XML 45 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2023
2025 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2025 Notes are as follows (in thousands):

 

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

 

December 31, 2023

 

 

 

 

December 31, 2022

 

 

 

 

December 31, 2021

 

 

Stated interest expense

 

$

 

12,775

 

 

 

$

 

10,527

 

 

 

$

 

8,750

 

 

Amortization of deferred financing costs

 

 

 

1,990

 

 

 

 

 

1,584

 

 

 

 

 

1,177

 

 

Total interest and amortization of deferred financing costs

 

$

 

14,765

 

 

 

$

 

12,111

 

 

 

$

 

9,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

8.1

 

 %

 

 

 

8.0

 

%

 

 

 

7.9

 

%

Weighted average outstanding balance

 

$

 

182,500

 

 

 

$

 

150,575

 

 

 

$

 

125,000

 

 

August 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the 2026 Notes are as follows (in thousands):

 

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

 

December 31, 2023

 

 

 

 

December 31, 2022

 

 

 

 

December 31, 2021

 

 

Stated interest expense

 

$

 

5,469

 

 

 

$

 

5,453

 

 

 

$

 

1,944

 

 

Amortization of deferred financing costs

 

 

 

577

 

 

 

 

 

577

 

 

 

 

 

192

 

 

Total interest and amortization of deferred financing costs

 

$

 

6,046

 

 

 

$

 

6,030

 

 

 

$

 

2,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

4.8

 

%

 

 

 

4.8

 

%

 

 

 

4.8

 

%

Weighted average outstanding balance

 

$

 

125,000

 

 

 

$

 

125,000

 

 

 

$

 

125,000

 

 

December 2026 Notes  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The components of interest expense and related fees for the December 2026 Notes are as follows (in thousands):

 

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

 

December 31, 2023

 

 

 

 

December 31, 2022

 

 

 

 

December 31, 2021

 

 

Stated interest expense

 

$

 

3,188

 

 

 

$

 

3,188

 

 

 

$

 

142

 

 

Amortization of deferred financing costs

 

 

 

373

 

 

 

 

 

372

 

 

 

 

 

17

 

 

Total interest and amortization of deferred financing costs

 

$

 

3,561

 

 

 

$

 

3,560

 

 

 

$

 

159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

 

4.7

 

%

 

 

 

4.7

 

%

 

 

 

4.5

 

%

Weighted average outstanding balance

 

$

 

75,000

 

 

 

$

 

75,000

 

 

 

$

 

75,000

 

 

6.00% Convertible Notes due 2025  
Debt Instrument [Line Items]  
Summary of Carrying Value of Convertible Notes

The components of the carrying value of the Convertible Notes were as follows (in thousands):

 

December 31, 2023

 

 

December 31, 2022

 

 Principal amount of debt

$

 

50,000

 

 

$

 

50,000

 

 Unamortized debt financing cost

 

 

(733

)

 

 

 

(1,109

)

 Original issue discount, net of accretion

 

 

(510

)

 

 

 

(773

)

 Carrying value of Convertible Notes

$

 

48,757

 

 

$

 

48,118

 

Components of Interest Expense and Related Fees

The components of interest expense and related fees for the Convertible Notes were as follows (in thousands):

 

 

 

Year Ended

 

 

 

Year Ended

 

 

 

Year Ended

 

 

 

 

December 31, 2023

 

 

 

December 31, 2022

 

 

 

December 31, 2021

 

 

Stated interest expense

$

 

3,000

 

 

$

 

3,000

 

 

$

 

2,992

 

 

Amortization of deferred financing costs and original issue discount

 

 

639

 

 

 

 

639

 

 

 

 

627

 

 

Total interest and amortization of deferred financing costs and original issue discount

$

 

3,639

 

 

$

 

3,639

 

 

$

 

3,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

7.3

 

%

 

 

7.3

 

%

 

 

7.2

 

%

Weighted average outstanding balance

 $

 

50,000

 

 

 $

 

50,000

 

 

 $

 

50,000

 

 

KeyBank Credit Facility  
Debt Instrument [Line Items]  
Components of Interest Expense and Related Fees

The summary information regarding the KeyBank Credit Facility is as follows (dollars in thousands):

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

Year Ended

 

 

 

 

December 31, 2023

 

 

 

 

December 31, 2022

 

 

 

 

December 31, 2021

 

 

Stated interest expense

$

 

15,468

 

 

 

$

 

8,033

 

 

 

$

 

452

 

 

Amortization of deferred financing costs

 

 

817

 

 

 

 

 

766

 

 

 

 

 

68

 

 

Total interest and amortization of deferred financing costs

$

 

16,285

 

 

 

$

 

8,799

 

 

 

$

 

520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average effective interest rate

 

 

9.0

 

 %

 

 

5.9

 

 %

 

 

4.5

 

 %

Weighted average outstanding balance

$

 

180,399

 

 

 

$

 

149,911

 

 

 

$

 

63,864