XML 17 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Restatement of Previously Issued Financial Statements
9 Months Ended
Sep. 30, 2021
Condensed Financial Information Disclosure [Abstract]  
Restatement of Previously Issued Financial Statements

Note 2 — Restatement of Previously Issued Financial Statements

 

In connection with the preparation of the Company's condensed financial statements as of September 30, 2021 and in accordance with the SEC and its staff’s guidance on redeemable equity instruments, ASC 480, paragraph 10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity, management determined it should restate its previously reported condensed financial statements. The Company had previously determined the shares of Common Stock subject to possible redemption to be equal to the redemption value of $10.00 per share of Common Stock while also taking into consideration that a redemption cannot result in net tangible assets being less than $5,000,001. Management has also determined that the shares of Common Stock issued in connection with the Initial Public Offering can be redeemed or become redeemable subject to the occurrence of future events considered outside the Company’s control.

 

Therefore, management has concluded that the redemption value should include all the shares of Common Stock subject to possible redemption, resulting in the shares of Common Stock subject to possible redemption being equal to their redemption value. In accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” and SEC Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company evaluated the changes and has determined that the related impact was material to previously presented financial statements. As a result, management has noted a restatement related to temporary equity and permanent equity. This resulted in an adjustment to the initial carrying value of the shares of Common Stock subject to possible redemption with the offset recorded to additional paid-in capital (to the extent available), accumulated deficit and the shares of Common Stock.

 

The revision do not result in any change in the Company’s total assets, liabilities or operating results.

 

The impact of the restatement on the Company’s financial statements is reflected in the following table:

 

Balance Sheet as of November 7, 2019 (audited)  As Previously
Reported
   Adjustment   As Restated 
Common stock subject to possible redemption  $112,525,160   $7,474,840   $120,000,000 
Common stock  $432   $(75)  $357 
Additional paid-in capital  $5,020,136   $(5,020,136)  $
 
Accumulated deficit  $(20,567)  $(2,454,196)  $(2,475,196)
Total stockholders’ equity (deficit)  $5,000,001   $(7,474,840)  $(2,474,839)
Number of shares subject to redemption   11,252,516    747,484    12,000,000 
                
Balance Sheet as of December 31, 2019 (audited)               
Common stock subject to possible redemption  $123,705,148   $6,492,214   $130,197,362 
Common stock  $402   $(65)  $337 
Additional paid-in capital  $3,693,446   $(3,693,446)  $
 
Accumulated deficit  $1,306,153   $(2,798,703)  $(1,492,550)
Total stockholders’ equity (deficit)  $5,000,001   $(6,492,214)  $(1,492,513)
Number of shares subject to redemption   12,353,237    648,315    13,001,552 
                
Balance Sheet as of March 31, 2020 (unaudited)               
Common stock subject to possible redemption  $124,081,469   $6,452,799   $130,534,268 
Common stock  $402   $(65)  $337 
Additional paid-in capital  $3,317,125   $(3,317,125)  $
 
Accumulated deficit  $1,682,483   $(3,135,609)  $(1,453,126)
Total stockholders’ equity (deficit)  $5,000,010   $(6,452,799)  $(1,452,789)
Number of shares subject to redemption   12,358,836    642,716    13,001,552 
                
Balance Sheet as of June 30, 2020 (unaudited)               
Common stock subject to possible redemption  $123,982,509   $6,553,480   $130,535,989 
Common stock  $403   $(66)  $337 
Additional paid-in capital  $3,416,084   $(3,416,084)  $
 
Accumulated deficit  $1,583,517   $(3,137,330)  $(1,553,813)
Total stockholders’ equity (deficit)  $5,000,004   $(6,553,480)  $(1,553,476)
Number of shares subject to redemption   12,358,836    642,716    13,001,552 
                
Balance Sheet as of September 30, 2020 (unaudited)               
Common stock subject to possible redemption  $123,698,687   $6,829,335   $130,528,022 
Common stock  $405   $(68)  $337 
Additional paid-in capital  $3,699,904   $(3,699,904)  $
 
Accumulated deficit  $1,299,693   $(3,129,363)  $(1,829,670)
Total stockholders’ equity (deficit)  $5,000,002   $(6,829,335)  $(1,829,333)
Number of shares subject to redemption   12,321,300    680,252    13,001,552 
                
Balance Sheet as of December 31, 2020 (audited)               
Common stock subject to possible redemption  $121,831,059   $8,713,900   $130,544,959 
Common stock  $424   $(87)  $337 
Additional paid-in capital  $5,567,513   $(5,567,513)  $
 
Accumulated deficit  $(567,927)  $(3,146,300)  $(3,714,227)
Total stockholders’ equity (deficit)  $5,000,010   $(8,713,900)  $(3,713,890)
Number of shares subject to redemption   12,133,696    867,856    13,001,552 
                
Balance Sheet as of March 31, 2021 (unaudited)               
Common stock subject to possible redemption  $120,945,058   $9,371,001   $130,316,059 
Common stock  $430   $(93)  $337 
Additional paid-in capital  $6,453,508   $(6,453,508)  $
 
Accumulated deficit  $(1,453,933)  $(2,917,400)  $(4,371,333)
Total stockholders’ equity (deficit)  $5,000,005   $(9,371,001)  $(4,370,996)
Number of shares subject to redemption   12,066,613    934,939    13,001,552 
                
