XML 85 R69.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value - Level 3 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Contingent Consideration - Earnout    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 44 $ 13,866
Additions 0 0
Settlements 0 0
Change in fair value, loss (gain) included in net loss (44) (13,822)
Ending balance 0 44
Contingent Consideration - Business Combinations    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 24,546 9,617
Additions 0 8,700
Settlements 427 (715)
Change in fair value, loss (gain) included in net loss (5,664) 6,944
Ending balance 18,455 24,546
Embedded derivatives    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 0  
Additions 23,870  
Settlements 0  
Change in fair value, loss (gain) included in net loss 4,261  
Ending balance 28,131 0
Private Warrant Liability    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 707 15,193
Additions 0 0
Settlements 0 0
Change in fair value, loss (gain) included in net loss 444 (14,486)
Ending balance $ 1,151 $ 707