XML 82 R71.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Acquisitions (Details)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 09, 2021
USD ($)
May 20, 2021
USD ($)
Apr. 05, 2021
USD ($)
Jan. 12, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
item
Sep. 30, 2020
USD ($)
Dec. 31, 2020
Business Combinations                  
Contingent consideration         $ 624   $ 624    
Unaudited Pro Forma Consolidated Financial Information                  
Revenue         62,769 $ 40,762 160,379 $ 109,599  
Net loss         (5,099) $ (41,820) (84,516) $ (69,428)  
General and administrative                  
Business Combinations                  
Acquisition related costs             5,400    
January 12, 2021 Acquisition ("V12 Data")                  
Business Combinations                  
Cash paid in business acquisition       $ 20,346          
Total consideration       21,756          
Contingent consideration       $ 1,400          
Contingent consideration earnout period       2 years          
Net assets acquired       $ 21,756          
Estimated fair value       $ 1,410          
Estimated Useful Life (in years)       7 years 7 months 6 days          
Fair value of the intangible assets as of the date of the acquisition                  
Fair Value       $ 6,440          
January 12, 2021 Acquisition ("V12 Data") | General and administrative                  
Business Combinations                  
Acquisition related costs             274    
April 5, 2021 Acquisition ("HOA")                  
Business Combinations                  
Cash paid in business acquisition     $ 82,355            
Total consideration     113,741            
Issuance of common stock     21,687            
Net assets acquired     113,741            
Acquisition hold backs     $ 9,700            
Consideration transferred, working capital adjustment         300        
Estimated Useful Life (in years)     9 years 6 months            
April 5, 2021 Acquisition ("HOA") | General and administrative                  
Business Combinations                  
Acquisition related costs             2,900    
May 20, 2021 Acquisition ("Rynoh")                  
Business Combinations                  
Cash paid in business acquisition   $ 32,302              
Total consideration   35,802              
Net assets acquired   35,802              
Acquisition hold backs   $ 3,500              
Estimated Useful Life (in years)   10 years              
May 20, 2021 Acquisition ("Rynoh") | General and administrative                  
Business Combinations                  
Acquisition related costs             1,600    
September 9, 2021 Acquisition ("AHP")                  
Business Combinations                  
Cash paid in business acquisition $ 43,750                
Total consideration 46,250                
Net assets acquired 46,250                
Acquisition hold backs $ 2,500                
Estimated Useful Life (in years) 7 years                
September 9, 2021 Acquisition ("AHP") | General and administrative                  
Business Combinations                  
Acquisition related costs             300    
Other Acquisitions                  
Business Combinations                  
Cash paid in business acquisition             25,321    
Total consideration             28,754    
Issuance of common stock             3,106    
Net assets acquired         28,754   28,754    
Estimated fair value             327    
Goodwill to be not deductible for income tax purposes         3,600   3,600    
Goodwill to be deductible for income tax purposes         10,000   10,000    
Other Acquisitions | General and administrative                  
Business Combinations                  
Acquisition related costs             300    
Total Acquisition                  
Business Combinations                  
Cash paid in business acquisition             204,074    
Total consideration             246,303    
Issuance of common stock             24,793    
Net assets acquired         $ 246,303   246,303    
Estimated fair value             $ 1,737    
Number of acquisitions | item             4    
Revenue             $ 55,300    
Net income             $ 1,200    
Customer relationships                  
Business Combinations                  
Estimated Useful Life (in years)             10 years    
Fair value of the intangible assets as of the date of the acquisition                  
Estimated Useful Life (in years)             9 years   7 years
Customer relationships | January 12, 2021 Acquisition ("V12 Data")                  
Fair value of the intangible assets as of the date of the acquisition                  
Fair Value       $ 1,650          
Estimated Useful Life (in years)       10 years          
Customer relationships | April 5, 2021 Acquisition ("HOA")                  
Business Combinations                  
Estimated Useful Life (in years)     10 years            
Customer relationships | May 20, 2021 Acquisition ("Rynoh")                  
Business Combinations                  
Estimated Useful Life (in years)   10 years              
Acquired technology                  
Business Combinations                  
Estimated Useful Life (in years)             5 years    
Fair value of the intangible assets as of the date of the acquisition                  
Estimated Useful Life (in years)             6 years   6 years
Acquired technology | January 12, 2021 Acquisition ("V12 Data")                  
Fair value of the intangible assets as of the date of the acquisition                  
Fair Value       $ 3,525          
Estimated Useful Life (in years)       4 years          
Acquired technology | May 20, 2021 Acquisition ("Rynoh")                  
Business Combinations                  
Estimated Useful Life (in years)   7 years              
Trademarks and tradenames                  
Business Combinations                  
Estimated Useful Life (in years)             11 years    
Fair value of the intangible assets as of the date of the acquisition                  
Estimated Useful Life (in years)             9 years   9 years
Trademarks and tradenames | January 12, 2021 Acquisition ("V12 Data")                  
Fair value of the intangible assets as of the date of the acquisition                  
Fair Value       $ 1,225          
Estimated Useful Life (in years)       15 years          
Trademarks and tradenames | April 5, 2021 Acquisition ("HOA")                  
Business Combinations                  
Estimated Useful Life (in years)     10 years            
Trademarks and tradenames | May 20, 2021 Acquisition ("Rynoh")                  
Business Combinations                  
Estimated Useful Life (in years)   20 years              
Trademarks and tradenames | September 9, 2021 Acquisition ("AHP")                  
Business Combinations                  
Estimated Useful Life (in years) 10 years                
Non-competition agreements                  
Business Combinations                  
Estimated Useful Life (in years)             2 years    
Fair value of the intangible assets as of the date of the acquisition                  
Estimated Useful Life (in years)             2 years   2 years
Non-competition agreements | January 12, 2021 Acquisition ("V12 Data")                  
Fair value of the intangible assets as of the date of the acquisition                  
Fair Value       $ 40          
Estimated Useful Life (in years)       2 years          
Non-competition agreements | May 20, 2021 Acquisition ("Rynoh")                  
Business Combinations                  
Estimated Useful Life (in years)   1 year