XML 66 R41.htm IDEA: XBRL DOCUMENT v3.21.2
Equity Incentive Plans (Tables) - Leafly Holdings, Inc.[Member]
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Equity Incentive Plans (Tables) [Line Items]    
Schedule of fair value of each stock option award to employees on the date of grant using the Black-Scholes option pricing model
 

2021

 

2020

Risk-free interest rate

 

1.02

%

 

0.88

%

Expected term in years

 

5.90

 

 

5.66

 

Expected volatility

 

61.18

%

 

53.86

%

Expected dividend yield

 

0

%

 

0

%

 

2020

 

2019

Risk-free interest rate

 

0.63

%

 

2.05

%

Expected term in years

 

5.47

 

 

6.03

 

Expected volatility

 

58

%

 

59

%

Expected dividend yield

 

0

%

 

0

%

Schedule of stock option activity
 

Number of
Shares

 

Weighted 
Average
Exercise Price

 

Aggregate Intrinsic
Value

 

Weighted
Average
Remaining
Contractual
Term
(in years)

Outstanding at December 31, 2020

 

5,765

 

 

 

0.33

 

 

     

Granted

 

6,672

 

 

 

0.36

 

 

     

Exercised

 

(693

)

 

 

0.36

 

 

     

Forfeit or expired

 

(217

)

 

 

0.40

 

 

 

 

 

Outstanding at September 30, 2021

 

11,527

 

 

$

0.35

 

$

20,228

 

9.00

     

 

 

 

   

 

     

Vested and exercisable

 

3,854

 

 

$

0.32

 

$

6,843

 

8.37

 

Number of Shares

 

Weighted Average Exercise Price

 

Aggregate Intrinsic Value

 

Weighted Average Remaining Contractual Term
(in years)

Outstanding at December 31, 2019

 

5,982

 

 

 

0.65

 

 

     

Granted

 

4,290

 

 

 

0.60

 

 

     

Exercised

 

(548

)

 

 

0.16

 

 

     

Forfeit or expired

 

(3,959

)

 

 

0.96

 

 

 

 

 

Outstanding at December 31, 2020

 

5,765

 

 

$

0.33

 

$

242

 

8.92

     

 

 

 

   

 

     

Vested and exercisable

 

1,594

 

 

$

0.26

 

$

166

 

7.97

Schedule of early exercise activity  
 

Number of
Shares

 

Weighted 
Average Exercise Price

 

Short-Term Liability

 

Long-Term Liability

Unvested at December 31, 2019

 

1,015

 

 

$

0.65

 

$

279

 

 

$

384

 

Vested

 

(516

)

 

 

0.54

 

 

(279

)

 

 

 

Forfeited or expired

 

(464

)

 

 

0.77

 

 

 

 

 

(357

)

Unvested at December 31, 2020

 

35

 

 

$

0.77

 

$

 

 

$

27