |
| - | | |
| - | |
Share-based payments | |
| - | | |
| - | | |
| 1,019,478 | | |
| - | | |
| - | | |
| - | | |
| 1,019,478 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (13,976,590 | ) | |
| - | | |
| - | | |
| (13,976,590 | ) |
Change in fair value of equity investments
at FVOCI | |
| - | | |
| - | | |
| - | | |
| - | | |
| 96,960 | | |
| - | | |
| 96,960 | |
Translation of foreign
operations | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (108,177 | ) | |
| (108,177 | ) |
Balance at June 30,
2023 | |
| 43,339,962 | | |
$ | 94,821,614 | | |
$ | 7,738,141 | | |
$ | (93,953,136 | ) | |
$ | (334,163 | ) | |
$ | 475,944 | | |
$ | 8,748,400 | |
Balance | |
| 43,339,962 | | |
$ | 94,821,614 | | |
$ | 7,738,141 | | |
$ | (93,953,136 | ) | |
$ | (334,163 | ) | |
$ | 475,944 | | |
$ | 8,748,400 | |
The
accompanying notes are an integral part of these condensed consolidated interim financial statements.
Draganfly
Inc.
Condensed
Consolidated Interim Statements of Cash Flows - Unaudited
Expressed
in Canadian Dollars
| |
| | | |
| | |
| |
For
the six months ended June 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (13,976,590 | ) | |
$ | (5,729,020 | ) |
Adjustments for: | |
| | | |
| | |
Amortization | |
| 17,979 | | |
| 89,146 | |
Depreciation | |
| 224,243 | | |
| 92,007 | |
Impairment of accounts
receivable | |
| 198,513 | | |
| - | |
Change in fair value of
derivative liability | |
| (57,314 | ) | |
| (4,863,578 | ) |
Impairment of inventory | |
| 199,647 | | |
| - | |
Gain on recovery of notes
receivable | |
| - | | |
| (771,260 | ) |
Finance and other costs | |
| 2,573 | | |
| 4,607 | |
Gain on disposal of assets | |
| (15,695 | ) | |
| - | |
Income from government
assistance | |
| - | | |
| (2,572 | ) |
Share-based
payments | |
| 1,019,478 | | |
| 873,503 | |
Adjustment for profit loss | |
| (12,387,166 | ) | |
| (10,307,167 | ) |
Net changes in non-cash working capital items: | |
| | | |
| | |
Receivables | |
| 882,164 | | |
| (391,620 | ) |
Inventory | |
| (787,690 | ) | |
| (104,637 | ) |
Prepaids | |
| 959,434 | | |
| 3,196,920 | |
Trade payables and accrued
liabilities | |
| (208,099 | ) | |
| 256,093 | |
Customer deposits | |
| (82,354 | ) | |
| (74,390 | ) |
Deferred
income | |
| (47,802 | ) | |
| (12,635 | ) |
Cash
used in operating activities | |
| (11,671,513 | ) | |
| (7,437,436 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | |
Purchase of equipment | |
| (134,605 | ) | |
| (33,501 | ) |
Disposal of equipment | |
| 45,774 | | |
| 10,755 | |
Repayment of notes receivable | |
| 50,307 | | |
| 450,000 | |
Cash
provided by (used in) investing activities | |
| (38,524 | ) | |
| 427,254 | |
| |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from issuance
of common shares for financing | |
| 12,605,112 | | |
| - | |
Share issue costs | |
| (1,929,264 | ) | |
| (5,122 | ) |
Proceeds from issuance
of common shares for warrants exercised | |
| - | | |
| 74,227 | |
Proceeds from issuance
of common shares for stock options exercised | |
| - | | |
| 26,875 | |
Repayment of loans | |
| (3,373 | ) | |
| (3,374 | ) |
Repayment of lease liabilities | |
| (27,918 | ) | |
| (73,865 | ) |
Cash
provided by (used in) financing activities | |
| 10,644,557 | | |
| 18,741 | |
| |
| | | |
| | |
Effects of exchange rate changes on cash | |
| (108,177 | ) | |
| 137,574 | |
Change in cash | |
| (1,065,480 | ) | |
| (6,991,441 | ) |
Cash and cash equivalents,
beginning of year | |
| 7,894,781 | | |
| 23,075,713 | |
Cash
and cash equivalents, end of period | |
$ | 6,721,124 | | |
$ | 16,221,846 | |
| |
| | | |
| | |
SUPPLEMENTARY CASH FLOW
DISCLOSURE | |
| | | |
| | |
Interest paid | |
$ | 49,021 | | |
$ | 24,240 | |
The
accompanying notes are an integral part of these condensed consolidated interim financial statements.
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
1. NATURE AND CONTINUANCE OF OPERATIONS
Draganfly
Inc. (the “Company”) was incorporated on June 1, 2018 under the Business Corporations Act (British Columbia). The
Company creates quality, cutting-edge unmanned and remote data collection and analysis platforms and systems that are designed to revolutionize
the way companies do business. The Company’s shares trade on the Canadian Securities Exchange (the “CSE”), on
the Nasdaq Capital Market (the “Nasdaq”) under the symbol “DPRO” and on the Frankfurt Stock Exchange under the
symbol “3U8A”. The Company’s head office is located at 2108 St. George Avenue, Saskatoon, SK, S7M 0K7 and its
registered office is located at 2800 – 666 Burrard Street, Vancouver, BC, V6C 2Z7.
These
condensed consolidated interim financial statements have been prepared on the assumption that the Company will continue as a going
concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge
liabilities in the ordinary course of operations. To date, the Company has not been profitable and has an accumulated deficit of
$93,953,136. The
Company’s ability to continue as a going concern is dependent upon its ability to obtain additional financing and or achieve
profitable operations in the future. These factors indicate the existence of a material uncertainty that may cast significant doubt
on the Company’s ability to continue as a going concern. These condensed consolidated interim financial statements do not
reflect adjustments that would be necessary if the going concern assumption were not appropriate. These adjustments could be
material.
