XML 26 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue:    
Fitness product revenue $ 53 $ 72
Membership revenue 155 24
Training revenue 155 61
Total revenue 363 157
Cost of fitness product revenue (379) (743)
Cost of membership (1,019) (962)
Cost of training (165) (103)
Total cost of revenue (1,563) (1,808)
Gross loss (1,200) (1,651)
Operating expenses:    
Research and development 2,023 3,113
Sales and marketing 256 600
General and administrative 5,962 15,847
Total operating expenses 8,241 19,560
Loss from operations (9,441) (21,211)
Other income (expense), net:    
Other (expense) income, net (370) 117
Interest (expense) income (2,000) 208
Gain upon debt forgiveness 0 2,595
Loss upon extinguishment of debt and accounts payable (1,066) 0
Change in fair value of convertible notes (316) (80)
Change in fair value of warrants 1,799 2,410
Total other income (expense), net (1,953) 5,250
Loss before provision for income taxes (11,394) (15,961)
Income tax expense 0 0
Net loss attributable to common stockholders $ (11,394) $ (15,961)
Net loss per share - basic $ (0.67) $ (2.09)
Net loss per share - diluted $ (0.67) $ (2.09)
Weighted average common stock outstanding - basic 16,994,445 7,653,940
Weighted average common stock outstanding - diluted 16,994,445 7,653,940