XML 77 R66.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income (Loss) Per Share - Computation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Net income (loss) $ 15,454 $ 14,759 $ (19,376) $ (4,454) $ (1,317) $ (1,109) $ 10,837 $ (6,880)
Income impact of FPAs (3,939)     0     (346) 0
Income impact of convertible promissory notes 600     0     0 0
Total undistributed income (loss) $ 12,115     $ (4,454)     $ 10,491 $ (6,880)
Weighted average shares outstanding (in shares) 35,580     24,923     35,260 24,832
Dilutive effect of FPAs (in shares) 3,547     0     1,140 0
Dilutive effect of convertible promissory notes (in shares) 2,477     0     0 0
Dilutive effect of stock-based awards (in shares) 1,611     0     2,304 0
Common stock and common stock equivalents (in shares) 43,215     24,923     38,704 24,832
Basic net income (loss) per share (in usd per share) $ 0.43     $ (0.18)     $ 0.31 $ (0.28)
Diluted net income (loss) per share (in usd per share) $ 0.28     $ (0.18)     $ 0.27 $ (0.28)
Common                
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Net income (loss) $ 15,454           $ 10,837  
Weighted average shares outstanding (in shares) 35,580           35,260  
Common stock and common stock equivalents (in shares) 43,215           38,704  
Basic net income (loss) per share (in usd per share) $ 0.43           $ 0.31  
Diluted net income (loss) per share (in usd per share) $ 0.28           $ 0.27  
Class 1                
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Net income (loss)       $ (1,676)       $ (2,598)
Weighted average shares outstanding (in shares)       9,379       9,379
Common stock and common stock equivalents (in shares)       9,379       9,379
Basic net income (loss) per share (in usd per share)       $ (0.18)       $ (0.28)
Diluted net income (loss) per share (in usd per share)       $ (0.18)       $ (0.28)
Class 2                
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Net income (loss)       $ (2,458)       $ (3,811)
Weighted average shares outstanding (in shares)       13,755       13,755
Common stock and common stock equivalents (in shares)       13,755       13,755
Basic net income (loss) per share (in usd per share)       $ (0.18)       $ (0.28)
Diluted net income (loss) per share (in usd per share)       $ (0.18)       $ (0.28)
Class 3                
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]                
Net income (loss)       $ (320)       $ (471)
Weighted average shares outstanding (in shares)       1,789       1,698
Common stock and common stock equivalents (in shares)       1,789       1,698
Basic net income (loss) per share (in usd per share)       $ (0.18)       $ (0.28)
Diluted net income (loss) per share (in usd per share)       $ (0.18)       $ (0.28)