XML 79 R70.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements - Valuation Assumptions (Details)
Mar. 31, 2022
Feb. 04, 2022
Private warrants derivative liability | Exercise price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 11.50 11.50
Private warrants derivative liability | Stock price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 8.28 6.53
Private warrants derivative liability | Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.367 0.343
Private warrants derivative liability | Term (in years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 4.85 5.00
Private warrants derivative liability | Risk-free rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.024 0.018
Private warrants derivative liability | Dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.000 0.000
Forward share purchase agreements derivative liability | Exercise price one    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 10.16 10.16
Forward share purchase agreements derivative liability | Exercise price two    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 10.01 10.01
Forward share purchase agreements derivative liability | Stock price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 8.28 6.53
Forward share purchase agreements derivative liability | Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.726 0.639
Forward share purchase agreements derivative liability | Term (in years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.09 0.24
Forward share purchase agreements derivative liability | Risk-free rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.002 0.002
Forward share purchase agreements derivative liability | Dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.000 0.000
Escrow shares derivative liability | First stock price trigger    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 13.50 13.50
Escrow shares derivative liability | Second stock price trigger    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 15.50 15.50
Escrow shares derivative liability | Stock price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 8.28 6.53
Escrow shares derivative liability | Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.630 0.640
Escrow shares derivative liability | Term (in years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 2.85 3.00
Escrow shares derivative liability | Risk-free rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.024 0.016
Escrow shares derivative liability | Dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.000 0.000
Shareholder earn-out rights derivative liability | First stock price trigger    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 13.50 13.50
Shareholder earn-out rights derivative liability | Second stock price trigger    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 15.50 15.50
Shareholder earn-out rights derivative liability | First revenue trigger    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 65,000,000 65,000,000
Shareholder earn-out rights derivative liability | Second revenue trigger    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 101,000,000 101,000,000
Shareholder earn-out rights derivative liability | Stock price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 8.28 6.53
Shareholder earn-out rights derivative liability | 2022 Revenue assumption    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 55,500,000 55,500,000
Shareholder earn-out rights derivative liability | Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.630 0.640
Shareholder earn-out rights derivative liability | Term (in years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 2.85 3.00
Shareholder earn-out rights derivative liability | Risk-free rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.024 0.016
Shareholder earn-out rights derivative liability | Dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative liability, measurement input 0.000 0.000