XML 48 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Restatement of Previously Issued Consolidated Financial Statements - Merger (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 23, 2020
$ / shares
shares
Jul. 30, 2020
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Jul. 29, 2020
shares
Jan. 01, 2019
USD ($)
Common Stock and Redeemable Convertible Preferred Stock            
Trust fund | $     $ 196,046 $ 4,179    
Common stock, shares outstanding | shares   21,562,100 81,669,151 34,197,822    
Common stock, shares issued | shares     81,669,151 34,197,822 21,562,100  
Earnout liability Assumed | $     $ 50,238      
Transaction costs | $   $ 30,800        
Merger transaction cost paid in cash | $   $ 5,600        
Shares issued as compensation for services | shares   1,580,000        
Fair value of shares issued | $   $ 23,300        
Earn out shares issued | shares   150,000        
Fair value of earn out shares issued | $   $ 1,900        
Cost recognized as expenses | $   3,800        
Contributed capital | $   239,700        
Payment of capital distribution | $   $ 50,400        
Private warrant liability | $     31,534      
Impairment loss | $     0 $ 0    
Cash balance at bank | $     206,000      
Percentage of shares held by pre closing holders 55.00%          
Retained Earnings (Accumulated Deficit) | $     (317,506) $ (263,474)    
CEO            
Common Stock and Redeemable Convertible Preferred Stock            
Shares issued | shares   1,000,000        
Cumulative effect | ASC 606            
Common Stock and Redeemable Convertible Preferred Stock            
Retained Earnings (Accumulated Deficit) | $           $ 507
Additional Offering, PIPE Investors            
Common Stock and Redeemable Convertible Preferred Stock            
Common stock, shares issued | shares   15,000,000        
Shares issued Price (Per share) | $ / shares   $ 10.00        
Net proceeds | $   $ 141,800        
Direct offering costs | $   8,200        
Private Warrants            
Common Stock and Redeemable Convertible Preferred Stock            
Private warrant liability | $   34,000        
PropTech Acquisition Corporation            
Common Stock and Redeemable Convertible Preferred Stock            
Working capital | $   600        
Payment of Liabilities | $   4,300        
Proceeds available for use | $   305,100        
Payment of capital distribution | $   30,000        
Net assets | $     $ 275,100      
PropTech Acquisition Corporation | Original public offering            
Common Stock and Redeemable Convertible Preferred Stock            
Working capital | $   $ 6,000        
Merger Agreement            
Common Stock and Redeemable Convertible Preferred Stock            
Shares Redeemed | shares   400        
Redemption price (per share) | $ / shares   $ 10.04        
Trust fund | $   $ 173,100        
Common stock, shares outstanding | shares   17,249,600        
Shares converted | shares 4,312,500          
Shares conversion ratio 1          
Shares issued on conversion | shares   184,652        
Warrants cancelled | shares   3,116,003        
Issued for cancellation of warrants | shares   5,126,128        
Common stock issued on extinguishment of stock options | shares   2,533,016        
Shares issued value in merger | $   $ 30,000        
Shares issued shares in merger | shares   83,559,663        
Stock called by warrants | shares 14,325,000          
Single share price | $ / shares $ 1          
Share price | $ / shares $ 11.50          
Number of days for determining share price commencement 30 days          
Expiring period after merger for determining share price 5 years          
Earn out shares issued | shares   5,000,000        
Amount eligible to be charged against equity | $   $ 27,000        
Merger Agreement | Common stock warrants            
Common Stock and Redeemable Convertible Preferred Stock            
Issued for cancellation of warrants | shares   4,472,695        
Warrants outstanding | shares 14,235,000          
Merger Agreement | Public Warrants            
Common Stock and Redeemable Convertible Preferred Stock            
Stock called by warrants | shares 8,625,000          
Warrants outstanding | shares 8,625,000          
Merger Agreement | Private Warrants            
Common Stock and Redeemable Convertible Preferred Stock            
Stock called by warrants | shares 5,700,000   5,700,000      
Warrants outstanding | shares 5,700,000          
Merger Agreement | Preferred stock            
Common Stock and Redeemable Convertible Preferred Stock            
Shares converted | shares   52,251,876        
Shares issued on conversion | shares   52,207,029        
Common stock issued on extinguishment of stock options | shares   2,316,280        
Merger Agreement | PropTech Acquisition Corporation            
Common Stock and Redeemable Convertible Preferred Stock            
Shares issued (shares) | shares   36,264,984