XML 30 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Restatement of Previously Issued Financial Statements (Tables)
12 Months Ended
Dec. 31, 2020
Restatement Of Previously Issued Financial Statements [Abstract]  
Schedule of restatement on the Company’s financial statements amendment 1
   As Previously
Reported in Form 10-K
   Adjustments   As Restated in Form 10-K Amendment 1 
Balance sheet as of November 7, 2019 (audited)            
Warrant Liability  $   $3,037,500   $3,037,500 
Common Stock Subject to Possible Redemption   115,562,660    (3,037,500)   112,525,160 
Common Stock   401    31    432 
Additional Paid-in Capital   5,000,221    19,915    5,020,136 
Accumulated Deficit   (621)   (19,946)   (20,567)
                
Balance sheet as of December 31, 2019 (audited)               
Warrant Liability  $   $1,975,155   $1,975,155 
Common Stock Subject to Possible Redemption   125,680,303    (1,975,155)   123,705,148 
Common Stock   382    20    402 
Additional Paid-in Capital   4,898,117    (1,204,671)   3,693,446 
Retained Earnings   101,502    1,204,651    1,306,153 
                
Balance sheet as of March 31, 2020               
Warrant Liability  $   $1,975,155   $1,975,155 
Common Stock Subject to Possible Redemption   126,056,624    (1,975,155)   124,081,469 
Common Stock   382    20    402 
Additional Paid-in Capital   4,521,796    (1,204,671)   3,317,125 
Retained Earnings   477,832    1,204,651    1,682,483 
                
Balance sheet as of June 30, 2020               
Warrant Liability  $   $1,975,155   $1,975,155 
Common Stock Subject to Possible Redemption   125,957,664    (1,975,155)   123,982,509 
Common Stock   383    20    403 
Additional Paid-in Capital   4,620,755    (1,204,671)   3,416,084 
Retained Earnings   378,866    1,204,651    1,583,517 
                
Balance sheet as of September 30, 2020               
Warrant Liability  $   $2,172,671   $2,172,671 
Common Stock Subject to Possible Redemption   125,871,358    (2,172,671)   123,698,687 
Common Stock   383    22    405 
Additional Paid-in Capital   4,707,061    (1,007,157)   3,699,904 
Retained Earnings   292,558    1,007,135    1,299,693 
                
Balance sheet as of December 31, 2020 (audited)               
Warrant Liability  $   $3,950,311   $3,950,311 
Common Stock Subject to Possible Redemption   125,781,370    (3,950,311)   121,831,059 
Common Stock   384    40    424 
Additional Paid-in Capital   4,797,048    770,465    5,567,513 
Retained Earnings (Accumulated Deficit)   202,578    (770,505)   (567,927)
                
Statement of Operations for the Period from June 20, 2019 (inception) Through December 31, 2019 (audited)               
Change in fair value of warrant liability  $   $1,224,597   $1,224,597 
Transaction costs allocable to warrant liability       (19,946)   (19,946)
Net income   101,502    1,204,651    1,306,153 
Weighted average shares outstanding, Common Stock subject to possible redemption   12,446,534    (318,172)   12,128,362 
Basic and diluted net income per share, Common Stock subject to possible redemption   0.01        0.01 
Weighted average shares outstanding, Common Stock   3,305,465    88,564    3,394,029 
Basic and diluted net loss per share, Common Stock   0.03    0.30    0.33 
                
Statement of Operations for the Three Months Ended March 31, 2020 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,550,477    (197,240)   12,353,237 
Basic and diluted net income per share, Common Stock subject to possible redemption   0.04        0.04 
Weighted average shares outstanding, Common Stock   3,821,463    197,240    4,018,703 
Basic and diluted net loss per share, Common Stock   (0.04)       (0.04)
  

As Previously

Reported in Form 10-K

   Adjustments  

As Restated in
Form 10-K Amendment 1

 
Statement of Operations for the Six Months Ended June 30, 2020 (unaudited)            
Weighted average shares outstanding, Common Stock subject to possible redemption   12,553,036    (196,999)   12,356,037 
Basic and diluted net income per share, Common Stock subject to possible redemption   0.04        0.04 
Weighted average shares outstanding, Common Stock   3,818,918    196,986    4,015,904 
Basic and diluted net loss per share, Common Stock   (0.07)   0.01    (0.06)
                
Statement of Operations for the Nine Months Ended September 30, 2020 (unaudited)               
Change in fair value of warrant liability  $   $(197,516)  $197,516 
Net income (loss)   191,056    (197,516)   (6,460)
Weighted average shares outstanding, Common Stock subject to possible redemption   12,550,512    (196,900)   12,353,612 
Basic and diluted net income per share, Common Stock subject to possible redemption   0.05        0.05 
Weighted average shares outstanding, Common Stock   3,821,429    196,899    4,018,328 
Basic and diluted net loss per share, Common Stock   (0.10)   (0.04)   (0.14)
                
