XML 57 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Restatement of Previously Issued Financial Statements (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]    
Schedule of restatement of balance sheet

Balance Sheet as of November 7, 2019 (audited)

 

As Previously Reported

 

Adjustment

 

As
Restated

Common stock subject to possible redemption

 

$

112,525,160

 

 

$

7,474,840

 

 

$

120,000,000

 

Common stock

 

$

432

 

 

$

(75

)

 

$

357

 

Additional paid-in capital

 

$

5,020,136

 

 

$

(5,020,136

)

 

$

 

Accumulated deficit

 

$

(20,567

)

 

$

(2,454,196

)

 

$

(2,475,196

)

Total stockholders’ equity (deficit)

 

$

5,000,001

 

 

$

(7,474,840

)

 

$

(2,474,839

)

Number of shares subject to redemption

 

 

11,252,516

 

 

 

747,484

 

 

 

12,000,000

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

123,705,148

 

 

$

6,492,214

 

 

$

130,197,362

 

Common stock

 

$

402

 

 

$

(65

)

 

$

337

 

Additional paid-in capital

 

$

3,693,446

 

 

$

(3,693,446

)

 

$

 

Accumulated deficit

 

$

1,306,153

 

 

$

(2,798,703

)

 

$

(1,492,550

)

Total stockholders’ equity (deficit)

 

$

5,000,001

 

 

$

(6,492,214

)

 

$

(1,492,513

)

Number of shares subject to redemption

 

 

12,353,237

 

 

 

648,315

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

124,081,469

 

 

$

6,452,799

 

 

$

130,534,268

 

Common stock

 

$

402

 

 

$

(65

)

 

$

337

 

Additional paid-in capital

 

$

3,317,125

 

 

$

(3,317,125

)

 

$

 

Accumulated deficit

 

$

1,682,483

 

 

$

(3,135,609

)

 

$

(1,453,126

)

Total stockholders’ equity (deficit)

 

$

5,000,010

 

 

$

(6,452,799

)

 

$

(1,452,789

)

Number of shares subject to redemption

 

 

12,358,836

 

 

 

642,716

 

 

 

13,001,552

 

Balance Sheet as of November 7, 2019 (audited)

 

As Previously
Reported

 

Adjustment

 

As
Restated

Balance Sheet as of June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

123,982,509

 

 

$

6,553,480

 

 

$

130,535,989

 

Common stock

 

$

403

 

 

$

(66

)

 

$

337

 

Additional paid-in capital

 

$

3,416,084

 

 

$

(3,416,084

)

 

$

 

Accumulated deficit

 

$

1,583,517

 

 

$

(3,137,330

)

 

$

(1,553,813

)

Total stockholders’ equity (deficit)

 

$

5,000,004

 

 

$

(6,553,480

)

 

$

(1,553,476

)

Number of shares subject to redemption

 

 

12,358,836

 

 

 

642,716

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

123,698,687

 

 

$

6,829,335

 

 

$

130,528,022

 

Common stock

 

$

405

 

 

$

(68

)

 

$

337

 

Additional paid-in capital

 

$

3,699,904

 

 

$

(3,699,904

)

 

$

 

Accumulated deficit

 

$

1,299,693

 

 

$

(3,129,363

)

 

$

(1,829,670

)

Total stockholders’ equity (deficit)

 

$

5,000,002

 

 

$

(6,829,335

)

 

$

(1,829,333

)

Number of shares subject to redemption

 

 

12,321,300

 

 

 

680,252

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

121,831,059

 

 

$

8,713,900

 

 

$

130,544,959

 

Common stock

 

$

424

 

 

$

(87

)

 

$

337

 

Additional paid-in capital

 

$

5,567,513

 

 

$

(5,567,513

)

 

$

 

Accumulated deficit

 

$

(567,927

)

 

$

(3,146,300

)

 

$

(3,714,227

)

Total stockholders’ equity (deficit)

 

$

5,000,010

 

 

$

(8,713,900

)

 

$

(3,713,890

)

Number of shares subject to redemption

 

 

12,133,696

 

 

 

867,856

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of March 31, 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

120,945,058

 

 

$

9,371,001

 

 

$

130,316,059

 

Common stock

 

$

430

 

 

$

(93

)

 

$

337

 

Additional paid-in capital

 

$

6,453,508

 

 

$

(6,453,508

)

