XML 44 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Description of the Business and Merger Transaction (Tables)
12 Months Ended
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Merger

The following table provides a summary of the significant sources and uses of cash related to the closing of the Business Combination on February 4, 2022 and the cash received from escrow through December 31, 2022:

 

Amount in Merida's trust account (the Trust) at closing

 

$

90,824

 

Total payment to Merida public redeeming stockholders

 

 

49,466

 

Amount available after paying Merida redeeming stockholders

 

 

41,358

 

Cash to escrow for Forward Share Purchase Agreements (see Note 13)

 

 

39,032

 

Remaining balance

 

 

2,326

 

Merida expenses paid from the Trust at closing

 

 

1,744

 

Net cash from the Trust to Leafly at closing

 

 

582

 

Cash received from escrow February 4, 2022 to December 31, 2022

 

 

8,089

 

Net cash from the Trust to Leafly as of December 31, 2022

 

$

8,671

 

 

The following table provides a reconciliation of the common shares related to the Merger transaction:

 

Merida public stockholders

 

 

4,160

 

Merida initial stockholders (including Sponsor and EarlyBirdCapital)

 

 

1,667

 

Holders of 2022 Notes (see Note 11)

 

 

38

 

Shares held by Sponsor in escrow that are subject to earn-out conditions (see Note 12)

 

 

1,625

 

Total Merida

 

 

7,490

 

Legacy Leafly existing securityholders

 

 

35,434

 

Total shares outstanding as of February 4, 2022

 

 

42,924