XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements Of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock
Redeemable Convertible Preferred Stock
Common Stock
Series B and Series C Redeemable Convertible Preferred Stock
Common Stock
Series C Redeemable Convertible Preferred Stock
Common Stock
Common stock warrants
Common Stock
Adjusted balance
Common Stock
Additional Paid-in Capital
Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series B and Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Adjusted balance
Additional Paid-in Capital
Accumulated Deficit
Adjusted balance
Accumulated Deficit
Cumulative effect
Accumulated Deficit
Accumulated Other Comprehensive Income
Redeemable Convertible Preferred Stock
Series B and Series C Redeemable Convertible Preferred Stock
Series C Redeemable Convertible Preferred Stock
Common stock warrants
Redeemable convertible preferred stock warrants
Adjusted balance
Cumulative effect
Total
Beginning Balance at Dec. 31, 2018           $ 205         $ 10,615     $ (160,662)                 $ (149,842)
Beginning Balance (in shares) at Dec. 31, 2018           20,475,883                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Retroactive application of recapitalization           $ (202)         119,202                       119,000
Retroactive application of recapitalization (in shares)           8,937,724                                  
Net loss                           (103,319)                 (103,319)
Net loss                                             (103,319)
Stock-based compensation                     35,972                       35,972
Issuance of Series C redeemable convertible preferred stock               $ 37,274                 $ 37,274            
Issuance of Series C redeemable convertible preferred stock (in shares)   3,944,897                                          
Vesting of restricted stock awards issued for acquisitions (in shares)           516,539                                  
Repurchase of redeemable convertible stock                     (42)                       (42)
Repurchase of redeemable convertible stock (in shares)           (23,488)                                  
Issuance of common stock for acquisitions                     479                       479
Issuance of common stock for acquisitions (in shares)           271,287                                  
Issuance of common stock warrants                     168                       168
Exercise of stock options                     110                       110
Exercise of stock options (in shares)           74,980                                  
Adjustment to purchase price consideration                     (290)                       (290)
Proceeds from issuance of redeemable convertible preferred stock warrants                     4                       4
Ending Balance at Dec. 31, 2019         $ 3 $ 3       $ 129,817 203,492 $ (160,662) $ 507 (263,474)             $ (30,842) $ 507 (59,979)
Ending Balance (in shares) at Dec. 31, 2019         29,413,607 34,197,822                                  
Beginning Balance at Dec. 31, 2018                               $ 119,000              
Beginning Balance (in shares) at Dec. 31, 2018                               42,104,419              
Increase (Decrease) in Temporary Equity [Roll Forward]                                              
Retroactive application of recapitalization                               $ (119,000)              
Retroactive application of recapitalization (in shares)                               (42,104,419)              
Net loss                           (54,032)                 (54,032)
Net loss                                             (54,032)
Stock-based compensation                     10,660                       10,660
Stock-based compensation - earnout                     636                       636
Stock-based compensation - earnout (in shares)           1,976,332                                  
Issuance of Series C redeemable convertible preferred stock               $ 4,836                 $ 4,836            
Issuance of Series C redeemable convertible preferred stock (in shares)   682,539                                          
Conversion of convertible notes to Series C redeemable convertible preferred stock             $ 11,029   $ 1,436             $ 11,029   $ 1,436          
Conversion of convertible notes to Series C redeemable convertible preferred stock (in shares) 702,791   198,750 1,705,266                                      
Vesting of restricted stock awards issued for acquisitions (in shares)           472,141                                  
Repurchase of redeemable convertible stock             $ (480)                 $ (480)              
Repurchase of redeemable convertible stock (in shares) (75,162)                                            
Issuance of common stock for acquisitions                     6,898                       6,898
Issuance of common stock for acquisitions (in shares)           785,330                                  
Shareholder contribution                     17,584                       17,584
Issuance of common stock warrants                     44                       44
Exercise of stock options                     1,029                       1,029
Exercise of stock options (in shares)           505,711                                  
Net share settlement of common stock options and restricted stock units           1,189,911                                  
Inducement to convert preferred stock                     (17,284)                       (17,284)
Impacts of recognition of contingent beneficial conversion feature                     (5,208)                       (5,208)
Recapitalization and PIPE financing           $ 5         239,722                       239,727
Recapitalization and PIPE financing (in shares)           35,304,052                                  
Tax impacts of recapitalization                     187                       187
Earnout liability                     (50,238)                       (50,238)
Earnout liability (in shares)           4,023,668                                  
Cancellation of redeemable convertible preferred stock repurchase liability                     480                       480
Ending Balance at Dec. 31, 2020           $ 8         424,823     (317,506)                 107,325
Ending Balance (in shares) at Dec. 31, 2020           81,669,151                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss                           (106,606)                 (106,606)
Other comprehensive income                             $ (259)                
Net loss                                             (106,865)
Stock-based compensation                     15,631                       15,631
Stock-based compensation - earnout                     22,961                       22,961
Conversion of convertible notes to Series C redeemable convertible preferred stock (in shares)                                     1,705,266 702,791      
Issuance of common stock for acquisitions           $ 1         35,706                       35,707
Issuance of common stock for acquisitions (in shares)           2,042,652                                  
Contingent consideration for acquisitions                     6,685                       6,685
Reclassification of earnout liability upon vesting                     54,891                       54,891
Reclassification of private warrant liability upon exercise                     31,730                       31,730
Vesting of restricted stock units (in shares)           2,549,223                                  
Exercise of stock warrants           $ 1         126,768                       126,769
Exercise of stock warrants (in shares)           11,521,412                                  
Exercise of stock options                     4,326                       $ 4,326
Exercise of stock options (in shares)           1,700,557                                 1,700,557
Income tax withholdings                     (28,940)                       $ (28,940)
Income tax withholdings (in shares)           (1,521,398)                                  
Transaction costs                     (262)                       (262)
Capped call transactions                     (52,913)                       (52,913)
Ending Balance at Dec. 31, 2021           $ 10         $ 641,406     $ (424,112) $ (259)               $ 217,045
Ending Balance (in shares) at Dec. 31, 2021           97,961,597