 

$

 

Accumulated deficit

 

$

(1,453,933

)

 

$

(2,917,400

)

 

$

(4,371,333

)

Total stockholders’ equity (deficit)

 

$

5,000,005

 

 

$

(9,371,001

)

 

$

(4,370,996

)

Number of shares subject to redemption

 

 

12,066,613

 

 

 

934,939

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of June 30, 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

120,514,260

 

 

$

9,710,295

 

 

$

130,224,555

 

Common stock

 

$

435

 

 

$

(98

)

 

$

337

 

Additional paid-in capital

 

$

6,884,301

 

 

$

(6,884,301

)

 

$

 

Accumulated deficit

 

$

(1,884,733

)

 

$

(2,825,896

)

 

$

(4,710,629

)

Total stockholders’ equity (deficit)

 

$

5,000,003

 

 

$

(9,710,295

)

 

$

(4,710,292

)

Number of shares subject to redemption

 

 

12,032,081

 

 

 

969,471

 

 

 

13,001,552

 

 

As
Previously
Reported in
Form 10-K

 

Adjustments

 

As
Restated in
Form 10-K
Amendment 1

Balance sheet as of November 7, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability

 

$

 

 

$

3,037,500

 

 

$

3,037,500

 

Common Stock Subject to Possible Redemption

 

 

115,562,660

 

 

 

(3,037,500

)

 

 

112,525,160

 

Common Stock

 

 

401

 

 

 

31

 

 

 

432

 

Additional Paid-in Capital

 

 

5,000,221

 

 

 

19,915

 

 

 

5,020,136

 

Accumulated Deficit

 

 

(621

)

 

 

(19,946

)

 

 

(20,567

)

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability

 

$

 

 

$

1,975,155

 

 

$

1,975,155

 

Common Stock Subject to Possible Redemption

 

 

125,680,303

 

 

 

(1,975,155

)

 

 

123,705,148

 

Common Stock

 

 

382

 

 

 

20

 

 

 

402

 

Additional Paid-in Capital

 

 

4,898,117

 

 

 

(1,204,671

)

 

 

3,693,446

 

Retained Earnings

 

 

101,502

 

 

 

1,204,651

 

 

 

1,306,153

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability

 

$

 

 

$

1,975,155

 

 

$

1,975,155

 

Common Stock Subject to Possible Redemption

 

 

126,056,624

 

 

 

(1,975,155

)

 

 

124,081,469

 

Common Stock

 

 

382

 

 

 

20

 

 

 

402

 

Additional Paid-in Capital

 

 

4,521,796

 

 

 

(1,204,671

)

 

 

3,317,125

 

Retained Earnings

 

 

477,832

 

 

 

1,204,651

 

 

 

1,682,483

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability

 

$

 

 

$

1,975,155

 

 

$

1,975,155

 

Common Stock Subject to Possible Redemption

 

 

125,957,664

 

 

 

(1,975,155

)

 

 

123,982,509

 

Common Stock

 

 

383

 

 

 

20

 

 

 

403

 

Additional Paid-in Capital

 

 

4,620,755

 

 

 

(1,204,671

)

 

 

3,416,084

 

Retained Earnings

 

 

378,866

 

 

 

1,204,651

 

 

 

1,583,517

 

 

As
Previously
Reported in
Form 10-K
Amendment 1

 

Adjustment

 

As
Restated in
Form 10-K
Amendment 2

Balance Sheet as of November 7, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

112,525,160

 

 

$

7,474,840

 

 

$

120,000,000

 

Common stock

 

$

432

 

 

$

(75

)

 

$

357

 

Additional paid-in capital

 

$

5,020,136

 

 

$

(5,020,136

)

 

$

 

Accumulated deficit

 

$

(20,567

)

 

$

(2,454,629

)

 

$

(2,475,196

)

Total stockholders’ equity (deficit)

 

$

5,000,001

 

 

$

(7,474,840

)

 

$

(2,474,839

)

Number of shares subject to redemption

 

 

11,252,516

 

 

 

747,484

 

 

 

12,000,000

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

123,705,148

 

 

$

6,492,214

 

 

$

130,197,362

 

Common stock

 

$

402

 

 

$

(65

)

 

$

337

 

Additional paid-in capital

 

$

3,693,446

 

 

$

(3,693,446

)

 

$

 

