XML 113 R99.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations and Disposals - Total consideration and the estimated fair value of the assets acquired and liabilities assumed (Details)
$ in Thousands
12 Months Ended
Oct. 27, 2021
USD ($)
Sep. 09, 2021
USD ($)
May 20, 2021
USD ($)
Apr. 05, 2021
USD ($)
Jan. 12, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jul. 23, 2020
USD ($)
Dec. 31, 2021
USD ($)
item
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Intangible assets:                      
Goodwill           $ 28,289   $ 225,654 $ 28,289 $ 18,274 $ 21,305
Customer relationships                      
Intangible assets:                      
Weighted Average Useful Life (in years)               9 years 5 years    
Acquired technology                      
Intangible assets:                      
Weighted Average Useful Life (in years)               4 years 9 years    
Trademarks and tradenames                      
Intangible assets:                      
Weighted Average Useful Life (in years)               12 years 13 years    
Non-competition agreements                      
Intangible assets:                      
Weighted Average Useful Life (in years)               2 years 2 years    
Value of business acquired                      
Intangible assets:                      
Weighted Average Useful Life (in years)               1 year      
Renewal rights                      
Intangible assets:                      
Weighted Average Useful Life (in years)               8 years      
January 12, 2021 Acquisition ("V12 Data")                      
Purchase consideration:                      
Cash         $ 20,196            
Holdback liabilities and amounts in escrow         150            
Contingent consideration         1,400            
Contingent consideration - liability-classified         1,410            
Total purchase consideration:         21,756            
Assets:                      
Cash, cash equivalents and restricted cash         1,035            
Current assets         4,939            
Property and equipment         996            
Operating lease right-of-use assets         $ 1,383            
Intangible assets:                      
Weighted Average Useful Life (in years)         7 years 7 months 6 days            
Goodwill         $ 16,708            
Total assets acquired         31,501            
Current liabilities         (6,871)            
Operating lease liabilities, non-current         (848)            
Long-term liabilities         (2,026)            
Net assets acquired         21,756            
January 12, 2021 Acquisition ("V12 Data") | Customer relationships                      
Intangible assets:                      
Intangible assets, finite-lived         1,650            
January 12, 2021 Acquisition ("V12 Data") | Acquired technology                      
Intangible assets:                      
Intangible assets, finite-lived         3,525            
January 12, 2021 Acquisition ("V12 Data") | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, finite-lived         1,225            
January 12, 2021 Acquisition ("V12 Data") | Non-competition agreements                      
Intangible assets:                      
Intangible assets, finite-lived         $ 40            
April 5, 2021 Acquisition ("HOA")                      
Purchase consideration:                      
Cash       $ 84,370              
Issuance of common stock       22,773              
Holdback liabilities and amounts in escrow       1,000              
Contingent consideration - equity-classified       6,685              
Total purchase consideration:       114,828              
Assets:                      
Cash, cash equivalents and restricted cash       17,766              
Current assets       235,669              
Property and equipment       615              
Operating lease right-of-use assets       $ 1,258              
Intangible assets:                      
Weighted Average Useful Life (in years)       9 years 6 months              
Goodwill       $ 45,370              
Other non-current assets       55,165              
Total assets acquired       397,795              
Current liabilities       (269,460)              
Operating lease liabilities, non-current       (898)              
Long-term liabilities       (7,434)              
Deferred tax liabilities, net       (5,175)              
Net assets acquired       114,828              
April 5, 2021 Acquisition ("HOA") | Insurance licenses                      
Intangible assets:                      
Intangible assets, indefinite       4,960              
April 5, 2021 Acquisition ("HOA") | Customer relationships                      
Intangible assets:                      
Intangible assets, finite-lived       16,700              
April 5, 2021 Acquisition ("HOA") | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, finite-lived       12,200              
April 5, 2021 Acquisition ("HOA") | Value of business acquired                      
Intangible assets:                      
Intangible assets, finite-lived       400              
April 5, 2021 Acquisition ("HOA") | Renewal rights                      
Intangible assets:                      