2. BASIS OF PREPARATION
Statement
of Compliance
These
condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”)
34, “Interim Financial Reporting”. These condensed consolidated interim financial statements include all necessary disclosures
required from interim financial statements but do not include all disclosures required for annual financial statements. These condensed
consolidated interim financial statements should be read in conjunction with the Company’s annual financial statements for the
year ended December 31, 2022.
These
condensed consolidated interim financial statements were authorized for issue by the Board of Directors on August 9, 2023.
Basis
of consolidation
Each
subsidiary is fully consolidated from the date of acquisition, being the date on which the Company obtains control, and continues to be
consolidated until the date when such control ceases.
The
condensed consolidated interim financial statements include the accounts and results of operations of the Company and its wholly
owned subsidiaries listed in the following table:
SCHEDULE OF WHOLLY OWNED SUBSIDIARIES
Name of
Subsidiary | |
Place
of Incorporation | |
Ownership
Interest | |
Draganfly Innovations Inc. | |
Canada | |
| 100 | % |
Draganfly Innovations USA, Inc. | |
US | |
| 100 | % |
Dronelogics Systems Inc. | |
Canada | |
| 100 | % |
All
intercompany balances and transactions were eliminated on consolidation.
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
3. SIGNIFICANT ACCOUNTING POLICIES, ESTIMATES, AND JUDGEMENTS
These
condensed consolidated interim financial statements have been prepared following the same accounting principles and methods of computation
as in outlined in the Company’s consolidated financial statements for the year ended December 31, 2022. A description of the accounting
standards and interpretations that have been adopted by the Company can be found in the notes of the annual financial statements for
the year ended December 31, 2022.
The
preparation of the condensed consolidated interim financial statements requires management to make assumptions and estimates that affect
the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during
the reporting period. These condensed consolidated interim financial statements include estimates, which by their nature, are uncertain.
These assumptions and associated estimates are based on historical experience and other factors that are considered to be relevant. As
such, actual results may differ from estimates and the effect of such differences may be material. Significant estimates and judgements
used in the preparation of these condensed consolidated interim financial statements remained unchanged from those disclosed in the Company’s
annual consolidated financial statements for the year ended December 31, 2022.
4. CASH AND CASH EQUIVALENTS
SCHEDULE OF CASH AND CASH EQUIVALENTS
As at | |
June
30, 2023 | | |
December
31, 2022 | |
Cash held in banks | |
$ | 6,721,124 | | |
$ | 7,500,607 | |
Guaranteed investment
certificates | |
| - | | |
| 394,174 | |
Cash and cash equivalents | |
$ | 6,721,124 | | |
$ | 7,894,781 | |
5. RECEIVABLES
SCHEDULE OF RECEIVABLES
As at | |
June
30, 2023 | | |
December
31, 2022 | |
Trade accounts receivable | |
$ | 972,709 | | |
$ | 1,343,795 | |
Sales tax receivable | |
| 35,579 | | |
| 745,170 | |
Trade and other receivables | |
$ | 1,008,288 | | |
$ | 2,088,965 | |
During
the six months ended June 30, 2023, the Company recorded a provision for doubtful accounts of $198,513.
6. INVENTORY
SCHEDULE OF INVENTORIES
As at | |
June
30, 2023 | | |
December
31, 2022 | |
Finished goods | |
$ | 996,241 | | |
$ | 542,934 | |
Parts | |
| 647,744 | | |
| 513,008 | |
Inventories | |
$ | 1,643,985 | | |
$ | 1,055,942 | |
During
the three and six months ended June 30, 2023, $1,259,183 (2022 - $1,085,783) and $2,272,064
(2022 - $2,247,294)
of inventory was recognized in cost of sales respectively including an allowance to value its inventory for obsolete and slow-moving
inventory of $77,047 (2022 -$nil) and $199,647
(2022 - $nil)
respectively.
Cost
of sales consist of the following:
SCHEDULE OF COST OF SALES
For the six months ended | |
June
30, 2023 | | |
June
30, 2022 | |
Inventory | |
$ | 2,272,064 | | |
$ | 2,247,294 | |
Consulting and services | |
| 215,801 | | |
| 323,654 | |
Other | |
| 102,109 | | |
| 13,990 | |
Cost of sales | |
$ | 2,589,974 | | |
$ | 2,584,938 | |
7. NOTE RECEIVABLE
SCHEDULE OF NOTE RECEIVABLE
| |
| | |
Balance at December 31, 2022 | |
$ | 169,300 | |
Repayments | |
| (50,307 | ) |
Foreign exchange | |
| (3,143 | ) |
Balance at June 30, 2023 | |
| 115,850 | |
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
7. NOTE RECEIVABLE (CONT’D)
Note
1 was issued on April 4, 2021, is non-interest bearing and is secured by intellectual property. This note is measured at fair value through
profit or loss. The face value of the note was US$150,000
and the original maturity date was October
21, 2022. The note was partially paid by the
maturity date and a further US$50,307
was paid during the six months ended June
30, 2023.
Subsequent to the period ending June
30, 2023, the parties mutually agreed to extend the maturity date whereby a partial repayment of US$5,000
was to be paid August 30th, 2023 and US$82,500
the remaining balance was to be paid September 30th, 2023.
During
the six months ended June 30, 2022, a note receivable that has been subsequently fully paid had an impairment recovery of $771,260 after
the parties agreed on a repayment plan.
8. PREPAIDS AND DEPOSITS
SCHEDULE OF PREPAID EXPENSES AND DEPOSITS
As at | |
June
30, 2023 | | |
December
31, 2022 | |
Insurance | |
$ | 291,745 | | |
$ | 1,148,455 | |
Prepaid interest | |
| 1,349 | | |
| 1,889 | |
Prepaid marketing services | |
| 244,934 | | |
| 733,417 | |
Prepaid rent | |
| 40,277 | | |
| 12,485 | |
Prepaid subscriptions | |
| 16,235 | | |
| 29,194 | |
Deposits | |
| 753,750 | | |
| 382,284 | |
Prepaid expenses and
deposits | |
$ | 1,348,290 | | |
$ | 2,307,724 | |
9. INVESTMENTS
SCHEDULE OF INVESTMENTS
| |
| | |
Balance at December 31, 2022 | |
$ | 192,583 | |
Balance | |
$ | 192,583 | |
Change
in fair value | |
| 96,960 | |
Balance at June 30,
2023 | |
$ | 289,543 | |
Balance | |
$ | 289,543 | |
Fair
value of investments is comprised of:
SCHEDULE
OF FAIR VALUE OF INVESTMENT
| |
| | |
Public company shares | |
$ | 157,143 | |
Private company shares | |
| 132,400 | |
Balance at June 30,
2023 | |
$ | 289,543 | |
Fair
value of investments | |
| 289,543 | |
On
March 10, 2021, the Company purchased 1,428,571 units of a publicly listed company for $500,000. Each unit is comprised of one common
share and one warrant. The warrants have an exercise price of $0.50 each and convert to one common share, and expired on March 17, 2023.
