XML 81 R70.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Total consideration and the estimated fair value of the assets acquired and liabilities assumed (Details)
$ in Thousands
9 Months Ended
Sep. 09, 2021
USD ($)
May 20, 2021
USD ($)
Apr. 05, 2021
USD ($)
Jan. 12, 2021
USD ($)
Sep. 30, 2021
USD ($)
item
Dec. 31, 2020
USD ($)
Intangible assets:            
Goodwill         $ 170,427 $ 28,289
Customer relationships            
Intangible assets:            
Weighted Average Useful Life (in years)         10 years  
Acquired technology            
Intangible assets:            
Weighted Average Useful Life (in years)         5 years  
Trademarks and tradenames            
Intangible assets:            
Weighted Average Useful Life (in years)         11 years  
Non-competition agreements            
Intangible assets:            
Weighted Average Useful Life (in years)         2 years  
Value of business acquired            
Intangible assets:            
Weighted Average Useful Life (in years)         1 year  
Renewal rights            
Intangible assets:            
Weighted Average Useful Life (in years)         8 years  
January 12, 2021 Acquisition ("V12 Data")            
Purchase consideration:            
Cash       $ 20,346    
Contingent consideration - liability-classified       1,410    
Total purchase consideration:       21,756    
Assets:            
Cash, cash equivalents and restricted cash       1,035    
Current assets       4,939    
Property and equipment       $ 996    
Intangible assets:            
Weighted Average Useful Life (in years)       7 years 7 months 6 days    
Goodwill       $ 16,760    
Total assets acquired       30,170    
Current liabilities       (6,388)    
Long-term liabilities       (2,026)    
Net assets acquired       21,756    
January 12, 2021 Acquisition ("V12 Data") | Customer relationships            
Intangible assets:            
Intangible assets, finite-lived       1,650    
January 12, 2021 Acquisition ("V12 Data") | Acquired technology            
Intangible assets:            
Intangible assets, finite-lived       3,525    
January 12, 2021 Acquisition ("V12 Data") | Trademarks and tradenames            
Intangible assets:            
Intangible assets, finite-lived       1,225    
January 12, 2021 Acquisition ("V12 Data") | Non-competition agreements            
Intangible assets:            
Intangible assets, finite-lived       $ 40    
April 5, 2021 Acquisition ("HOA")            
Purchase consideration:            
Cash     $ 82,355      
Issuance of common stock     21,687      
Common stock consideration payable     3,014      
Payable     9,700      
Contingent consideration - equity-classified     6,685      
Total purchase consideration:     113,741      
Assets:            
Cash, cash equivalents and restricted cash     17,766      
Current assets     235,669      
Property and equipment     $ 2,267      
Intangible assets:            
Weighted Average Useful Life (in years)     9 years 6 months      
Intangible assets, finite-lived     $ 41,952      
Intangible assets, indefinite     4,960      
Goodwill     47,361      
Other non-current assets     55,165      
Total assets acquired     400,180      
Current liabilities     (273,759)      
Long-term liabilities     (8,913)      
Deferred tax liabilities, net     (3,767)      
Net assets acquired     113,741      
April 5, 2021 Acquisition ("HOA") | Insurance licenses            
Intangible assets:            
Intangible assets, indefinite     $ 4,960      
April 5, 2021 Acquisition ("HOA") | Customer relationships            
Intangible assets:            
Weighted Average Useful Life (in years)     10 years      
Intangible assets, finite-lived     $ 16,700      
April 5, 2021 Acquisition ("HOA") | Trademarks and tradenames            
Intangible assets:            
Weighted Average Useful Life (in years)     10 years      
Intangible assets, finite-lived     $ 12,200      
April 5, 2021 Acquisition ("HOA") | Value of business acquired            
Intangible assets:            
Weighted Average Useful Life (in years)     1 year      
Intangible assets, finite-lived     $ 400      
April 5, 2021 Acquisition ("HOA") | Renewal rights            
Intangible assets:            
Weighted Average Useful Life (in years)     8 years      
Intangible assets, finite-lived     $ 7,692      
May 20, 2021 Acquisition ("Rynoh")            
Purchase consideration:            
Cash   $ 32,302        
Common stock consideration payable   3,500        
Payable   3,500        
Total purchase consideration:   35,802        
Assets:            
Cash, cash equivalents and restricted cash   408        
Current assets   932        
Property and equipment   $ 334        
Intangible assets:            
Weighted Average Useful Life (in years)   10 years        
Intangible assets, finite-lived   $ 16,590        
Goodwill   21,952        
Total assets acquired   40,216        
Current liabilities   (409)        
Deferred tax liabilities, net   (4,005)        
Net assets acquired   $ 35,802        