Accumulated deficit

 

$

1,306,153

 

 

$

(2,798,703

)

 

$

(1,492,550

)

Total stockholders’ equity (deficit)

 

$

5,000,001

 

 

$

(6,492,214

)

 

$

(1,492,513

)

Number of shares subject to redemption

 

 

12,353,237

 

 

 

648,315

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

124,081,469

 

 

$

6,452,799

 

 

$

130,534,268

 

Common stock

 

$

402

 

 

$

(65

)

 

$

337

 

Additional paid-in capital

 

$

3,317,125

 

 

$

(3,317,125

)

 

$

 

Accumulated deficit

 

$

1,682,483

 

 

$

(3,135,609

)

 

$

(1,453,126

)

Total stockholders’ equity (deficit)

 

$

5,000,010

 

 

$

(6,452,799

)

 

$

(1,452,789

)

Number of shares subject to redemption

 

 

12,358,836

 

 

 

642,716

 

 

 

13,001,552

 

 

As
Previously
Reported in
Form 10-K
Amendment 1

 

Adjustment

 

As
Restated in
Form 10-K
Amendment 2

Balance Sheet as of June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

123,982,509

 

 

$

6,553,480

 

 

$

130,535,989

 

Common stock

 

$

403

 

 

$

(66

)

 

$

337

 

Additional paid-in capital

 

$

3,416,084

 

 

$

(3,416,084

)

 

$

 

Accumulated deficit

 

$

1,583,517

 

 

$

(3,137,330

)

 

$

(1,553,813

)

Total stockholders’ equity (deficit)

 

$

5,000,004

 

 

$

(6,553,480

)

 

$

(1,553,476

)

Number of shares subject to redemption

 

 

12,348,817

 

 

 

652,735

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

123,698,687

 

 

$

6,829,335

 

 

$

130,528,022

 

Common stock

 

$

405

 

 

$

(68

)

 

$

337

 

Additional paid-in capital

 

$

3,699,904

 

 

$

(3,699,904

)

 

$

 

Accumulated deficit

 

$

1,299,693

 

 

$

(3,129,363

)

 

$

(1,829,670

)

Total stockholders’ equity (deficit)

 

$

5,000,002

 

 

$

(6,829,335

)

 

$

(1,829,333

)

Number of shares subject to redemption

 

 

12,321,300

 

 

 

680,252

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet as of December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock subject to possible redemption

 

$

121,831,059

 

 

$

8,713,900

 

 

$

130,544,959

 

Common stock

 

$

424

 

 

$

(87

)

 

$

337

 

Additional paid-in capital

 

$

5,567,513

 

 

$

(5,567,513

)

 

$

 

Accumulated deficit

 

$

(567,927

)

 

$

(3,146,300

)

 

$

(3,714,227

)

Total stockholders’ equity (deficit)

 

$

5,000,010

 

 

$

(8,713,900

)

 

$

(3,713,890

)

Number of shares subject to redemption

 

 

12,133,696

 

 

 

867,856

 

 

 

13,001,552

 

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the year ended ended December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Sale of 13,001,552 Units, net of underwriting discount and offering expenses

 

$

126,622,527

 

 

$

(126,622,527

)

 

$

 

Initial value of common stock subject to redemption at IPO

 

$

(123,705,148

)

 

$

123,705,148

 

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(3,574,835

)

 

$

(3,574,835

)

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

(376,321

)

 

$

376,321

 

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(336,906

)

 

$

(336,906

)

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

98,960

 

 

$

(98,960

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(1,721

)

 

$

(1,721

)

Schedule of restatement of changes in stockholders’ equity (Deficit)

Balance Sheet as of November 7, 2019 (audited)

 

As Previously
Reported

 

Adjustment

 

As
Restated

Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Sale of 13,001,552 Units, net of underwriting discount and offering expenses

 

$

126,622,527

 

 

$

(126,622,527

)

 

$

 

Initial value of common stock subject to redemption at IPO

 

$

(123,705,148

)

 

$

123,705,148

 

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(3,574,835

)

 

$

(3,574,835

)

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

(376,321

)

 

$

376,321

 

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(336,906

)

 

$

(336,906

)

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

98,960

 

 

$

(98,960

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(1,721

)

 

$

(1,721

)

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

283,822

 

 

$

(283,822

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

7,967

 

 

$

7,967

 

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of December 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

