XML 79 R70.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Valuation Assumptions (Details)
3 Months Ended
Feb. 04, 2022
$ / shares
uSD
Jun. 30, 2022
$ / shares
uSD
Mar. 31, 2022
uSD
$ / shares
Private warrants derivative liability | Exercise price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 11.50 11.50 11.50
Private warrants derivative liability | Stock price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 6.53 4.50 8.28
Private warrants derivative liability | Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.343 0.516 0.367
Private warrants derivative liability | Term (in years)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative, term 5 years 4 years 7 months 2 days 4 years 10 months 6 days
Private warrants derivative liability | Risk-free rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.018 0.030 0.024
Private warrants derivative liability | Dividend yield      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.000 0.000 0.000
Forward share purchase agreements derivative liability | Exercise price one      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 10.16 10.31 10.16
Forward share purchase agreements derivative liability | Exercise price two      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 10.01 10.16 10.01
Forward share purchase agreements derivative liability | Stock price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 6.53 4.50 8.28
Forward share purchase agreements derivative liability | Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.639 0.704 0.726
Forward share purchase agreements derivative liability | Term (in years)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative, term 2 months 26 days 1 month 2 days 1 month 2 days
Forward share purchase agreements derivative liability | Risk-free rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.002 0.013 0.002
Forward share purchase agreements derivative liability | Dividend yield      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.000 0.000 0.000
Escrow shares derivative liability | First stock price trigger      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 13.50 13.50 13.50
Escrow shares derivative liability | Second stock price trigger      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 15.50 15.50 15.50
Escrow shares derivative liability | Stock price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 6.53 4.50 8.28
Escrow shares derivative liability | Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.640 0.680 0.630
Escrow shares derivative liability | Term (in years)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative, term 3 years 2 years 7 months 2 days 2 years 10 months 6 days
Escrow shares derivative liability | Risk-free rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.016 0.030 0.024
Escrow shares derivative liability | Dividend yield      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.000 0.000 0.000
Stockholder earn-out rights derivative liability | First stock price trigger      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 13.50 13.50 13.50
Stockholder earn-out rights derivative liability | Second stock price trigger      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 15.50 15.50 15.50
Stockholder earn-out rights derivative liability | First revenue trigger      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input | uSD 65,000,000 65,000,000 65,000,000
Stockholder earn-out rights derivative liability | Second revenue trigger      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input | uSD 101,000,000 101,000,000 101,000,000
Stockholder earn-out rights derivative liability | Stock price      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 6.53 4.50 8.28
Stockholder earn-out rights derivative liability | 2022 Revenue assumption      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input | uSD 55,500,000 49,500,000 55,500,000
Stockholder earn-out rights derivative liability | Volatility      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.640 0.680 0.630
Stockholder earn-out rights derivative liability | Term (in years)      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative, term 3 years 2 years 7 months 2 days 2 years 10 months 6 days
Stockholder earn-out rights derivative liability | Risk-free rate      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.016 0.030 0.024
Stockholder earn-out rights derivative liability | Dividend yield      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Derivative liability, measurement input 0.000 0.000 0.000