The fair values of these warrants were estimated using the Black-Scholes Option Pricing Model with the following assumptions:
SCHEDULE OF WEIGHTED AVERAGE ASSUMPTION FOR FAIR VALUES WARRANTS
As at | |
December
31, 2022 | |
Risk free interest rate | |
| 4.07 | % |
Expected volatility | |
| 116.00 | % |
Expected life | |
| 0.21
years | |
Expected dividend yield | |
| 0 | % |
On
October 27, 2021, the Company purchased 50,000 common shares of a private company for US$100,000. The Company considers if observable
market data exists on a quarterly basis to value the investment. Since inception, the Company has not had any adjustments to the fair
value of the investment based on observable market data.
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
10. EQUIPMENT
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| |
|
| | |
|
| | |
|
| | |
|
| | |
|
| | |
|
| |
| |
Computer
Equipment | | |
Furniture
and Equipment | | |
Leasehold
Improvements | | |
Software | | |
Vehicles | | |
Total | |
Cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2021 | |
$ | 54,110 | | |
$ | 342,472 | | |
$ | 4,352 | | |
$ | 29,967 | | |
$ | 36,033 | | |
$ | 466,934 | |
Additions | |
| 60,240 | | |
| 528,080 | | |
| - | | |
| - | | |
| - | | |
| 588,320 | |
Disposals | |
| (18,688 | ) | |
| (36,099 | ) | |
| (4,352 | ) | |
| (29,967 | ) | |
| - | | |
| (89,106 | ) |
Balance at December 31, 2022 | |
| 95,662 | | |
| 834,453 | | |
| - | | |
| - | | |
| 36,033 | | |
| 966,148 | |
Property, plant and equipment, cost, beginning balance | |
| 95,662 | | |
$ | 834,453 | | |
| - | | |
| - | | |
| 36,033 | | |
| 966,148 | |
Additions | |
| 15,602 | | |
| 99,127 | | |
| - | | |
| - | | |
| 19,876 | | |
| 134,605 | |
Disposals | |
| (8,658 | ) | |
| (75,437 | ) | |
| - | | |
| - | | |
| - | | |
| (84,095 | ) |
Balance at June 30,
2023 | |
$ | 102,606 | | |
$ | 858,143 | | |
$ | - | | |
$ | - | | |
$ | 55,909 | | |
$ | 1,016,658 | |
Property, plant and equipment, cost, ending balance | |
$ | 102,606 | | |
$ | 858,143 | | |
$ | - | | |
$ | - | | |
$ | 55,909 | | |
$ | 1,016,658 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated depreciation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2021 | |
$ | 25,291 | | |
$ | 102,277 | | |
$ | 4,352 | | |
$ | 24,737 | | |
$ | 13,234 | | |
$ | 169,891 | |
Charge for the year | |
| 32,627 | | |
| 433,855 | | |
| - | | |
| - | | |
| 3,435 | | |
| 469,917 | |
Disposals | |
| (15,920 | ) | |
| (33,342 | ) | |
| (4,352 | ) | |
| (24,737 | ) | |
| - | | |
| (78,351 | ) |
Balance at December 31, 2022 | |
| 41,998 | | |
| 502,790 | | |
| - | | |
| - | | |
| 16,669 | | |
| 561,457 | |
Accumulated depreciation Property, plant and equipment, beginning balance | |
| 41,998 | | |
| 502,790 | | |
| - | | |
| - | | |
| 16,669 | | |
| 561,457 | |
Charge for the period | |
| 8,868 | | |
| 43,751 | | |
| - | | |
| - | | |
| 3,402 | | |
| 56,021 | |
Disposals | |
| (3,150 | ) | |
| (50,866 | ) | |
| - | | |
| - | | |
| - | | |
| (54,016 | ) |
Balance at June 30,
2023 | |
$ | 47,716 | | |
$ | 495,675 | | |
$ | - | | |
$ | - | | |
$ | 20,071 | | |
$ | 563,462 | |
Accumulated depreciation Property, plant and equipment, ending balance | |
$ | 47,716 | | |
$ | 495,675 | | |
$ | - | | |
$ | - | | |
$ | 20,071 | | |
$ | 563,462 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net book value: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
December 31, 2022 | |
$ | 53,664 | | |
$ | 331,663 | | |
$ | - | | |
$ | - | | |
$ | 19,364 | | |
$ | 404,691 | |
June 30, 2023 | |
$ | 54,890 | | |
$ | 362,468 | | |
$ | - | | |
$ | - | | |
$ | 35,838 | | |
$ | 453,196 | |
Property, plant and equipment, net | |
$ | 54,890 | | |
$ | 362,468 | | |
$ | - | | |
$ | - | | |
$ | 35,838 | | |
$ | 453,196 | |
11. INTANGIBLE ASSETS AND GOODWILL
SCHEDULE OF INTELLECTUAL PROPERTY
| |
|
| | |
|
| | |
|
| | |
|
(1) | | |
|
| | |
|
| |
| |
Patents | | |
Customer
Relationships | | |
Brand | | |
Software
(1) | | |
Goodwill | | |
Total | |
Cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2021 | |
$ | 41,931 | | |
$ | 197,000 | | |
$ | 23,000 | | |
$ | 552,000 | | |
$ | 5,940,409 | | |
$ | 6,754,340 | |
Cost, beginning balance | |
$ | 41,931 | | |
$ | 197,000 | | |
$ | 23,000 | | |
$ | 552,000 | | |
$ | 5,940,409 | | |
$ | 6,754,340 | |
Additions | |
| - | | |
| - | | |
| - | | |
| 4,684 | | |
| - | | |
| 4,684 | |
Foreign exchange translation | |
| - | | |
| - | | |
| 1,571 | | |
| 29,576 | | |
| 257,782 | | |
| 288,929 | |
Impairment | |
| - | | |
| - | | |
| (24,571 | ) | |
| (462,577 | ) | |
| (6,198,191 | ) | |
| (6,685,339 | ) |
Balance at December
31, 2022 and June 30, 2023 | |
$ | 41,931 | | |
$ | 197,000 | | |
$ | - | | |
$ | 123,683 | | |