1,867,628

 

 

$

(1,867,628

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(16,937

)

 

$

(16,937

)

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of March 31, 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

886,001

 

 

$

(886,001

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

228,900

 

 

$

228,900

 

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of June 30, 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

430,798

 

 

$

(430,798

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

91,504

 

 

$

91,504

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the Period from June 20, 2019 (inception) to December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Initial classification of common stock subject to possible redemption

 

$

122,378,428

 

 

$

7,637,092

 

 

$

130,015,520

 

 
Schedule of restatement of operations

Statement of Operations for the period from June 20, 2019 (inception) to December 31, 2019 (audited)

 

As Previously Reported

 

Adjustment

 

As Restated

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,128,362

 

 

 

(7,617,397

)

 

 

4,510,965

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.01

 

 

$

0.16

 

 

$

0.17

 

Weighted average shares outstanding, Common Stock

 

 

3,394,029

 

 

 

(246,439

)

 

 

3,147,590

 

Basic and diluted net loss per share, Common Stock

 

$

0.33

 

 

$

(0.16

)

 

$

0.17

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the three months ended March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,353,237

 

 

 

(648,315

)

 

 

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.04

 

 

$

(0.02

)

 

$

0.02

 

Weighted average shares outstanding, Common Stock

 

 

4,018,703

 

 

 

(648,315

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.04

)

 

$

0.06

 

 

$

0.02

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the six months ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,356,037

 

 

 

645,515

 

 

 

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.04

 

 

$

(0.02

)

 

$

0.02

 

Weighted average shares outstanding, Common Stock

 

 

4,015,904

 

 

 

(645,516

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.06

)

 

$

0.08

 

 

$

0.02

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the nine months ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,353,612

 

 

 

647,940

 

 

 

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.05

 

 

$

(0.05

)

 

$

 

Weighted average shares outstanding, Common Stock

 

 

4,018,328

 

 

 

(647,940

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.14

)

 

$

0.14

 

 

$

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the year ended December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,345,490

 

 

 

656,062

 

 

 

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.05

 

 

$

(0.16

)

 

$

(0.11

)

Weighted average shares outstanding, Common Stock

 

 

4,026,450

 

 

 

(656,026

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.60

)

 

$

0.49

 

 

$

(0.11

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the period from June 20, 2019 (inception) to December 31, 2019 (audited)

 

As Previously Reported

 

Adjustment

 

As Restated

Statement of Operations for the three months ended March 31, 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,133,696

 

 

 

867,856

 

 

 

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

(0.02

)

 

$

(0.03

)

 

$

(0.05

)

Weighted average shares outstanding, Common Stock

 

 

4,238,244

 

 

 

(867,856

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.15

)

 

$

0.10

 

 

$

(0.05

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the three months ended June 30, 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,066,613

 

 

 

934,939

 

 

 

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

 

 

$

(0.03

)

 

$

(0.03

)

Weighted average shares outstanding, Common Stock

 

 

4,305,327

 

 

 

(934,939

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.10

)

 

$

0.07

 

 

$

(0.03

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the six months ended June 30, 2021 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,099,969

 

 

 

(901,583

)

 

 

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

 

 

$

(0.08

)

 

$

(0.08

)

Weighted average shares outstanding, Common Stock

 

 

4,271,971

 

 

 

(901,583

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.31

)

 

$

0.23

 

 

$

(0.08

)

 

As
Previously
Reported in
Form 10-K

 

Adjustments

 

As
Restated in
Form 10-K
Amendment 1

Balance sheet as of September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability

 

$

 

 

$

2,172,671

 

 

$

2,172,671

 

Common Stock Subject to Possible Redemption

 

 

125,871,358

 

 

 

(2,172,671

)

 

 

123,698,687

 

Common Stock

 

 

383

 

 

 

22

 

 

 

405

 

Additional Paid-in Capital

 

 

4,707,061

 

 

 

(1,007,157

)

 

 

3,699,904

 

Retained Earnings

 

 

292,558

 

 

 

1,007,135

 

 

 

1,299,693

 

   

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Warrant Liability

 

$

 

 

$

3,950,311

 

 

$

3,950,311

 

Common Stock Subject to Possible Redemption

 

 

125,781,370

 

 

 

(3,950,311

)

 

 

121,831,059

 

Common Stock

 

 

384

 

 

 

