XML 81 R74.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Schedule of Assumptions Used to Estimate the Fair Value (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 0.00% 3.70%  
Weighted-average expected term (in years) 0 years 5 years 11 months 4 days  
Weighted-average expected volatility 0.00% 62.30%  
Expected dividend yield 0.00% 0.00%  
Loss Restoration Derivative [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 4.70%   0.00%
Weighted-average expected term (in years) 1 year 3 months   0 years
Weighted-average expected volatility 116.70%   0.00%
Expected dividend yield 15.00%   0.00%
November 2023 Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 4.30%   3.80%
Weighted-average expected term (in years) 4 years 8 months 1 day   5 years 4 months 6 days
Weighted-average expected volatility 81.20%   68.20%
Expected dividend yield 0.00%   0.00%
December 2023 Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 0.00%   3.80%
Weighted-average expected term (in years) 0 years   5 years 5 months 4 days
Weighted-average expected volatility 0.00%   67.90%
Expected dividend yield 0.00%   0.00%
February 2024 Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 4.40%   0.00%
Weighted-average expected term (in years) 9 years 5 months 23 days   0 years
Weighted-average expected volatility 93.30%   0.00%
Expected dividend yield 0.00%   0.00%
Woodway Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 4.30%   0.00%
Weighted-average expected term (in years) 9 years 6 months 10 days   0 years
Weighted-average expected volatility 66.60%   0.00%
Expected dividend yield 0.00%   0.00%
Registered Direct Placement Agent Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 4.30%   0.00%
Weighted-average expected term (in years) 4 years 8 months 12 days   0 years
Weighted-average expected volatility 81.50%   0.00%
Expected dividend yield 0.00%   0.00%
Registered Direct Offering Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 4.30%   0.00%
Weighted-average expected term (in years) 5 years 2 months 19 days   0 years
Weighted-average expected volatility 77.80%   0.00%
Expected dividend yield 0.00%   0.00%
Best Efforts A-1 Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 3.60%   0.00%
Weighted-average expected term (in years) 4 years 9 months 25 days   0 years
Weighted-average expected volatility 80.00%   0.00%
Expected dividend yield 0.00%   0.00%
Best Efforts A-2 Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 3.80%   0.00%
Weighted-average expected term (in years) 1 year 3 months 10 days   0 years
Weighted-average expected volatility 116.70%   0.00%
Expected dividend yield 0.00%   0.00%
Best Efforts Placement Agent Warrants [Member]      
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]      
Weighted-average risk-free interest rate 3.60%   0.00%
Weighted-average expected term (in years) 4 years 9 months 25 days   0 years
Weighted-average expected volatility 80.00%   0.00%
Expected dividend yield 0.00%   0.00%