$ | - | | |
$ | 362,614 | |
Cost, ending balance | |
$ | 41,931 | | |
$ | 197,000 | | |
$ | - | | |
$ | 123,683 | | |
$ | - | | |
$ | 362,614 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated amortization | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2021 | |
$ | 41,931 | | |
$ | 60,414 | | |
$ | 3,450 | | |
$ | 114,235 | | |
$ | - | | |
$ | 220,030 | |
Charge for the year | |
| - | | |
| 27,317 | | |
| 4,719 | | |
| 147,446 | | |
| - | | |
| 179,482 | |
Foreign exchange translation | |
| - | | |
| - | | |
| 431 | | |
| 13,295 | | |
| - | | |
| 13,726 | |
Impairment | |
| - | | |
| - | | |
| (8,600 | ) | |
| (221,825 | ) | |
| - | | |
| (230,425 | ) |
Balance at December 31, 2022 | |
| 41,931 | | |
| 87,731 | | |
| - | | |
| 53,151 | | |
| - | | |
| 182,813 | |
Accumulated amortization, beginning balance | |
| 41,931 | | |
| 87,731 | | |
| - | | |
| 53,151 | | |
| - | | |
| 182,813 | |
Charge for the period | |
| - | | |
| 10,926 | | |
| - | | |
| 7,053 | | |
| - | | |
| 17,979 | |
Balance at June 30,
2023 | |
$ | 41,931 | | |
$ | 98,657 | | |
$ | - | | |
$ | 60,204 | | |
$ | - | | |
$ | 200,792 | |
Accumulated amortization, ending balance | |
$ | 41,931 | | |
$ | 98,657 | | |
$ | - | | |
$ | 60,204 | | |
$ | - | | |
$ | 200,792 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net book value: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
December 31, 2022 | |
$ | - | | |
$ | 109,269 | | |
$ | - | | |
$ | 70,532 | | |
$ | - | | |
$ | 179,801 | |
June 30, 2023 | |
$ | - | | |
$ | 98,343 | | |
$ | - | | |
$ | 63,479 | | |
$ | - | | |
$ | 161,822 | |
Net
book value | |
$ | - | | |
$ | 98,343 | | |
$ | - | | |
$ | 63,479 | | |
$ | - | | |
$ | 161,822 | |
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023 Expressed
in
Canadian Dollars (unaudited)
12. RIGHT OF USE ASSETS
SCHEDULE
OF RIGHT OF USE ASSETS
| |
Vehicles | | |
Buildings | | |
Land | | |
Total |
|
Cost | |
| | |
| | |
| |
|
|
|
|
Balance at December 31, 2021 | |
$ | 11,921 | | |
$ | 456,185 | | |
$ | - | | |
$ |
468,106 |
|
Depreciation | |
| (9,536 | ) | |
| (113,824 | ) | |
| - | | |
|
(123,360) |
|
Balance at December 31, 2022 | |
$ | 2,385 | | |
$ | 342,361 | | |
$ | - | | |
$ |
344,746 |
|
Additions | |
$ | - | | |
$ | 331,451 | | |
$ | 412,549 | | |
$ |
744,000 |
|
Depreciation | |
| (2,385 | ) | |
| (56,911 | ) | |
| (108,926 | ) | |
|
(168,222) |
|
Balance at June 30, 2023 | |
$ | - | | |
$ | 616,901 | | |
$ | 303,623 | | |
$ |
920,524 |
|
The Company added two new leases during
the six months ended June 30, 2023. A lease for land in the amount of $412,549 with an expiration date of December 31, 2024, and another
lease for a facility in the amount of $331,451 with an expiration date of September 30, 2028. The Company has five leases with expiration
dates of December
31, 2023, December 31, 2024, May
31, 2026, January
31, 2027, and September
30, 2028
13.
LEASE LIABILITIES
The
Company leases certain assets under lease agreements. The lease liabilities consist of leases of facilities and vehicles with terms ranging
from one to five years. The leases are calculated using incremental borrowing rates ranging from 7.5%
to 13.25%.
Extension options are included in a majority of the leases with options that are only exercisable by the Company and not the other
party.
SCHEDULE OF OPERATING LEASE LIABILITIES
As at | |
Total | |
Balance at December 31, 2021 | |
$ | 489,123 | |
Interest expense | |
| 39,795 | |
Lease
payments | |
| (150,275 | ) |
Balance at December 31, 2022 | |
| 378,643 | |
Additions | |
| 744,000 | |
Interest
expense | |
| 49,054 | |
Lease
payments | |
| (76,972 | ) |
Balance at June 30,
2023 | |
$ | 1,094,725 | |
Which
consists of:
| |
June
30, 2023 | | |
December
31, 2022 | |
Current lease liability | |
$ | 493,885 | | |
$ | 133,962 | |
Non-current lease liability | |
| 600,840 | | |
| 244,681 | |
Ending balance | |
$ | 1,094,725 | | |
$ | 378,643 | |
SCHEDULE OF OPERATING MATURITY ANALYSIS
Maturity
analysis | |
Total | |
Less than one year | |
$ | 543,895 | |
One to three years | |
| 465,170 | |
Four to five years | |
| 214,803 | |
Total undiscounted lease liabilities | |
| 1,223,868 | |
Amount representing
interest | |
| (129,143 | ) |
Lease liability | |
$ | 1,094,725 | |
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
14. TRADE PAYABLES AND ACCRUED LIABILITIES
SCHEDULE OF TRADE PAYABLES AND ACCRUED LIABILITIES
As at | |
June
30, 2023 | | |
December
31, 2022 | |
Trade accounts payable | |
$ | 346,075 | | |
$ | 751,422 | |
Accrued liabilities | |
| 2,225,650 | | |
| 2,031,545 | |
Government grant payable | |
| 33,709 | | |
| 33,709 | |
Trade payables and accrued
liabilities | |
$ | 2,605,434 | | |
$ | 2,816,676 | |
15.