Statement of Operations for the Year Ended December 31, 2020 (audited)               
Change in fair value of warrant liability  $   $(1,975,156)  $(1,975,156)
Net income (loss)   101,076    (1,975,156)   (1,874,080)
Weighted average shares outstanding, Common Stock subject to possible redemption   12,547,286    (201,796)   12,345,490 
Basic and diluted net income per share, Common Stock subject to possible redemption   0.05        0.05 
Weighted average shares outstanding, Common Stock   3,824,645    201,805    4,026,450 
Basic and diluted net loss per share, Common Stock   (0.12)   (0.48)   (0.60)
                
Cash Flow Statement for the Year Ended December 31, 2019 (audited)               
Net income  $101,502   $1,204,651   $1,306,153 
Change in fair value of warrant liability       (1,224,597)   (1,224,597)
Transaction costs associated with Initial Public Offering       19,946    19,946 
Initial classification of Common Stock subject to possible redemption   125,578,180    (3,199,752)   122,378,428 
Change in value of Common Stock subject to possible redemption   102,123    1,224,597    1,326,720 
                
Cash Flow Statement for the Nine Months Ended September 30, 2020 (unaudited)               
Net income (loss)  $191,056   $(197,516)  $(6,460)
Change in fair value of warrant liability       197,516    197,516 
Change in value of Common Stock subject to possible redemption   191,055    (197,516)   (6,461)
                
Cash Flow Statement for the Year Ended December 31, 2020 (audited)               
Net income (loss)  $101,076   $(1,975,156)  $(1,874,080)
Change in fair value of warrant liability       1,975,156    1,975,156 
Change in value of Common Stock subject to possible redemption   101,067    (1,975,156)   (1,874,089)
Schedule of restatement on the Company’s financial statements amendment 2
Balance Sheet as of November 7, 2019 (audited) 

As

Previously

Reported in Form 10-K Amendment 1

   Adjustment  

As

Restated in Form 10-K Amendment 2

 
Common stock subject to possible redemption  $112,525,160   $7,474,840   $120,000,000 
Common stock  $432   $(75)  $357 
Additional paid-in capital  $5,020,136   $(5,020,136)  $ 
Accumulated deficit  $(20,567)  $(2,454,629)  $(2,475,196)
Total stockholders’ equity (deficit)  $5,000,001   $(7,474,840)  $(2,474,839)
Number of shares subject to redemption   11,252,516    747,484    12,000,000 
                
Balance Sheet as of December 31, 2019 (audited)               
Common stock subject to possible redemption  $123,705,148   $6,492,214   $130,197,362 
Common stock  $402   $(65)  $337 
Additional paid-in capital  $3,693,446   $(3,693,446)  $ 
Accumulated deficit  $1,306,153   $(2,798,703)  $(1,492,550)
Total stockholders’ equity (deficit)  $5,000,001   $(6,492,214)  $(1,492,513)
Number of shares subject to redemption   12,353,237    648,315    13,001,552 
                
Balance Sheet as of March 31, 2020 (unaudited)               
Common stock subject to possible redemption  $124,081,469   $6,452,799   $130,534,268 
Common stock  $402   $(65)  $337 
Additional paid-in capital  $3,317,125   $(3,317,125)  $ 
Accumulated deficit  $1,682,483   $(3,135,609)  $(1,453,126)
Total stockholders’ equity (deficit)  $5,000,010   $(6,452,799)  $(1,452,789)
Number of shares subject to redemption   12,358,836    642,716    13,001,552 
                
Balance Sheet as of June 30, 2020 (unaudited)               
Common stock subject to possible redemption  $123,982,509   $6,553,480   $130,535,989 
Common stock  $403   $(66)  $337 
Additional paid-in capital  $3,416,084   $(3,416,084)  $ 
Accumulated deficit  $1,583,517   $(3,137,330)  $(1,553,813)
Total stockholders’ equity (deficit)  $5,000,004   $(6,553,480)  $(1,553,476)
Number of shares subject to redemption   12,348,817    652,735    13,001,552 
                
Balance Sheet as of September 30, 2020 (unaudited)               
Common stock subject to possible redemption  $123,698,687   $6,829,335   $130,528,022 
Common stock  $405   $(68)  $337 
Additional paid-in capital  $3,699,904   $(3,699,904)  $ 
Accumulated deficit  $1,299,693   $(3,129,363)  $(1,829,670)
Total stockholders’ equity (deficit)  $5,000,002   $(6,829,335)  $(1,829,333)
Number of shares subject to redemption   12,321,300    680,252    13,001,552 
                
