XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net interest income        
Interest income [1] $ 23,559 $ 18,014 $ 40,218 $ 51,474
Interest expense (11,041) (13,197) (33,774) (38,503)
Total net interest income 12,518 4,817 6,444 12,971
Other income (loss)        
Reversal of (provision for) credit losses 298 (6,276) 720 (6,236)
Dividend income 503 0 1,504 0
Other income 240 38 728 391
Realized gain 14 0 485 0
Loss on extinguishment of debt (175) 0 (359) 0
Gain on deconsolidation of variable interest entity 0 0 0 1,490
Equity in income (losses) of equity method investments (1,105) (1,675) (3,997) (2,564)
Revenues from consolidated real estate owned 2,189 1,083 6,435 3,147
Total other income (loss) 18,659 (15,535) 42,026 4,784
Operating expenses        
General and administrative expenses 2,161 2,524 9,527 7,053
Loan servicing fees 341 1,049 1,258 3,155
Management fees 1,042 820 2,774 2,470
Expenses from consolidated real estate owned 4,300 1,939 14,105 4,272
Total operating expenses 7,844 6,332 27,664 16,950
Net income (loss) 23,333 (17,050) 20,806 805
Net (income) loss attributable to redeemable noncontrolling interests (3,940) 2,374 (4,322) (1,419)
Net income (loss) attributable to common stockholders $ 16,116 $ (15,550) $ 9,317 $ (3,236)
Weighted-average common shares outstanding - basic (in shares) 17,461 17,232 17,383 17,188
Weighted-average common shares outstanding - diluted (in shares) 30,468 23,086 27,673 22,950
Earnings (loss) per share outstanding - basic (in dollars per share) $ 0.92 $ (0.90) $ 0.54 $ (0.19)
Earnings (loss) per share outstanding - diluted (in dollars per share) 0.74 (0.90) 0.54 (0.19)
Dividends declared per common share (in dollars per share) $ 0.5000 $ 0.6850 $ 1.5000 $ 2.0550
Series A Preferred Stock        
Operating expenses        
Net (income) loss attributable to Series preferred stockholders $ (874) $ (874) $ (2,622) $ (2,622)
Series B Preferred Stock        
Operating expenses        
Net (income) loss attributable to Series preferred stockholders (2,403) 0 (4,545) 0
CMBS Structured Pass Through Certificates        
Other income (loss)        
Unrealized gain (loss) 1,541 710 1,962 926
Common Stock        
Other income (loss)        
Change in unrealized gain (loss) 4,289 (16,464) 1,647 (17,556)
Series A Preferred Stock        
Other income (loss)        
Change in unrealized gain (loss) 201 0 303 0
MSCR Notes        
Other income (loss)        
Unrealized gain (loss) 0 (15) (13) 13
Collateralized Mortgage Backed Securities        
Other income (loss)        
Unrealized gain (loss) 464 27 1,079 247
Noncontrolling interest in CMBS VIEs        
Other income (loss)        
Change in net assets related to consolidated CMBS variable interest entities 10,200 7,037 31,532 24,926
Unrealized gain (loss) (1,871) (2,767) (5,597) (6,408)
Redeemable Noncontrolling Interests        
Operating expenses        
Net (income) loss attributable to redeemable noncontrolling interests $ (3,940) $ 2,374 $ (4,322) $ (1,419)
[1]     Includes $25.0 million related to accelerated amortization of the premium associated with the prepayment on a senior loan in the first quarter of 2024.