XML 115 R99.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations - Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 17, 2023
USD ($)
Apr. 01, 2022
USD ($)
Oct. 27, 2021
USD ($)
Sep. 09, 2021
USD ($)
May 20, 2021
USD ($)
Apr. 05, 2021
USD ($)
state
Jan. 12, 2021
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
acquisition
Business Combinations                      
Acquisition related costs                 $ 100 $ 2,100 $ 5,400
Number of states with full service insurance carrier | state           15          
Purchase price adjustments                   24,737  
Number of business combination transactions | acquisition                     5
RWS                      
Business Combinations                      
Cash $ 2,100 $ 25,600               25,572  
Current assets 200                 525  
Customer relationships acquired $ 200                    
Estimated Useful Life (in years) 3 years                    
Transaction costs $ 100                    
Aggregate consideration paid   38,800               38,824  
Held in escrow   $ 1,000                  
Term of escrow deposit   2 years                  
Issuance of common stock   $ 3,600               3,552  
Contingent consideration - liability-classified   $ 8,700               8,700  
Net assets acquired                   38,824  
Weighted Average Useful Life (in years)   7 years 8 months 12 days                  
Other                      
Business Combinations                      
Acquisition related costs                     $ 1,600
Cash                   13,763 27,121
Current assets                   7 1,795
Aggregate consideration paid                   15,263 32,249
Issuance of common stock                   0 3,026
Contingent consideration - liability-classified                   0 327
Goodwill to be deductible for income tax purposes                   10,700 11,000
Net assets acquired                   15,263 32,249
Goodwill not deductible for income tax purposes                     3,500
V12 Data                      
Business Combinations                      
Cash                     20,196
Current assets                     4,939
Aggregate consideration paid                     21,756
Issuance of common stock                     0
Contingent consideration - liability-classified             $ 1,400       1,410
Cash paid in business acquisition, including cash consideration payable             $ 20,300        
Contingent consideration earnout period             2 years        
Net assets acquired             $ 21,800       21,756
Weighted Average Useful Life (in years)             7 years 7 months 6 days        
V12 Data | General and administrative                      
Business Combinations                      
Acquisition related costs             $ 800        
HOA                      
Business Combinations                      
Cash                     84,370
Current assets                     235,669
Aggregate consideration paid           $ 114,800         114,828
Issuance of common stock           $ 22,800         22,773
Contingent consideration - liability-classified                     0
Net assets acquired                     114,828
Weighted Average Useful Life (in years)           9 years 6 months          
Cash paid in business acquisition, excluding working capital cash paid           $ 84,100          
Acquisition hold backs           $ 7,700          
Consideration transferred, working capital adjustment               $ 300      
HOA | General and administrative                      
Business Combinations                      
Acquisition related costs                     1,900
Rynoh                      
Business Combinations                      
Cash         $ 32,300           32,302
Current assets                     932
Aggregate consideration paid         $ 35,800           35,802
Issuance of common stock                     0
Contingent consideration - liability-classified                     0
Net assets acquired                     35,802
Weighted Average Useful Life (in years)         10 years            
Acquisition hold backs         $ 3,500            
Rynoh | General and administrative                      
Business Combinations                      
Acquisition related costs                     200
AHP                      
Business Combinations                      
Cash       $ 43,800             43,750
Current assets                     8,221
Aggregate consideration paid       $ 46,300             46,250
Issuance of common stock                     0
Contingent consideration - liability-classified                     0
Net assets acquired                     46,250
Weighted Average Useful Life (in years)       7 years              
Acquisition hold backs       $ 2,500              
Purchase price adjustments                   23,800  
AHP | General and administrative                      
Business Combinations                      
Acquisition related costs                     500
Floify                      
Business Combinations                      
Cash     $ 76,000               75,959
Current assets                     221
Aggregate consideration paid     95,400               95,399
Issuance of common stock     $ 9,900               9,908
Contingent consideration - liability-classified                     8,632
Net assets acquired                     95,399
Weighted Average Useful Life (in years)     5 years 7 months 6 days                
Acquisition hold backs     $ 900                
Guarantee liability     $ 8,600                
Floify | General and administrative                      
Business Combinations                      
Acquisition related costs                     400
Total                      
Business Combinations                      
Cash                   39,335 283,698
Current assets                   532 251,777
Aggregate consideration paid                   54,087 346,284
Issuance of common stock                   3,552 35,707
Contingent consideration - liability-classified                   8,700 10,369
Net assets acquired                   $ 54,087 346,284
Revenue since acquisition                     79,600
Net loss included in the consolidated statements of operations and comprehensive loss                     $ 1,800