Balance Sheet as of December 31, 2020 (audited)               
Common stock subject to possible redemption  $121,831,059   $8,713,900   $130,544,959 
Common stock  $424   $(87)  $337 
Additional paid-in capital  $5,567,513   $(5,567,513)  $ 
Accumulated deficit  $(567,927)  $(3,146,300)  $(3,714,227)
Total stockholders’ equity (deficit)  $5,000,010   $(8,713,900)  $(3,713,890)
Number of shares subject to redemption   12,133,696    867,856    13,001,552 
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the year ended ended December 31, 2019 (audited)               
Sale of 13,001,552 Units, net of underwriting discount and offering expenses  $126,622,527   $(126,622,527)  $ 
Initial value of common stock subject to redemption at IPO  $(123,705,148)  $123,705,148   $ 
Accretion for common stock to redemption amount  $   $(3,574,835)  $(3,574,835)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended March 31, 2020 (unaudited)               
Change in value of common stock subject to redemption  $(376,321)  $376,321   $ 
Accretion for common stock to redemption amount  $   $(336,906)  $(336,906)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended June 30, 2020 (unaudited)               
Change in value of common stock subject to redemption  $98,960   $(98,960)  $ 
Accretion for common stock to redemption amount  $   $(1,721)  $(1,721)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended September 30, 2020 (unaudited)               
Change in value of common stock subject to redemption  $283,822   $(283,822)  $ 
Accretion for common stock to redemption amount  $   $7,967   $7,967 
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the year ended December 31, 2020 (unaudited)               
Change in value of common stock subject to redemption  $1,867,628   $(1,867,628)  $ 
Accretion for common stock to redemption amount  $   $(347,597)  $(347,597)
                
Statement of Cash Flows for the Period from June 20, 2019 (inception) to December 31, 2019 (audited)               
Initial classification of Class A common stock subject to possible redemption  $122,378,428   $7,637,092   $130,015,520 
Change in value of Class A common stock subject to possible redemption  $1,326,720   $(1,144,878)  $181,842 
                
Statement of Cash Flows for the three months ended March 31, 2020 (unaudited)               
Change in value of Class A common stock subject to possible redemption  $376,321   $(39,415)  $336,906 
                
Statement of Cash Flows for the six months ended June 30, 2020 (unaudited)               
Change in value of Class A common stock subject to possible redemption  $277,361   $61,266   $338,627 
                
Statement of Cash Flows for the nine months ended September 30, 2020 (unaudited)               
Change in value of Class A common stock subject to possible redemption  $(6,461)  $337,121   $330,660 
                
Statement of Cash Flows for the period ended December 31, 2020 (audited)               
Change in value of Class A common stock subject to possible redemption  $(1,874,089)  $2,221,686   $347,597 
Statement of Operations for the period from June 20, 2019 (inception) to December 31, 2019 (audited) 

As Previously

Reported in Form 10-K Amendment 1

   Adjustment  

  As Restated in Form 10-K Amendment 2

 
Weighted average shares outstanding, Common Stock subject to possible redemption   12,128,362   $(7,617,397)  $4,510,965 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.01   $0.16   $0.17 
Weighted average shares outstanding, Common Stock   3,394,029    (246,439)   3,147,590 
Basic and diluted net income per share, Common Stock  $0.33   $(0.16)  $0.17 
                
Statement of Operations for the three months ended March 31, 2020 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,353,237   $648,315   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.04   $(0.02)  $0.02 
Weighted average shares outstanding, Common Stock   4,018,703    (648,315)   3,370,388 
Basic and diluted net income (loss) per share, Common Stock  $(0.04)  $0.06   $0.02 
                
Statement of Operations for the six months ended June 30, 2020 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,356,037   $645,515   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.04   $(0.02)  $0.02 
Weighted average shares outstanding, Common Stock   4,015,904    (645,516)   3,370,388 
Basic and diluted net income (loss) per share, Common Stock  $(0.06)  $0.08   $0.02 
                
Statement of Operations for the nine months ended September 30, 2020 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,353,612   $647,940   $13,001,552 
Basic and diluted net income (loss) per share, Common Stock subject to possible redemption  $0.05   $(0.05)  $ 
Weighted average shares outstanding, Common Stock   4,018,328    (647,940)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.14)  $0.14   $ 
                
Statement of Operations for the year ended December 31, 2020 (audited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,345,490   $656,062   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.05   $(0.16)  $(0.11)
Weighted average shares outstanding, Common Stock   4,026,450    (656,026)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.60)  $0.49   $(0.11)