XML 27 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets      
Cash $ 101,541 $ 171,540 $ 362,570
Prepaid expenses and other current assets 232,723 99,735 176,869
Total Current Assets 334,264 271,275 539,439
Marketable securities held in Trust Account 130,203,176 130,681,047 130,311,535
TOTAL ASSETS 130,537,440 130,952,322 130,850,974
Current liabilities:      
Accounts payable and accrued expenses 264,828 147,830 126,891
Income taxes payable 5,883 26,934
Due to Sponsor 16,458 16,458 16,458
Promissory note – related party 400,339 339 339
Total Current Liabilities 681,625 170,510 170,622
Warrant liability 7,229,069 3,950,311 1,975,155
Deferred tax liability   432 48
Total Liabilities 7,910,694 4,121,253 2,145,825
Commitments
Common stock subject to possible redemption 12,133,696 and 12,353,237 shares at redemption value as of December 31, 2020 and 2019, respectively   130,544,959 130,197,362
Common stock subject to possible redemption 13,001,552 shares at redemption value as of September 30, 2021 and December 31, 2020 130,178,936 130,544,959  
Stockholders’ Deficit      
Series A preferred stock; $0.0001 par value; 20,033 authorized, 18,702 issued and outstanding, and aggregate liquidation preference of $19,436 at September 30, 2021 and December 31, 2020, respectively
Common stock, $0.0001 par value; 50,000,000 shares authorized; 4,238,244 and 4,018,703 shares issued and outstanding (excluding 12,133,696 and 12,353,237 shares subject to possible redemption) at December 31, 2020 and 2019, respectively   337 337
Additional paid-in capital  
(Accumulated deficit)/Retained earnings   (3,714,227) (1,492,550)
Common stock, $0.0001 par value; 50,000,000 shares authorized; 3,370,388 shares issued and outstanding (excluding 13,001,552 shares subject to possible redemption) as of September 30, 2021 and December 31, 2020 337 337  
Accumulated deficit (7,552,527) (3,714,227)  
Total Stockholders’ Deficit (7,552,190) (3,713,890) (1,492,213)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 130,537,440 130,952,322 130,850,974
LEAFLY HOLDINGS, INC [Member]      
Current assets      
Cash and cash equivalents 33,104,000 4,818,000 5,739,000
Accounts receivable, net of allowance for doubtful accounts 2,166,000 2,398,000 1,850,000
Prepaid expenses and other current assets 3,485,000 1,286,000 1,570,000
Operating lease right-of-use assets 230,000
Restricted cash 142,000 116,000 116,000
Total Current Assets 38,897,000 8,848,000 9,275,000
Property and equipment, net 323,000 523,000 900,000
Other assets 82,000 92,000 590,000
TOTAL ASSETS 39,302,000 9,463,000 10,765,000
Current liabilities:      
Total Current Liabilities 11,781,000 7,367,000  
Accounts payable 3,182,000 1,599,000 4,926,000
Accrued expenses 6,396,000 3,538,000 2,035,000
Related party payables 24,000 645,000
Deferred revenue 2,179,000 1,585,000 2,086,000
Total current liabilities   7,367,000 9,047,000
Other liabilities 27,000 384,000
Convertible promissory notes 31,353,000 6,520,000
Commitments
Stockholders’ Deficit      
Series A preferred stock; $0.0001 par value; 20,033 authorized, 18,702 issued and outstanding, and aggregate liquidation preference of $19,436 at September 30, 2021 and December 31, 2020, respectively 2,000 2,000  
Additional paid-in capital 60,784,000 59,805,000 42,588,000
Common stock, $0.0001 par value; 50,000,000 shares authorized; 3,370,388 shares issued and outstanding (excluding 13,001,552 shares subject to possible redemption) as of September 30, 2021 and December 31, 2020 8,000 8,000 8,000
Accumulated deficit (64,626,000) (57,746,000) (47,782,000)
Total Stockholders’ Deficit (3,832,000) 2,069,000 (5,186,000)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 39,302,000 $ 9,463,000 $ 10,765,000