XML 70 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value - Level 3 (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2020
Mar. 31, 2020
Redeemable convertible preferred stock warrants        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance     $ 7,898 $ 6,684
Change in fair value, loss (gain) included in net loss     785 1,214
Ending balance     8,683 7,898
FVO notes        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance     8,257 11,659
Settlements     (2,724)  
Change in fair value, loss (gain) included in net loss     (2,898) 454
Change in fair value, (gain) included in other comprehensive income     3,856 (3,856)
Ending balance     6,491 8,257
Contingent consideration - earnout        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance $ 43,193 $ 50,238    
Settlements   (25,815)    
Change in fair value, loss (gain) included in net loss 4,031 18,770    
Ending balance 47,224 43,193    
Contingent consideration - business combination        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 2,869 3,549 20 100
Additions   1,737    
Settlements   (2,062)    
Change in fair value, loss (gain) included in net loss (300) (355) 1,480 (80)
Ending balance 2,569 2,869 $ 1,500 $ 20
Private warrant liability        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Beginning balance 47,444 31,534    
Settlements (16,843)      
Change in fair value, loss (gain) included in net loss 4,302 15,910    
Ending balance $ 34,903 $ 47,444