40

 

 

 

424

 

Additional Paid-in Capital

 

 

4,797,048

 

 

 

770,465

 

 

 

5,567,513

 

Retained Earnings (Accumulated Deficit)

 

 

202,578

 

 

 

(770,505

)

 

 

(567,927

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Period from June 20, 2019 (inception) Through December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

1,224,597

 

 

$

1,224,597

 

Transaction costs allocable to warrant liability

 

 

 

 

 

(19,946

)

 

 

(19,946

)

Net income

 

 

101,502

 

 

 

1,204,651

 

 

 

1,306,153

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,446,534

 

 

 

(318,172

)

 

 

12,128,362

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

 

0.01

 

 

 

 

 

 

0.01

 

Weighted average shares outstanding, Common Stock

 

 

3,305,465

 

 

 

88,564

 

 

 

3,394,029

 

Basic and diluted net loss per share, Common Stock

 

 

0.03

 

 

 

0.30

 

 

 

0.33

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Three Months Ended March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,550,477

 

 

 

(197,240

)

 

 

12,353,237

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

 

0.04

 

 

 

 

 

 

0.04

 

Weighted average shares outstanding, Common Stock

 

 

3,821,463

 

 

 

197,240

 

 

 

4,018,703

 

Basic and diluted net loss per share, Common Stock

 

 

(0.04

)

 

 

 

 

 

(0.04

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Six Months Ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,553,036

 

 

 

(196,999

)

 

 

12,356,037

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

 

0.04

 

 

 

 

 

 

0.04

 

Weighted average shares outstanding, Common Stock

 

 

3,818,918

 

 

 

196,986

 

 

 

4,015,904

 

Basic and diluted net loss per share, Common Stock

 

 

(0.07

)

 

 

0.01

 

 

 

(0.06

)

 

As
Previously
Reported in
Form 10-K

 

Adjustments

 

As
Restated in
Form 10-K
Amendment 1

Statement of Operations for the Nine Months Ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(197,516

)

 

$

197,516

 

Net income (loss)

 

 

191,056

 

 

 

(197,516

)

 

 

(6,460

)

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,550,512

 

 

 

(196,900

)

 

 

12,353,612

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

 

0.05

 

 

 

 

 

 

0.05

 

Weighted average shares outstanding, Common Stock

 

 

3,821,429

 

 

 

196,899

 

 

 

4,018,328

 

Basic and diluted net loss per share, Common Stock

 

 

(0.10

)

 

 

(0.04

)

 

 

(0.14

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the Year Ended
December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

$

 

 

$

(1,975,156

)

 

$

(1,975,156

)

Net income (loss)

 

 

101,076

 

 

 

(1,975,156

)

 

 

(1,874,080

)

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,547,286

 

 

 

(201,796

)

 

 

12,345,490

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

 

0.05

 

 

 

 

 

 

0.05

 

Weighted average shares outstanding, Common Stock

 

 

3,824,645

 

 

 

201,805

 

 

 

4,026,450

 

Basic and diluted net loss per share, Common Stock

 

 

(0.12

)

 

 

(0.48

)

 

 

(0.60

)

   

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Statement for the Year Ended
December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

101,502

 

 

$

1,204,651

 

 

$

1,306,153

 

Change in fair value of warrant liability

 

 

 

 

 

(1,224,597

)

 

 

(1,224,597

)

Transaction costs associated with Initial Public Offering

 

 

 

 

 

19,946

 

 

 

19,946

 

Initial classification of Common Stock subject to possible redemption

 

 

125,578,180

 

 

 

(3,199,752

)

 

 

122,378,428

 

Change in value of Common Stock subject to possible redemption

 

 

102,123

 

 

 

1,224,597

 

 

 

1,326,720

 

   

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Statement for the Nine Months Ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

191,056

 

 

$

(197,516

)

 

$

(6,460

)

Change in fair value of warrant liability

 

 

 

 

 

197,516

 

 

 

197,516

 

Change in value of Common Stock subject to possible redemption

 

 

191,055

 

 

 

(197,516

)

 

 

(6,461

)

   

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Statement for the Year Ended
December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

101,076

 

 

$

(1,975,156

)

 

$

(1,874,080

)

Change in fair value of warrant liability

 

 

 

 

 

1,975,156

 

 

 

1,975,156

 

Change in value of Common Stock subject to possible redemption

 

