XML 32 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities:          
Net income (loss) $ (1,316,806) $ 277,364 $ 1,306,153 $ (1,874,080)  
Adjustments:          
Prepaid expenses and other current assets (149,183) (12,443) (176,859) 77,134  
Accrued expenses 73,180 (59,966) 126,891 20,939  
Income taxes payable (5,883) 33,765 26,934 (21,051)  
Net cash used in operating activities (594,794) (473,114) (217,499) (610,924)  
Change in fair value of warrant liability 829,565 (1,224,597) 1,975,156  
Offering costs allocated to warrant liability     19,946  
Interest earned on marketable securities held in Trust Account (25,667) (715,000) (295,788) (787,350)  
Unrealized loss on marketable securities held in Trust Account 4,068 (227) (2,056)  
Deferred tax benefit (902) 48 384  
Investment of cash in Trust Account     (130,015,520)  
Cash withdrawn from Trust Account for franchise and income tax payments 465,999 378,855 419,894  
Proceeds from sale of Units, net of underwriting discounts paid     127,415,209  
Proceeds from sale of Private Warrants     3,950,311  
Advances from related party     203,958  
Repayment of advances from related party     (187,500)  
Proceeds from promissory note – related party 400,000 100,569  
Repayment of promissory note – related party     (100,230)  
Payment of offering costs     (786,728)  
Cash Flows from Investing Activities:          
Net cash provided by (used in) investing activities 465,999 378,855 (130,015,520) 419,894  
Cash Flows from Financing Activities:          
Net cash provided by financing activities 400,000 130,595,589  
Initial classification of common stock subject to possible redemption     122,378,428  
Change in value of common stock subject to possible redemption (1,316,799) 277,361 1,326,720 (1,874,089)  
Issuance of Representative Shares     910  
Offering cost paid directly by stockholder in consideration for the issuance of common stock     25,000  
Net Change in Cash 271,205 (94,259) 362,570 (191,030)  
Cash – Beginning of period 171,540 362,570 362,570  
Cash – End of period 442,745 268,311 362,570 171,540 $ 362,570
Supplementary cash flow information:          
Cash paid for income taxes 19,953 41,039 47,779  
Leafly Holdings, Inc.          
Cash Flows from Operating Activities:          
Net income (loss) (2,426,000) (8,343,000)   (9,964,000) (31,936,000)
Adjustments:          
Depreciation and amortization       312,000 261,000
Depreciation 138,000 162,000      
Stock-based compensation expense 521,000 358,000   1,158,000 1,136,000
Bad debt expense 312,000 786,000   1,590,000 586,000
Amortization of right-of-use assets 230,000 248,000      
Noncash interest expense associated with convertible debt 111,000 409,000      
Other 42,000 12,000      
Noncash lease costs       248,000
Loss on write-off of merchandise inventory and other       308,000
Accrued expenses 1,206,000 447,000      
Net cash used in operating activities (601,000) (9,711,000)   (9,792,000) (28,774,000)
Accounts receivable (763,000) (2,315,000)   (2,138,000) (1,122,000)
Other assets (8,000) 397,000   87,000 (1,242,000)
Accounts payable (458,000) (2,624,000)   (3,327,000) 3,650,000
Accrued expenses and other liabilities       2,435,000 (63,000)
Deferred revenue 494,000 752,000   (501,000) (44,000)
Proceeds from related party payables 334,000      
Payments on related party payables (210,000)      
Deposits paid       (458,000)
Proceeds from sale of property and equipment       20,000
Purchase of property and equipment (19,000)   (5,000) (761,000)
Cash Flows from Investing Activities:          
Net cash provided by (used in) investing activities (19,000)   15,000 (1,219,000)
Proceeds from exercise of stock options 81,000 69,000   97,000 366,000
Proceeds from early exercise of stock options       664,000
Proceeds from convertible promissory notes 23,970,000 4,624,000   4,624,000 6,520,000
Proceeds from issuance of Class 1 common stock       26,000,000
Proceeds from Series A preferred stock, net 3,490,000   3,490,000
Change in related party payables       645,000 1,208,000
Cash Flows from Financing Activities:          
Net cash provided by financing activities 23,841,000 8,517,000   8,856,000 34,758,000
Net increase (decrease) in cash, cash equivalents, and restricted cash 23,221,000 (1,194,000)   (921,000) 4,765,000
Cash – Beginning 4,934,000 5,855,000   5,855,000 1,090,000
Cash – End of period $ 28,155,000 $ 4,661,000 $ 5,855,000 4,934,000 5,855,000
Conversion of promissory notes into Series A preferred stock, net       11,838,000
Issuance of convertible preferred shares in exchange for settlement of Privateer related party payables       6,023,000
Extinguishment of Privateer related party payables       $ 1,456,000