XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.4
INTANGIBLE ASSETS AND LIABILITIES - Summary of Estimated Amortization and Accretion (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Future Amortization Amount    
Sub-total Intangible Lease Assets-Net $ 60,432 $ 58,821
Future Accretion to Property Revenue    
Sub-total Intangible Lease Liabilities -Net (5,050) $ (5,476)
Net Future Amortization of Intangible Assets and Liabilities    
2023 8,555  
2024 8,209  
2025 7,583  
2026 7,036  
2027 5,712  
2028 and Thereafter 18,287  
Total $ 55,382  
Amount allocated of total acquisition cost    
Weighted average amortization period 9 years 1 month 6 days  
Future Amortization    
Future Amortization Amount    
2023 $ 8,909  
2024 8,542  
2025 7,880  
2026 7,321  
2027 5,938  
2028 and thereafter 18,661  
Sub-total Intangible Lease Assets-Net 57,251  
Future Accretion to Income Property Revenue    
Future Accretion to Property Revenue    
2023 (354)  
2024 (333)  
2025 (297)  
2026 (285)  
2027 (226)  
2028 and Thereafter (374)  
Sub-total Intangible Lease Liabilities -Net $ (1,869)