 

101,067

 

 

 

(1,975,156

)

 

 

(1,874,089

)

 

As
Previously
Reported in
Form 10-K
Amendment 1

 

Adjustment

 

As
Restated in
Form 10-K
Amendment 2

Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

283,822

 

 

$

(283,822

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

7,967

 

 

$

7,967

 

   

 

 

 

 

 

 

 

 

 

 

 

Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the year ended December 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of common stock subject to redemption

 

$

1,867,628

 

 

$

(1,867,628

)

 

$

 

Accretion for common stock to redemption amount

 

$

 

 

$

(347,597

)

 

$

(347,597

)

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the Period from June 20, 2019 (inception) to December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Initial classification of Class A common stock subject to possible redemption

 

$

122,378,428

 

 

$

7,637,092

 

 

$

130,015,520

 

Change in value of Class A common stock subject to possible redemption

 

$

1,326,720

 

 

$

(1,144,878

)

 

$

181,842

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the three months ended March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of Class A common stock subject to possible redemption

 

$

376,321

 

 

$

(39,415

)

 

$

336,906

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the six months ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of Class A common stock subject to possible redemption

 

$

277,361

 

 

$

61,266

 

 

$

338,627

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the nine months ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of Class A common stock subject to possible redemption

 

$

(6,461

)

 

$

337,121

 

 

$

330,660

 

   

 

 

 

 

 

 

 

 

 

 

 

Statement of Cash Flows for the period ended December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of Class A common stock subject to possible redemption

 

$

(1,874,089

)

 

$

2,221,686

 

 

$

347,597

 

 

As
Previously
Reported in
Form 10-K
Amendment 1

 

Adjustment

 

As
Restated in
Form 10-K
Amendment 2

Statement of Operations for the period from June 20, 2019 (inception) to December 31, 2019 (audited)

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,128,362

 

 

$

(7,617,397

)

 

$

4,510,965

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.01

 

 

$

0.16

 

 

$

0.17

Weighted average shares outstanding, Common Stock

 

 

3,394,029

 

 

 

(246,439

)

 

 

3,147,590

Basic and diluted net income per share, Common Stock

 

$

0.33

 

 

$

(0.16

)

 

$

0.17

   

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the three months ended March 31, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,353,237

 

 

$

648,315

 

 

$

13,001,552

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.04

 

 

$

(0.02

)

 

$

0.02

Weighted average shares outstanding, Common Stock

 

 

4,018,703

 

 

 

(648,315

)

 

 

3,370,388

Basic and diluted net income (loss) per share, Common Stock

 

$

(0.04

)

 

$

0.06

 

 

$

0.02

   

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the six months ended June 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,356,037

 

 

$

645,515

 

 

$

13,001,552

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.04

 

 

$

(0.02

)

 

$

0.02

Weighted average shares outstanding, Common Stock

 

 

4,015,904

 

 

 

(645,516

)

 

 

3,370,388

Basic and diluted net income (loss) per share, Common Stock

 

$

(0.06

)

 

$

0.08

 

 

$

0.02

   

 

 

 

 

 

 

 

 

 

 

Statement of Operations for the nine months ended September 30, 2020 (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,353,612

 

 

$

647,940

 

 

$

13,001,552

Basic and diluted net income (loss) per share, Common Stock subject to possible redemption

 

$

0.05

 

 

$

(0.05

)

 

$

Weighted average shares outstanding, Common Stock

 

 

4,018,328

 

 

 

(647,940

)

 

 

3,370,388

Basic and diluted net loss per share, Common Stock

 

$

(0.14

)

 

$

0.14

 

 

$

 

As
Previously
Reported in
Form 10-K
Amendment 1

 

Adjustment

 

As
Restated in
Form 10-K
Amendment 2

Statement of Operations for the year ended December 31, 2020 (audited)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, Common Stock subject to possible redemption

 

 

12,345,490

 

 

$

656,062

 

 

$

13,001,552

 

Basic and diluted net income per share, Common Stock subject to possible redemption

 

$

0.05

 

 

$

(0.16

)

 

$

(0.11

)

Weighted average shares outstanding, Common Stock

 

 

4,026,450

 

 

 

(656,026

)

 

 

3,370,388

 

Basic and diluted net loss per share, Common Stock

 

$

(0.60

)

 

$

0.49

 

 

$

(0.11

)