XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Business Combinations and Disposals (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations and Disposals  
Schedule of estimated fair value of the assets acquired and liabilities assumed for business combinations

Weighted Average Useful Life (in years)

    

July 23, 2020 Acquisition

    

December 31, 2020 Acquisition

    

Other Acquisitions

    

Total

Purchase consideration:

Cash

$

2,000

$

6,003

$

325

$

8,328

Issuance of common stock

1,790

4,711

358

6,859

Deferred acquisition consideration

80

80

Notes payable

607

607

Contingent consideration

1,749

1,749

Total purchase consideration:

$

3,790

$

12,463

$

1,370

$

17,623

Assets:

Cash and cash equivalents

$

382

$

119

$

36

$

537

Current assets

554

212

7

773

Property and equipment

212

44

2

258

Intangible assets:

Customer relationships

5.0

740

2,400

3,140

Acquired technology

9.0

470

3,700

300

4,470

Trademarks and tradenames

13.0

670

600

240

1,510

Non-competition agreements

2.0

70

155

225

Goodwill

1,576

7,242

1,358

10,176

Total assets acquired

4,674

14,472

1,943

21,089

Current liabilities

(884)

(322)

(527)

(1,733)

Deferred tax liabilities, net

(1,687)

(46)

(1,733)

Net assets acquired

$

3,790

$

12,463

$

1,370

$

17,623