DEFERRED INCOME
At
times, the Company may take payment in advance for services to be rendered. These amounts are held and recognized as services are rendered.
SCHEDULE
OF DEFERRED INCOME
As at | |
June
30, 2023 | | |
December
31, 2022 | |
Deferred income from customers | |
$ | 13,227 | | |
$ | 58,457 | |
Deferred income from
government | |
| 2,661 | | |
| 5,233 | |
Deferred Income | |
$ | 15,888 | | |
$ | 63,690 | |
16. LOANS PAYABLE
SCHEDULE
OF LOANS PAYABLE
As at | |
June
30, 2023 | | |
December
31, 2022 | |
Opening balance | |
$ | 86,571 | | |
$ | 93,317 | |
Fair value adjustment | |
| - | | |
| (4,891 | ) |
Repayment of loans payable | |
| (3,373 | ) | |
| (6,746 | ) |
Accretion expense | |
| 2,573 | | |
| 4,891 | |
Ending balance | |
$ | 85,771 | | |
$ | 86,571 | |
Which
consists of:
| |
June
30, 2023 | | |
December
31, 2022 | |
Current loans payable | |
$ | 84,085 | | |
$ | 81,512 | |
Non-current loans payable | |
| 1,686 | | |
| 5,059 | |
Ending balance | |
$ | 85,771 | | |
$ | 86,571 | |
Ending balance | |
$ | 85,771 | | |
$ | 86,571 | |
SCHEDULE
OF LOANS
| |
| |
| |
| | |
| | |
| |
| |
Start
Date | |
Maturity
Date | |
Rate | | |
Carrying
Value June 30, 2023 | | |
Carrying
Value December 31, 2022 | |
CEBA | |
2020-05-19 | |
2023-12-31 | |
| 0 | % | |
$ | 38,669 | | |
$ | 37,383 | |
CEBA | |
2021-04-23 | |
2023-12-31 | |
| 0 | % | |
| 38,669 | | |
| 37,383 | |
Vehicle loan | |
2019-08-30 | |
2024-09-11 | |
| 6.99 | % | |
| 8,433 | | |
| 11,805 | |
Total | |
| |
| |
| | | |
$ | 85,771 | | |
$ | 86,571 | |
The
CEBA loans are unsecured, and the vehicle loan is secured by the vehicle.
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
17. SHARE CAPITAL
Authorized
share capital
The
Company is authorized to issue an unlimited number
of common shares without par value. The directors of the Company are authorized to issue preferred shares at any time and from time
to time in one or more series. There are no shares of preferred stock authorized or issued.
Issued
share capital
During
the six months ended June 30, 2023,
| ● | The
Company issued 418,654 common shares for the vesting of restricted share units. |
| ● | The
Company issued 8,000,000 common shares in a financing for $10,856,166 with share issuance
costs of $1,707,128 for net proceeds of $9,149,038; and |
| ● | The
Company issued 650,729
common shares in an ATM (“At – the - market”) financing for $1,748,946
with share issuance costs of $222,136
for net proceeds of $1,526,810. |
During
the year ended December 31, 2022,
| ● | The
Company issued 16,538
common
shares for the exercise of warrants for $82,048
with
share issuance costs of $5,122
for
net proceeds of $82,048. |
| ● | The
Company issued 12,500 common shares for the exercise of stock options for $26,875; and |
| ● | The
Company issued 1,072,595 common shares for the vesting of restricted share units. |
Stock
Options
The
Company has adopted an incentive share compensation plan, which provides that the Board of Directors of the Company may from time to
time, in its discretion, and in accordance with the CSE requirements, grant to directors, officers, employees, and technical consultants
to the Company, non-transferable stock options to purchase common shares. The total number of common shares reserved and available for
grant and issuance pursuant to this plan shall not exceed 20% (in the aggregate) of the issued and outstanding common shares from time
to time. The number of options awarded and underlying vesting conditions are determined by the Board of Directors in its discretion.
As
at June 30, 2023, the Company had the following options outstanding and exercisable:
SCHEDULE
OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE
Grant Date | |
Expiry Date | |
Exercise
Price | | |
Remaining
Contractual
Life
(years) | | |
Number
of Options Outstanding | | |
Number
of Options Exercisable | |
October 30, 2019 | |
October 30, 2029 | |
$ | 2.50 | | |
| 6.34 | | |
| 286,665 | | |
| 286,665 | |
November 19, 2019 | |
November 19, 2029 | |
$ | 2.50 | | |
| 6.39 | | |
| 50,000 | | |
| 50,000 | |
April 30, 2020 | |
April 30, 2030 | |
$ | 2.50 | | |
| 6.84 | | |
| 85,000 | | |
| 85,000 | |
April 30, 2020 | |
April 30, 2030 | |
$ | 3.85 | | |
| 6.84 | | |
| 110,000 | | |
| 110,000 | |
July 3, 2020 | |
July 3, 2025 | |
$ | 3.20 | | |
| 2.01 | | |
| 100,000 | | |
| 100,000 | |
November 24, 2020 | |
November 24, 2030 | |
$ | 2.50 | | |
| 7.41 | | |
| 32,000 | | |
| 32,000 | |
February 2, 2021 | |
February 2, 2031 | |
$ | 13.20 | | |
| 7.60 | | |
| 30,000 | | |
| 20,000 | |
March 8, 2021 | |
March 8, 2026 | |
$ | 13.90 | | |
| 2.69 | | |
| 10,000 | | |
| 10,000 | |
April 27, 2021 | |
April 27, 2031 | |
$ | 10.15 | | |
| 7.83 | | |
| 146,000 | | |
| 48,660 | |
September 9, 2021 | |
September 9, 2026 | |
$ | 4.84 | | |
| 3.20 | | |
| 25,826 | | |
| 8,608 | |
| |
| |
| | | |
| | | |
| 875,491 | | |
| 750,933 | |
SCHEDULE
OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE
| |
Number
of Options | | |
Weighted
Average
Exercise
Price | |
Outstanding, December 31, 2021 | |
| 1,035,991 | | |
$ | 4.60 | |
Exercised | |
| (12,500 | ) | |
| 2.15 | |
Forfeited | |
| (146,334 | ) | |
| 4.77 | |
Outstanding, December 31, 2022 | |
| 877,157 | | |
$ | 4.60 | |
Forfeited | |
| (1,666 | ) | |
| 10.15 | |
Outstanding, June 30,
2023 | |
| 875,491 | | |
| 4.59 | |
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
17. SHARE CAPITAL (CONT’D)
No
options were granted by the Company during the six months
ended June 30, 2023.