Balance Sheet as of June 30, 2021 (unaudited)               
Common stock subject to possible redemption  $120,514,260   $9,710,295   $130,224,555 
Common stock  $435   $(98)  $337 
Additional paid-in capital  $6,884,301   $(6,884,301)  $
 
Accumulated deficit  $(1,884,733)  $(2,825,896)  $(4,710,629)
Total stockholders’ equity (deficit)  $5,000,003   $(9,710,295)  $(4,710,292)
Number of shares subject to redemption   12,032,081    969,471    13,001,552 
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of December 31, 2019 (audited)               
Sale of 13,001,552 Units, net of underwriting discount and offering expenses  $126,622,527   $(126,622,527)  $
 
Initial value of common stock subject to redemption at IPO  $(123,705,148)  $123,705,148   $
 
Accretion for common stock to redemption amount  $
   $(3,574,835)  $(3,574,835)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of March 31, 2020 (unaudited)               
Change in value of common stock subject to redemption  $(376,321)  $376,321   $
 
Accretion for common stock to redemption amount  $
   $(336,906)  $(336,906)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of June 30, 2020 (unaudited)               
Change in value of common stock subject to redemption  $98,960   $(98,960)  $
 
Accretion for common stock to redemption amount  $
   $(1,721)  $(1,721)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of September 30, 2020 (unaudited)               
Change in value of common stock subject to redemption  $283,822   $(283,822)  $
 
Accretion for common stock to redemption amount  $
   $7,967   $7,967 
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of December 31, 2020 (unaudited)               
Change in value of common stock subject to redemption  $1,867,628   $(1,867,628)  $
 
Accretion for common stock to redemption amount  $
   $(16,937)  $(16,937)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of March 31, 2021 (unaudited)               
Change in value of common stock subject to redemption  $886,001   $(886,001)  $
 
Accretion for common stock to redemption amount  $
   $228,900   $228,900 
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) as of June 30, 2021 (unaudited)               
Change in value of common stock subject to redemption  $430,798   $(430,798)  $
 
Accretion for common stock to redemption amount  $
   $91,504   $91,504 
                
Statement of Cash Flows for the Period from June 20, 2019 (inception) to December 31, 2019 (audited)               
Initial classification of common stock subject to possible redemption  $122,378,428   $7,637,092   $130,015,520 

 

In connection with the change in presentation for the common stock subject to redemption, the Company also restated its income (loss) per common share calculated to allocate net income (loss), with all allocated to common stock. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of common stock share pro rata in the income (loss) of the Company. There is no impact to the reported amounts for total assets, total liabilities, cash flows, or net income (loss). The impact of this restatement on the Company’s financial statements is reflected in the following table:

 

Statement of Operations for the period from June 20, 2019
(inception) to December 31, 2019 (audited)
  As Previously Reported   Adjustment     As Restated 
Weighted average shares outstanding, Common Stock subject to possible redemption   12,128,362   $(7,617,397)  $4,510,965 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.01   $0.16   $0.17 
Weighted average shares outstanding, Common Stock   3,394,029    (246,439)   3,147,590 
Basic and diluted net loss per share, Common Stock  $0.33   $(0.16)  $0.17 
                
Statement of Operations for the three months ended March 31, 2020 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,353,237   $(648,315)  $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.04   $(0.02)  $0.02 
Weighted average shares outstanding, Common Stock   4,018,703    (648,315)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.04)  $0.06   $0.02 
                
Statement of Operations for the six months ended June 30, 2020 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,356,037   $645,515   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.04   $(0.02)  $0.02 
Weighted average shares outstanding, Common Stock   4,015,904    (645,516)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.06)  $0.08   $0.02 
                
Statement of Operations for the nine months ended September 30, 2020 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,353,612   $647,940   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.05   $(0.05)  $
 
Weighted average shares outstanding, Common Stock   4,018,328    (647,940)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.14)  $0.14   $
 
                
Statement of Operations for the year ended December 31, 2020 (audited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,345,490   $656,062   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $0.05   $(0.16)  $(0.11)
Weighted average shares outstanding, Common Stock   4,026,450    (656,026)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.60)  $0.49   $(0.11)
                
Statement of Operations for the three months ended March 31, 2021 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,133,696   $867,856   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $(0.02)  $(0.03)  $(0.05)
Weighted average shares outstanding, Common Stock   4,238,244    (867,856)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.15)  $0.10   $(0.05)
                
Statement of Operations for the three months ended June 30, 2021 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,066,613   $934,939   $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $
   $(0.03)  $(0.03)
Weighted average shares outstanding, Common Stock   4,305,327    (934,939)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.10)  $0.07   $(0.03)
                
Statement of Operations for the six months ended June 30, 2021 (unaudited)               
Weighted average shares outstanding, Common Stock subject to possible redemption   12,099,969   $901,583)  $13,001,552 
Basic and diluted net income per share, Common Stock subject to possible redemption  $
   $(0.08)  $(0.08)
Weighted average shares outstanding, Common Stock   4,271,971    (901,583)   3,370,388 
Basic and diluted net loss per share, Common Stock  $(0.31)  $0.23   $(0.08)