XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of components of the income tax (benefit) provision

    

2021

    

2020

    

2019

Current:

 

  

 

  

 

  

Federal

$

1,065

$

$

State

 

(205)

 

(71)

 

(67)

Total current

 

860

 

(71)

 

(67)

Deferred

 

  

 

  

 

  

Federal

 

8,561

 

1,433

 

(21)

State

 

852

 

327

 

(8)

Total deferred

 

9,413

 

1,760

 

(29)

Income tax benefit (expense)

$

10,273

$

1,689

$

(96)

Schedule of significant deferred tax assets and deferred tax liabilities

    

December 31, 

    

December 31, 

2021

2020

Deferred tax assets

 

  

 

  

Accrued expenses

$

1,070

$

1,114

Stock-based compensation

1,753

2,469

Deferred revenue

 

37,108

 

2,036

Property and equipment

 

 

229

Intangibles

 

 

452

Goodwill

 

357

 

1,444

Operating lease liabilities

1,126

Loss and loss adjustment reserves

11,971

Other

 

10

 

8

Net operating losses

 

87,802

 

50,119

Disallowed interest

 

5,098

 

6,385

Valuation allowance

 

(88,613)

 

(63,317)

Total deferred tax assets

 

57,682

 

939

Deferred tax liabilities

 

  

 

  

Property and equipment

(50)

Intangibles

(10,660)

Operating lease right-of-use assets

(1,091)

Deferred policy acquisition costs

(857)

Reinsurance balance due

(44,197)

Internally developed software

 

(1,180)

 

(943)

Total deferred tax liabilities

 

(58,035)

 

(943)

Net deferred tax liabilities

$

(353)

$

(4)

Schedule of reconciliation of the income tax (benefit) provision

2021

2020

2019

Tax computed at federal statutory rate

$

24,492

$

11,702

$

21,677

State tax, net of federal tax benefit

 

5,531

 

2,097

 

1,475

Other

 

347

 

(803)

 

(515)

Loss on disposition

 

 

 

(1,049)

Compensation

 

12,821

 

1,148

 

(6,507)

Officer compensation

(5,306)

(176)

Debt transactions

 

(1,791)

 

824

 

(2,145)

Enacted tax rate changes

 

123

 

159

 

119

Return to provision

 

(648)

 

502

 

991

Valuation allowance

 

(25,296)

 

(13,764)

 

(14,142)

Income tax benefit (expense)

$

10,273

$

1,689

$

(96)