During
the three and six months ended June 30, 2023, the Company recorded $27,425 (2022 – ($110,810)) and $130,437
(2022 - $186,756)
respectively in stock-based compensation in relation to the vesting of stock options. The fair values of stock options granted were
estimated using the Black-Scholes Option Pricing Model.
Restricted
Share Units
During
the three and six months ended June 30, 2023, the Company recorded share-based payment expense of $451,490 (2022 - $340,988) and
$889,041
(2022 - $686,747)
for RSUs respectively, based on the fair values of RSUs granted which were calculated using the closing price of the Company’s stock on
the day prior to grant.
The
Company has adopted an incentive share compensation plan, which provides that the Board of Directors of the Company may from time to
time, in its discretion, and in accordance with the Exchange requirements, grant to directors, officers, employees and technical consultants
to the Company, restricted stock units (RSUs). The number of RSUs awarded and underlying vesting conditions are determined by the Board
of Directors in its discretion. RSUs will have a 3-year vesting period following the award date. The total number of common shares reserved
and available for grant and issuance pursuant to this plan, and the total number of Restricted Share Units that may be awarded pursuant
to this plan, shall not exceed 20% (in the aggregate) of the issued and outstanding common shares from time to time.
As
at June 30, 2023, the Company had the following RSUs outstanding:
SUMMARY OF CHANGES IN RESTRICTED STOCK UNITS
| |
Number
of RSUs | |
Outstanding, December 31, 2021 | |
| 514,832 | |
Vested | |
| (1,072,595 | ) |
Issued | |
| 1,820,972 | |
Forfeited | |
| (64,334 | ) |
Outstanding, December 31, 2022 | |
| 1,198,875 | |
Vested | |
| (418,654 | ) |
Issued | |
| 1,685,316 | |
Forfeited | |
| (29,334 | ) |
Outstanding, June 30,
2023 | |
| 2,436,203 | |
Warrants
During
the years ended December 31, 2021 and 2020, the Company issued warrants (“USD Warrants”) with a US Dollar (“USD”)
exercise price. Being in a currency that is not the Company’s functional currency and these warrants were not issued in exchange
for services, these USD Warrants are required to be recorded as a financial liability and not as equity. As a financial liability, these
USD Warrants are revalued on a quarterly basis to fair market value with the change in fair value being recorded profit or loss. The
initial fair value of these USD Warrants was parsed out from equity and recorded as a financial liability.
To
reach a fair value of the USD Warrants, a Black Scholes calculation is used, calculated in USD as the Company also trades on the Nasdaq.
The Black Scholes value per USD Warrant is then multiplied by the number of outstanding warrants and then multiplied by the foreign exchange
rate at the end of the period from the Bank of Canada.
Warrant
Derivative Liability
SCHEDULE OF WARRANT DERIVATIVE LIABILITY
Balance at December 31, 2021 | |
$ | 4,865,772 | |
Change in fair value
of warrants outstanding | |
| (4,865,772 | ) |
Balance at December
31, 2022 and June 30, 2023 | |
$ | - | |
Derivative
liability balance at | |
June
30, 2023 | | |
December
31, 2022 | |
Contingent
liability | |
$ | - | | |
$ | 57,314 | |
Ending balance | |
$ | - | | |
$ | 57,314 | |
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
17. SHARE CAPITAL (CONT’D)
The
contingent liability is related to an acquisition on March 22, 2021, whereby 1,200,000 warrants were issued and 900,000 were held in
escrow and classified as a contingent liability that were to be released upon completion of the milestones. The milestones related to the recognition of revenue on the related
acquisition in range of $2,000,000 to $6,000,000 which was not met. The warrants expired on March
25, 2023.
Details
of these warrants and their fair values are as follows:
SCHEDULE OF WARRANTS AND FAIR VALUE OUTSTANDING
Issue Date | |
Exercise
Price | | |
Number
of Warrants Outstanding at June 30, 2023 | | |
Fair
Value at June 30, 2023 | | |
Number
of Warrants Outstanding at December 31, 2022(5) | | |
Fair
Value at December 31, 2022 | |
February 5, 2021 (1) | |
US$ | 3.55 | | |
| - | | |
| - | | |
| 1,319,675 | | |
| - | |
March 5, 2021 (2) | |
US$ | 3.55 | | |
| - | | |
| - | | |
| 5,142,324 | | |
| - | |
July 29, 2021 (3) | |
US$ | 5.00 | | |
| 250,000 | | |
| - | | |
| 250,000 | | |
| - | |
September 14, 2021
(4) | |
US$ | 5.00 | | |
| 4,798 | | |
| - | | |
| 4,798 | | |
| - | |
| |
| | | |
| 254,798 | | |
$ | - | | |
| 6,716,797 | | |
$ | - | |
The
fair values of these warrants were estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
SCHEDULE OF WEIGHTED AVERAGE ASSUMPTION FOR WARRANTS
| |
June
30, 2023 | | |
December
31, 2022 | |
Risk free interest rate | |
| - | | |
| 4.07 | % |
Expected volatility | |
| - | | |
| 91.66%-93.48 | % |
Expected life | |
| - | | |
| 0.10-0.18
years | |
Expected dividend
yield | |
| - | | |
| 0 | % |
Volatility
is calculated using the historical volatility method.