May 20, 2021 Acquisition ("Rynoh") | Customer relationships            
Intangible assets:            
Weighted Average Useful Life (in years)   10 years        
Intangible assets, finite-lived   $ 12,700        
May 20, 2021 Acquisition ("Rynoh") | Acquired technology            
Intangible assets:            
Weighted Average Useful Life (in years)   7 years        
Intangible assets, finite-lived   $ 2,900        
May 20, 2021 Acquisition ("Rynoh") | Trademarks and tradenames            
Intangible assets:            
Weighted Average Useful Life (in years)   20 years        
Intangible assets, finite-lived   $ 900        
May 20, 2021 Acquisition ("Rynoh") | Non-competition agreements            
Intangible assets:            
Weighted Average Useful Life (in years)   1 year        
Intangible assets, finite-lived   $ 90        
September 9, 2021 Acquisition ("AHP")            
Purchase consideration:            
Cash $ 43,750          
Common stock consideration payable 2,500          
Payable 2,500          
Total purchase consideration: 46,250          
Assets:            
Cash, cash equivalents and restricted cash 5,078          
Current assets 9,761          
Property and equipment $ 17          
Intangible assets:            
Weighted Average Useful Life (in years) 7 years          
Intangible assets, finite-lived $ 2,742          
Goodwill 43,095          
Other non-current assets 25          
Total assets acquired 60,718          
Current liabilities (14,389)          
Long-term liabilities (79)          
Net assets acquired $ 46,250          
September 9, 2021 Acquisition ("AHP") | Trademarks and tradenames            
Intangible assets:            
Weighted Average Useful Life (in years) 10 years          
Intangible assets, finite-lived $ 700          
September 9, 2021 Acquisition ("AHP") | Renewal rights            
Intangible assets:            
Weighted Average Useful Life (in years) 6 years          
Intangible assets, finite-lived $ 2,042          
Other Acquisitions            
Purchase consideration:            
Cash         $ 25,321  
Issuance of common stock         3,106  
Contingent consideration - liability-classified         327  
Total purchase consideration:         28,754  
Assets:            
Cash, cash equivalents and restricted cash         1,106  
Current assets         1,579  
Property and equipment         80  
Intangible assets:            
Goodwill         13,582  
Other non-current assets         1,000  
Total assets acquired         32,432  
Current liabilities         (2,252)  
Long-term liabilities         (1,000)  
Deferred tax liabilities, net         (426)  
Net assets acquired         28,754  
Other Acquisitions | Customer relationships            
Intangible assets:            
Intangible assets, finite-lived         8,900  
Other Acquisitions | Acquired technology            
Intangible assets:            
Intangible assets, finite-lived         970  
Other Acquisitions | Trademarks and tradenames            
Intangible assets:            
Intangible assets, finite-lived         5,160  
Other Acquisitions | Non-competition agreements            
Intangible assets:            
Intangible assets, finite-lived         $ 55  
Total Acquisition            
Business Combinations            
Number of business combination transactions | item         4  
Purchase consideration:            
Cash         $ 204,074  
Issuance of common stock         24,793  
Common stock consideration payable         9,014  
Contingent consideration - equity-classified         6,685  
Contingent consideration - liability-classified         1,737  
Total purchase consideration:         246,303  
Assets:            
Cash, cash equivalents and restricted cash         25,393  
Current assets         252,880  
Property and equipment         3,694  
Intangible assets:            
Goodwill         142,750  
Other non-current assets         56,190  
Total assets acquired         563,716  
Current liabilities         (297,197)  
Long-term liabilities         (12,018)  
Deferred tax liabilities, net         (8,198)  
Net assets acquired         246,303  
Total Acquisition | Insurance licenses            
Intangible assets:            
Intangible assets, indefinite         4,960  
Total Acquisition | Customer relationships            
Intangible assets:            
Intangible assets, finite-lived         39,950  
Total Acquisition | Acquired technology            
Intangible assets:            
Intangible assets, finite-lived         7,395  
Total Acquisition | Trademarks and tradenames            
Intangible assets:            
Intangible assets, finite-lived         20,185  
Total Acquisition | Non-competition agreements            
Intangible assets:            
Intangible assets, finite-lived         185  
Total Acquisition | Value of business acquired            
Intangible assets:            
Intangible assets, finite-lived         400  
Total Acquisition | Renewal rights            
Intangible assets:            
Intangible assets, finite-lived         $ 9,734