XML 103 R81.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Equity-Based Compensation - Summary of Stock option activity (Details) - 2023 and 2020 Equity Incentive Plan [Member] - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]      
Number of options, Outstanding as of December 31, 2023   3,417,932  
Number of options, Granted 1,294,998 0  
Number of options, Exercised   0  
Number of options, Cancelled or forfeited   (6,200)  
Number of options, Outstanding as of March 31, 2024   3,411,732 3,417,932
Number of options, Options exercisable as of March 31, 2024   1,139,304  
Number of options, unvested as of March 31,2024   2,463,196  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]      
Outstanding as of December 31, 2023   $ 2.53  
Granted   0  
Exercised   0  
Cancelled or forfeited   0.51  
Outstanding as of March 31, 2024   2.53 $ 2.53
Options exercisable as of March 31, 2024   1.64  
Ending balance of March 31, 2024   $ 3.16  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsWeightedAverageRemainingContractualTerm [Abstract]      
Balance   9 years 9 years 3 months 18 days
Options exercisable   8 years 9 months 18 days  
Options unvested   9 years 1 month 6 days  
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAggregateIntrinsicValue [Abstract]      
Outstanding, aggregate intrinsic value, outstanding   $ 0 $ 547
Options exercisable   0  
Unvested, aggregate intrinsic value   $ 0