SUMMARY OF CHANGES IN WARRANTS
| |
Number
of Warrants | | |
Weighted
Average
Exercise
Price | |
Outstanding, December 31, 2021 | |
| 8,414,819 | | |
$ | 4.99 | |
Exercised | |
| (16,538 | ) | |
| 4.51 | |
Expired | |
| (481,484 | ) | |
| 4.61 | |
Outstanding, December 31, 2022 | |
| 7,916,797 | | |
$ | 5.08 | |
Expired | |
| (7,661,999 | ) | |
| 5.89 | |
Outstanding June 30,
2023 | |
| 254,798 | | |
$ | 6.23 | |
As
at June 30, 2023, the Company had the following warrants outstanding:
SCHEDULE OF WARRANTS OUTSTANDING
Date issued | |
Expiry date | |
Exercise
price | | |
Number
of warrants outstanding | |
July 29, 2021 | |
July 29, 2024 | |
US$ | 5.00 | | |
| 250,000 | |
September 14, 2021 | |
September 14, 2024 | |
US$ | 5.00 | | |
| 4,798 | |
| |
| |
| | | |
| 254,798 | |
The
weighted average remaining contractual life of warrants outstanding as of June 30, 2023, was 1.08 years (December 31, 2022 – 0.47
years).
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
18. SEGMENTED INFORMATION
The
Company organizes its three segments based on product lines as well as a Corporate segment. The three segments are Drones, Vital (Vital
Intelligence), and Corporate. The Drones segment derives its revenue from products and services related to the sale of unmanned aerial
vehicles (UAV). The Vital segment derives its revenue from the sale of products that measure vitals to help detect symptoms from large
groups of people from a distance. The Corporate segment includes all costs not directly associated with the Drone and Vital segments.
The Company aggregates the information for the segments by analyzing the revenue steam and allocating direct costs to that respective
segment. The Corporate segment is aggregated by relying on the entity that includes corporate costs (Draganfly Inc.).
SCHEDULE OF SEGMENTED INFORMATION
June 30,
2023 | |
Drones | | |
Vital | | |
Corporate | | |
Total | |
Sales of goods | |
$ | 2,962,174 | | |
$ | - | | |
$ | - | | |
$ | 2,962,174 | |
Provision of services | |
| 538,351 | | |
| - | | |
| - | | |
| 538,351 | |
Total
revenue | |
| 3,500,525 | | |
| - | | |
| - | | |
| 3,500,525 | |
Segment loss | |
| 8,972,201 | | |
| 153,641 | | |
| 4,512,945 | | |
| 13,638,787 | |
Finance and other costs | |
| (43,689 | ) | |
| - | | |
| (3,063 | ) | |
| (46,752 | ) |
Depreciation | |
| 219,422 | | |
| - | | |
| 4,821 | | |
| 224,243 | |
Amortization | |
| 17,979 | | |
| - | | |
| - | | |
| 17,979 | |
Change in fair value of derivative liability | |
| - | | |
| - | | |
| (57,314 | ) | |
| (57,314 | ) |
Loss on write-off of notes receivable | |
| - | | |
| - | | |
| - | | |
| - | |
Loss on write down of
inventory | |
| 199,647 | | |
| - | | |
| - | | |
| 199,647 | |
Net
loss for the year | |
$ | 9,365,560 | | |
$ | 153,641 | | |
$ | 4,457,389 | | |
$ | 13,976,590 | |
June 30,
2022 | |
Drones | | |
Vital | | |
Corporate | | |
Total | |
Sales of goods | |
$ | 3,170,700 | | |
$ | - | | |
$ | - | | |
$ | 3,170,700 | |
Provision of services | |
| 1,091,733 | | |
| 152,244 | | |
| - | | |
| 1,243,977 | |
Total
revenue | |
| 4,262,433 | | |
| 152,244 | | |
| - | | |
| 4,414,677 | |
Segment loss | |
| 4,451,926 | | |
| 322,251 | | |
| 6,430,195 | | |
| 11,204,372 | |
Finance and other costs | |
| (157 | ) | |
| - | | |
| (21,510 | ) | |
| (21,667 | ) |
Depreciation | |
| 89,244 | | |
| - | | |
| 2,763 | | |
| 92,007 | |
Amortization | |
| 21,910 | | |
| 67,236 | | |
| - | | |
| 89,146 | |
Change in fair value of derivative liability | |
| - | | |
| - | | |
| (4,863,578 | ) | |
| (4,863,578 | ) |
Loss on write-off of
notes receivable | |
| - | | |
| - | | |
| (771,260 | ) | |
| (771,260 | ) |
Net
loss for the year | |
$ | 4,562,923 | | |
$ | 389,487 | | |
$ | 776,610 | | |
$ | 5,729,020 | |
SCHEDULE OF GEOGRAPHIC REVENUE
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
For
the three months ended
June
30, | | |
For
the six months ended
June
30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenue | |
| | |
| | |
| | |
| |
Canada | |
$ | 1,899,039 | | |
$ | 2,136,047 | | |
$ | 3,491,133 | | |
$ | 4,052,431 | |
United States | |
| - | | |
| 234,068 | | |
| 9,392 | | |
| 362,246 | |
Revenue | |
$ | 1,899,039 | | |
$ | 2,370,115 | | |
$ | 3,500,525 | | |
$ | 4,414,677 | |
Geographic
revenue is measured by aggregating sales based on the country and the entity where the sale was made.
