XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Net (Loss) Income Per Share (Tables)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Computation Basic and Diluted Net (Loss) Income Per Share

The following table presents the computation of basic and diluted net (loss) income per share attributable to common stockholders, as a group, for the periods presented:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(2,210

)

 

$

15,454

 

 

$

(9,043

)

 

$

10,837

 

Income impact of FPAs

 

 

 

 

(3,939

)

 

 

 

 

 

(346

)

Income impact of convertible promissory notes

 

 

 

 

600

 

 

 

 

 

 

 

Total undistributed (loss) income

$

(2,210

)

 

$

12,115

 

 

$

(9,043

)

 

$

10,491

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

2,011

 

 

 

1,779

 

 

 

1,974

 

 

 

1,763

 

Dilutive effect of FPAs

 

 

 

 

177

 

 

 

 

 

 

57

 

Dilutive effect of convertible promissory notes

 

 

 

 

124

 

 

 

 

 

 

 

Dilutive effect of stock-based awards

 

 

 

 

69

 

 

 

 

 

 

104

 

Common stock and common stock equivalents

 

2,011

 

 

 

2,149

 

 

 

1,974

 

 

 

1,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net (loss) income per share

$

(1.10

)

 

$

8.69

 

 

$

(4.58

)

 

$

6.15

 

Diluted net (loss) income per share

$

(1.10

)

 

$

5.64

 

 

$

(4.58

)

 

$

5.45

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Antidilutive Shares

The following shares of common stock subject to certain instruments were excluded from the computation of diluted net income per share attributable to common stockholders for the periods presented as their effect would have been antidilutive (with figures recast using the conversion ratio for the Business Combination, as applicable):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares subject to warrants

 

523

 

 

 

523

 

 

 

523

 

 

 

523

 

Shares subject to convertible promissory notes

 

124

 

 

 

 

 

 

124

 

 

 

121

 

Shares subject to ESPP

 

13

 

 

 

14

 

 

 

11

 

 

 

14

 

Escrow Shares

 

81

 

 

 

81

 

 

 

81

 

 

 

81

 

Shares subject to outstanding common stock options, RSUs and PSUs

 

285

 

 

 

56

 

 

 

240

 

 

 

56

 

Shares subject to stockholder earn-out rights

 

271

 

 

 

271

 

 

 

271

 

 

 

271

 

 

1,297

 

 

 

945

 

 

 

1,250

 

 

 

1,066