Intangible assets, finite-lived       $ 7,692              
May 20, 2021 Acquisition ("Rynoh")                      
Purchase consideration:                      
Cash     $ 32,302                
Holdback liabilities and amounts in escrow     3,500                
Total purchase consideration:     35,802                
Assets:                      
Cash, cash equivalents and restricted cash     408                
Current assets     932                
Property and equipment     334                
Operating lease right-of-use assets     $ 159                
Intangible assets:                      
Weighted Average Useful Life (in years)     10 years                
Goodwill     $ 22,051                
Total assets acquired     40,374                
Current liabilities     (517)                
Operating lease liabilities, non-current     (72)                
Deferred tax liabilities, net     (3,983)                
Net assets acquired     35,802                
May 20, 2021 Acquisition ("Rynoh") | Customer relationships                      
Intangible assets:                      
Intangible assets, finite-lived     12,700                
May 20, 2021 Acquisition ("Rynoh") | Acquired technology                      
Intangible assets:                      
Intangible assets, finite-lived     2,800                
May 20, 2021 Acquisition ("Rynoh") | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, finite-lived     900                
May 20, 2021 Acquisition ("Rynoh") | Non-competition agreements                      
Intangible assets:                      
Intangible assets, finite-lived     $ 90                
September 9, 2021 Acquisition ("AHP")                      
Purchase consideration:                      
Cash   $ 43,750                  
Holdback liabilities and amounts in escrow   2,500                  
Total purchase consideration:   46,250                  
Assets:                      
Cash, cash equivalents and restricted cash   5,078                  
Current assets   8,221                  
Property and equipment   17                  
Operating lease right-of-use assets   $ 913                  
Intangible assets:                      
Weighted Average Useful Life (in years)   7 years                  
Goodwill   $ 45,681                  
Other non-current assets   25                  
Total assets acquired   62,677                  
Current liabilities   (15,487)                  
Operating lease liabilities, non-current   (685)                  
Long-term liabilities   (79)                  
Deferred tax liabilities, net   (176)                  
Net assets acquired   46,250                  
September 9, 2021 Acquisition ("AHP") | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, finite-lived   700                  
September 9, 2021 Acquisition ("AHP") | Renewal rights                      
Intangible assets:                      
Intangible assets, finite-lived   $ 2,042                  
Floify                      
Purchase consideration:                      
Cash $ 75,959                    
Issuance of common stock 9,908                    
Holdback liabilities and amounts in escrow 900                    
Contingent consideration - liability-classified 8,632                    
Total purchase consideration: 95,399                    
Assets:                      
Cash, cash equivalents and restricted cash 1,508                    
Current assets 221                    
Property and equipment 87                    
Operating lease right-of-use assets $ 731                    
Intangible assets:                      
Weighted Average Useful Life (in years) 5 years 7 months 6 days                    
Goodwill $ 53,056                    
Total assets acquired 96,968                    
Current liabilities (1,014)                    
Operating lease liabilities, non-current (555)                    
Net assets acquired 95,399                    
Floify | Customer relationships                      
Intangible assets:                      
Intangible assets, finite-lived 7,000                    
Floify | Acquired technology                      
Intangible assets:                      
Intangible assets, finite-lived 28,300                    
Floify | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, finite-lived 6,025                    
Floify | Non-competition agreements                      
Intangible assets:                      
Intangible assets, finite-lived $ 40                    
July 23, 2020 Acquisition                      
Purchase consideration:                      
Cash             $ 2,000        
Issuance of common stock             1,790        
Total purchase consideration:             3,790        
Assets:                      
Cash, cash equivalents and restricted cash             382        
Current assets             554        
Property and equipment             212        
Intangible assets:                      
Goodwill             1,576        
Total assets acquired             4,674        
Current liabilities             (884)        
Net assets acquired             $ 3,790        
iRoofing                      
Purchase consideration:                      
Cash           6,003          
Issuance of common stock           4,711          