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
19. OFFICE AND MISCELLANEOUS
SCHEDULE OF OFFICE AND MISCELLANEOUS EXPENSES
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
For
the three months ended
June
30, | | |
For
the six months ended
June
30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Advertising, Marketing, and Investor
Relations | |
$ | 951,659 | | |
$ | 982,824 | | |
$ | 3,287,712 | | |
$ | 2,140,768 | |
Compliance fees | |
| 108,328 | | |
| 54,956 | | |
| 135,635 | | |
| 102,336 | |
Impairment of accounts receivable | |
| - | | |
| - | | |
| 198,513 | | |
| - | |
Contract Work | |
| 47,082 | | |
| 168,891 | | |
| 114,429 | | |
| 299,866 | |
Other | |
| 330,335 | | |
| 266,242 | | |
| 501,767 | | |
| 537,780 | |
Office and Miscellaneous
Expenses | |
$ | 1,437,404 | | |
$ | 1,472,913 | | |
$ | 4,238,056 | | |
$ | 3,080,750 | |
20. RELATED PARTY TRANSACTIONS
Trade
receivables/payables and accrued receivables/payables:
As
at June 30, 2023, the Company had $nil (2022 - $155,108) receivable from related parties outstanding that were included in accounts receivable
and $95,345 (2022 - $nil) payable from related parties that was included in accounts payable. The balances outstanding are unsecured, non-interest
bearing and due on demand.
Key
management compensation
Key
management personnel include those persons having authority and responsibility for planning, directing and controlling the activities
of the Company as a whole. Compensation awarded to key management for the three and six months ended June 30, 2023 and 2022 included:
SCHEDULE OF KEY COMPENSATION AWARDS
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
For
the three months ended June 30, | | |
For
the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Director fees | |
$ | 151,577 | | |
$ | 107,778 | | |
$ | 303,240 | | |
$ | 215,224 | |
Salaries | |
| 431,407 | | |
| 271,499 | | |
| 533,522 | | |
| 399,014 | |
Share-based payments | |
| 267,638 | | |
| 314,577 | | |
| 530,880 | | |
| 636,660 | |
Total | |
$ | 850,622 | | |
$ | 693,854 | | |
$ | 1,367,642 | | |
$ | 1,250,898 | |
Other
related party transactions
SCHEDULE OF KEY MANAGEMENT TRANSACTIONS
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
For
the three months ended June 30, | | |
For
the six months ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Management fees paid to a company
controlled by CEO and director | |
$ | 280,000 | | |
$ | 236,486 | | |
$ | 380,000 | | |
$ | 226,691 | |
Management fees paid to a company that the
CEO holds an economic interest in | |
| 123,153 | | |
| 87,341 | | |
| 226,782 | | |
| 170,333 | |
Management fees paid
to a company controlled by the former President and director | |
| 86,754 | | |
| 226,219 | | |
| 145,152 | | |
| 288,719 | |
Management fees paid
to a company | |
| 86,754 | | |
| 226,219 | | |
| 145,152 | | |
| 288,719 | |
Total | |
$ | 489,907 | | |
$ | 550,046 | | |
$ | 751,934 | | |
$ | 685,743 | |
21. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT
The
Company is exposed in varying degrees to a variety of financial instrument related risks. The Board of Directors approves and monitors
the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures.
The type of risk exposure and the way in which such exposure is managed is provided as follows:
Credit
risk
Credit
risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial
loss. The Company’s primary exposure to credit risk is on its cash held in bank accounts and trade receivables.
An
expected credit loss (ECL) analysis is performed at each reporting date. The provision amounts are based on direct management consultation
with the customer. The calculations reflect the probability-weighted outcome with reasonable and supportable information that is available
at the reporting date while also considering past events as well as current and future economic conditions. Accounts receivables are
written off when there is no reasonable expectation of recovery which indicators include amongst others, business failure, failure to
make contractual payments, and the failure of a debtor to engage in a repayment plan.
Trade
receivables include balances of $274,316 that are past due with no corresponding allowance recorded.
Draganfly
Inc.
Notes
to the Condensed Consolidated Interim Financial Statements
For
the Three and Six Months Ended June 30, 2023
Expressed
in Canadian Dollars (unaudited)
21. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT (CONT’D)
The
majority of cash is deposited in bank accounts held with major bank in Canada and the United States. As most of the Company’s cash
is held by one bank there is a concentration of credit risk. This risk is managed by using major banks that are high credit quality financial
institutions as determined by rating agencies. The Company does have past due outstanding receivables however the expected loss rate
for undue balance is estimated to be nominal.
Fair
value
A
number of the Company’s accounting policies and disclosures require the measurement of fair values for financial assets and liabilities.
The Company has established a control framework with respect to the measurement of fair values. Fair values are categorized into different
levels of a fair value hierarchy based on the inputs used in the valuation techniques as follows:
Level
1: quoted (unadjusted) prices in active markets for identical assets or liabilities.
Level
2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or
indirectly.
Level
3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.
Equity
securities in investee companies and warrants are measured at fair value. The financial assets and liabilities measured at fair
value by hierarchy are shown in the table below. The amounts shown are based on the amounts recognized in the condensed consolidated
interim statements of financial position. These financial assets are measured at fair value through profit and loss.
SCHEDULE OF FINANCIAL ASSETS MEASURED FAIR VALUE THROUGH PROFIT AND LOSS
June 30,
2023 | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
Equity securities in investee companies | |
$ | 157,143 | | |
$ | 132,400 | | |
$ | - | | |
$ | 289,543 | |
Note receivable | |
| - | | |
| - | | |
| 115,850 | | |
| 115,850 | |
Total | |
$ | 157,143 | | |
$ | 132,400 | | |
$ | 115,850 | | |
$ | 405,393 | |
December
31, 2022 | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
Equity securities in investee companies | |
$ | 57,143 | | |
$ | 135,440 | | |
$ | - | | |
$ | 192,583 | |
Note receivable | |
| - | | |
| - | | |
| 169,300 | | |
| 169,300 | |
Derivative liability | |
| - | | |
| - | | |
| (57,314 | ) | |
| (57,314 | ) |
Total | |
$ | 57,143 | | |
$ | 135,440 | | |
$ | 111,986 | | |
$ | 304,569 | |
22. SUBSEQUENT EVENT
Subsequent
to June 30, 2023, a note receivable with an original maturity date of October 21, 2022 was amended to September 30th, 2023.
The parties mutually agreed to extend the arrangement whereby a partial repayment of US$5,000
was to be paid August 30th, 2023 and US$82,500
the remaining balance was to be paid
on maturity.