XML 71 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2023
Condensed Financial Information of the Parent Company [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
23. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The subsidiary did not pay any dividend to the parent company for the periods presented. For the purpose of presenting parent only financial information, the parent company records its investment in its subsidiary under the equity method of accounting. Such investment is presented on the separate condensed balance sheets of the parent company as “Investment in subsidiaries and the income of the subsidiary is presented as “share of income of subsidiary”. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted.

 

The parent company did not have significant capital and other commitments, long-term obligations, or guarantees as of December 31, 2023 and 2022.

 

PARENT COMPANY BALANCE SHEETS

 

   December 31,
2023
   December 31,
2022
 
ASSETS        
Cash and cash equivalents  $150,071   $4,110,216 
Short-term investment   5,241,677    - 
Other current assets   143,208    - 
Due from subsidiaries   7,948,307    9,423,617 
Investment in subsidiaries, VIE and VIE’s subsidiaries   5,756,419    16,906,213 
Total Assets  $19,239,682   $30,440,046 
           
LIABILITIES AND EQUITY          
Total Liabilities  $
-
   $
-
 
           
Commitments and Contingencies   
 
    
 
 
           
Shareholders’ Equity          
Class A Ordinary Share (par value $0.001 per share, 450,000,000 shares authorized; 2,054,943* and 2,053,143*   shares issued and outstanding at December 31, 2023 and 2022, respectively)   2,056    2,054 
Class B Ordinary Share (par value $0.001 per share, 50,000,000 shares authorized; 549,772* and 549,772* shares issued and outstanding at December 31, 2023 and 2022, respectively)   550    550 
Additional paid-in capital   25,133,933    24,998,388 
Retained earnings (accumulated deficit)   (5,896,857)   5,439,054 
Accumulated comprehensive income   
-
    
-
 
Total Shareholders’ Equity   19,239,682    30,440,046 
Total Liabilities and Shareholders’ Equity  $19,239,682   $30,440,046 

 

*:Retrospectively restated for the effect of share consolidation (see Note 17)

 

PARENT COMPANY STATEMENTS OF OPERATIONS

 

   For the Years Ended
December 31,
 
   2023   2022   2021 
Equity in (loss) gain of subsidiaries  $(11,440,721)  $(2,919,423)  $266,775 
General and administrative expenses   (82,620)   (23,193)   (32,273)
Interest income   187,430    1,725    4,163 
Net (Loss) Income  $(11,335,911)   (2,940,891)   238,665 

 

PARENT COMPANY STATEMENTS OF CASH FLOWS

 

   For the Years Ended
December 31,
 
   2023   2022   2021 
Cash Flows from Operating Activities:            
Net Cash (Used in) Provided by Operating Activities  $(193,778)  $139,309   $3,737 
                
Cash Flows from Investing Activities:               
Investments in short-term investments   (5,241,677)   -    - 
Loans repaid from (made to) VIE and its subsidiaries   1,475,310    (1,638,455)   (3,400,000)
Net Cash Used in Investing Activities   (3,766,367)   (1,638,455)   (3,400,000)
                
Cash Flows from Financing Activities:               
Proceeds from issuance of common stocks in connection with direct offering, net off issuance cost   
-
    1,850,744    
-
 
Net Cash Provided by Financing Activities   
-
    1,850,744    
-
 
                
Net increase (decrease) in cash and cash equivalents   (3,960,145)   351,598    (3,396,263)
Cash and cash equivalents at beginning of year   4,110,216    3,758,618    7,154,881 
Cash and cash equivalents at end of year  $150,071   $4,110,216   $3,758,618