Contingent consideration           1,749     $ 1,749    
Total purchase consideration:           12,463          
Assets:                      
Cash, cash equivalents and restricted cash           119     119    
Current assets           212     212    
Property and equipment           44     44    
Intangible assets:                      
Goodwill           7,242     7,242    
Total assets acquired           14,472     14,472    
Current liabilities           (322)     (322)    
Deferred tax liabilities, net           (1,687)     (1,687)    
Net assets acquired           12,463     12,463    
Other Acquisitions                      
Purchase consideration:                      
Cash               $ 27,121 325    
Issuance of common stock               3,026 358    
Deferred acquisition consideration                 80    
Notes payable                 607    
Holdback liabilities and amounts in escrow               1,775      
Contingent consideration - liability-classified               327      
Total purchase consideration:               32,249 1,370    
Assets:                      
Cash, cash equivalents and restricted cash           36   1,473 36    
Current assets           7   1,795 7    
Property and equipment           2   80 2    
Operating lease right-of-use assets               445      
Intangible assets:                      
Goodwill           1,358   14,499 1,358    
Other non-current assets               3      
Total assets acquired           1,943   35,410 1,943    
Current liabilities           (527)   (2,485) (527)    
Operating lease liabilities, non-current               (204)      
Long-term liabilities               (46)      
Deferred tax liabilities, net           (46)   (426) (46)    
Net assets acquired           1,370   32,249 1,370    
Other Acquisitions | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, indefinite               4,750      
Other Acquisitions | Customer relationships                      
Intangible assets:                      
Intangible assets, finite-lived               10,320      
Other Acquisitions | Acquired technology                      
Intangible assets:                      
Intangible assets, finite-lived               1,340      
Other Acquisitions | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, finite-lived               650      
Other Acquisitions | Non-competition agreements                      
Intangible assets:                      
Intangible assets, finite-lived               $ 55      
Total Acquisition                      
Business Combinations                      
Number of business combination transactions | item               5      
Purchase consideration:                      
Cash               $ 283,698 8,328    
Issuance of common stock               35,707 6,859    
Deferred acquisition consideration                 80    
Notes payable                 607    
Holdback liabilities and amounts in escrow               9,825      
Contingent consideration           1,749     1,749    
Contingent consideration - equity-classified               6,685      
Contingent consideration - liability-classified               10,369      
Total purchase consideration:               346,284 17,623    
Assets:                      
Cash, cash equivalents and restricted cash           537   27,268 537    
Current assets           773   251,777 773    
Property and equipment           258   2,129 258    
Operating lease right-of-use assets               4,889      
Intangible assets:                      
Goodwill           10,176   197,365 10,176    
Other non-current assets               55,193      
Total assets acquired           21,089   664,725 21,089    
Current liabilities           (1,733)   (295,834) (1,733)    
Operating lease liabilities, non-current               (3,262)      
Long-term liabilities               (9,585)      
Deferred tax liabilities, net           (1,733)   (9,760) (1,733)    
Net assets acquired           $ 17,623   346,284 $ 17,623    
Total Acquisition | Insurance licenses                      
Intangible assets:                      
Intangible assets, indefinite               4,960      
Total Acquisition | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, indefinite               4,750      
Total Acquisition | Customer relationships                      
Intangible assets:                      
Intangible assets, finite-lived               48,370      
Total Acquisition | Acquired technology                      
Intangible assets:                      
Intangible assets, finite-lived               35,965      
Total Acquisition | Trademarks and tradenames                      
Intangible assets:                      
Intangible assets, finite-lived               21,700      
Total Acquisition | Non-competition agreements                      
Intangible assets:                      
Intangible assets, finite-lived               225      
Total Acquisition | Value of business acquired                      
Intangible assets:                      
Intangible assets, finite-lived               400      
Total Acquisition | Renewal rights                      
Intangible assets:                      
Intangible assets, finite-lived               $ 9,734