XML 79 R62.htm IDEA: XBRL DOCUMENT v3.23.1
Equity Incentive and Other Plans - Stock Option Activity (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Feb. 04, 2022
USD ($)
Days
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Sep. 30, 2022
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Number of Shares          
Granted (in shares)       0  
Performance-based awards          
Number of Shares          
Outstanding (in shares)       1,458,000  
Outstanding (in shares) 1,458,000       1,458,000
Market-based awards          
Number of Shares          
Outstanding (in shares)       1,458,000  
Outstanding (in shares) 1,458,000       1,458,000
Weighted Average Remaining Contractual Term (in years)          
Market capitalization target, threshold consecutive days 30 days        
2021 Plan          
Number of Shares          
Outstanding (in shares)       0  
Granted (in shares)     102,000 102,000  
Exercised (in shares)       0  
Forfeited or expired (in shares)       (1,000)  
Outstanding (in shares)   101,000   101,000 0
Vested and exercisable (in shares)   1,000   1,000  
Weighted Average Exercise Price          
Outstanding (in usd per share) | $ / shares       $ 0  
Granted (in usd per share) | $ / shares     $ 1.98 1.98  
Exercised (in usd per share) | $ / shares       0  
Forfeited or expired (in usd per share) | $ / shares       1.98  
Outstanding (in usd per share) | $ / shares   $ 1.98   1.98 $ 0
Vested and exercisable (in usd per share) | $ / shares   $ 1.83   $ 1.83  
Aggregate Intrinsic Value          
Outstanding | $   $ 0   $ 0 $ 0
Vested and exercisable | $   0   $ 0  
Weighted Average Remaining Contractual Term (in years)          
Outstanding       9 years 7 months 9 days  
Vested and exercisable       6 years 1 month 24 days  
2021 Plan | Market-based awards          
Weighted Average Remaining Contractual Term (in years)          
Market capitalization target | $   $ 1,000,000      
2018 Plan          
Number of Shares          
Outstanding (in shares)       3,851,000 1,893,000
Granted (in shares)         2,567,000
Exercised (in shares)       (148,000) (334,000)
Forfeited or expired (in shares)       (272,000) (275,000)
Outstanding (in shares)   3,431,000 [1]   3,431,000 [1] 3,851,000
Vested and exercisable (in shares)   1,725,000   1,725,000  
Weighted Average Exercise Price          
Outstanding (in usd per share) | $ / shares       $ 1.77 $ 1.01
Granted (in usd per share) | $ / shares         2.13
Exercised (in usd per share) | $ / shares       1.09 1.07
Forfeited or expired (in usd per share) | $ / shares       3.95 1.13
Outstanding (in usd per share) | $ / shares   $ 1.60 [1]   1.60 [1] $ 1.77
Vested and exercisable (in usd per share) | $ / shares   $ 1.24   $ 1.24  
Aggregate Intrinsic Value          
Outstanding | $   $ 75 [1]   $ 75 [1] $ 24,018
Vested and exercisable | $   $ 75   $ 75  
Weighted Average Remaining Contractual Term (in years)          
Outstanding       6 years 9 months 29 days [1] 8 years 10 months 6 days
Vested and exercisable       6 years 3 months 25 days  
2018 Plan | Service-based awards          
Number of Shares          
Outstanding (in shares)          
Outstanding (in shares)   2,375,000   2,375,000  
2018 Plan | Performance-based awards          
Number of Shares          
Outstanding (in shares)          
Outstanding (in shares)   0   0  
2018 Plan | Market-based awards          
Number of Shares          
Outstanding (in shares)          
Outstanding (in shares)   1,056,000   1,056,000  
Weighted Average Remaining Contractual Term (in years)          
Market capitalization target | $ $ 1,000,000        
Market capitalization target, threshold days | Days 20        
Market capitalization target, threshold consecutive days 30 days        
[1] Includes 2,375, 0, and 1,056 awards accounted for as service-based, performance-based, and market-based options, respectively, that are vested, that the Company currently deems probable of vesting, or in the case of market-based options, that the Company is expensing so long as the respective service conditions are met. The market-based options will vest only if the price of the Company's common stock reaches a $1,000,000 market capitalization target for any 20 days during a 30-day period on or before the fourth anniversary of the closing of the Merger.