XML 94 R72.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended
Feb. 20, 2024
Feb. 01, 2024
Dec. 07, 2023
May 31, 2023
Mar. 31, 2024
Mar. 31, 2023
May 31, 2024
Mar. 29, 2024
Dec. 31, 2023
Nov. 10, 2023
Nov. 13, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Fair value liabilities, measurements transfers between levels         $ 0            
Derivative liability         $ 937,000       $ 591,000    
Risk free rate         0.00% 3.60%          
Fair value of warrants         $ (1,799,000) $ (2,410,000)          
Change in fair value of convertible notes         $ 316,000 $ 80,000          
Warrant to purchase shares of common stock             3,080,778        
Common stock, warrant             3,080,778        
Asset Purchase Agreement [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Weighted Average Threshold Consecutive Trading Days         10 days 10 days          
Sale of stock number of shares issued in transaction         2,400            
Maximum number of earn-out shares         22,665,681            
Fair value of contingent payments         $ 1,300,000            
Embedded Derivaties [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Gain on change in fair value         $ 50,000.00            
November 10, 2023 Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Derivative liability                   $ 200,000  
Risk free rate         4.20%            
Fair value of warrants         $ 100,000            
December 7, 2023 Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Derivative liability     $ 500,000                
Risk free rate     4.20%                
Fair value of warrants         200,000            
Common share price               $ 0.5626      
Warrant to purchase shares of common stock                 2,054,035    
Common stock, warrant                 2,054,035    
Treadway Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Derivative liability   $ 1,800,000                  
Risk free rate   4.20%                  
Fair value of warrants         1,200,000            
Warrant to purchase shares of common stock   3,000,000                  
Issuance of Convertible Note   $ 6,000,000                  
Common stock, warrant   3,000,000                  
Woodway Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Derivative liability $ 300,000                    
Risk free rate 4.20%                    
Fair value of warrants         300,000            
Convertible Notes [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Change in fair value of convertible notes           $ 80,000.00          
Conversion of common stock, shares       565,144              
November 2022 Convertible Notes [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Conversion of common stock, shares       565,144              
November 2022 Convertible Notes [Member] | Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Fair value of warrants           $ 2,400,000          
Warrant to purchase shares of common stock                     92,296
Common stock, warrant                     92,296
Bridge Note Financing [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Loss on extinguishment of debt         $ (275,000)            
Bridge Note Financing [Member] | Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Discount rate         21.00%            
Derivative liability                   $ 1,700,000  
Minimum [Member] | December 7, 2023 Warrants [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Common share price               $ 1.5      
Series A Convertible Preferred Stock | Bridge Note Financing [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Change in fair value of convertible notes         $ 300,000            
Loss on extinguishment of debt         (300,000)            
Fair Value, Recurring [Member]                      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                      
Assets, fair value disclosure         0       $ 0    
Liabilities, fair value disclosure         $ 0