XML 20 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock
Redeemable Convertible Preferred Stock
Common Stock
Series B and Series C Redeemable Convertible Preferred Stock
Common Stock
Series C Redeemable Convertible Preferred Stock
Common Stock
Common stock warrants
Common Stock
Adjusted balance
Common Stock
Additional Paid-in Capital
Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series B and Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Adjusted balance
Additional Paid-in Capital
Accumulated Deficit
Adjusted balance
Accumulated Deficit
Cumulative effect
Accumulated Deficit
Redeemable Convertible Preferred Stock
Series B and Series C Redeemable Convertible Preferred Stock
Series C Redeemable Convertible Preferred Stock
Common stock warrants
Redeemable convertible preferred stock warrants
Adjusted balance
Cumulative effect
Total
Beginning Balance at Dec. 31, 2018           $ 205         $ 10,615     $ (160,662)               $ (149,842)
Beginning Balance (in shares) at Dec. 31, 2018           20,475,883                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Retroactive application of recapitalization           $ (202)         119,202                     119,000
Retroactive application of recapitalization (in shares)           8,937,724                                
Net loss                           (103,319)               (103,319)
Stock-based compensation                     35,972                     35,972
Issuance of Series B and Series C redeemable convertible preferred stock(1)               $ 37,274               $ 37,274            
Issuance of Series B and Series C redeemable convertible preferred stock(1)   3,944,897                                        
Shares repurchased                     (42)                     (42)
Shares repurchased (in shares)           (23,488)                                
Issuance of common stock for acquisitions                     479                     479
Issuance of common stock for acquisitions (in shares)           271,287                                
Adjustment to purchase price consideration                     (290)                     (290)
Issuance of common stock warrants                     168                     168
Vesting of restricted stock awards issued for acquisitions (in shares)           516,539                                
Proceeds from issuance of redeemable convertible preferred stock warrants                     4                     4
Exercise of stock options                     110                     110
Exercise of stock options (in shares)           74,980                                
Ending Balance at Dec. 31, 2019         $ 3 $ 3       $ 129,817 203,492 $ (160,662) $ 507 (263,474)           $ (30,842) $ 507 (59,979)
Ending Balance (in shares) at Dec. 31, 2019         29,413,607 34,197,822                                
Beginning Balance at Dec. 31, 2018                             $ 119,000              
Beginning Balance (in shares) at Dec. 31, 2018                             42,104,419              
Increase (Decrease) in Temporary Equity [Roll Forward]                                            
Retroactive application of recapitalization                             $ (119,000)              
Retroactive application of recapitalization (in shares)                             (42,104,419)              
Net loss                           (51,609)               (51,609)
Stock-based compensation                     10,773                     10,773
Stock-based compensation - earnout                     636                     636
Stock-based compensation - earnout (in shares)           1,976,332                                
Issuance of Series B and Series C redeemable convertible preferred stock(1)               $ 4,836               $ 4,836            
Issuance of Series B and Series C redeemable convertible preferred stock(1)   682,539                                        
Conversion of common stock             $ 11,029   $ 1,436           $ 11,029   $ 1,436          
Conversion of common stock (In shares) 702,791   198,750,000 1,705,266                           1,705,266 702,791      
Shares repurchased             $ (480)               $ (480)              
Shares repurchased (in shares) (75,162)                                          
Issuance of common stock for acquisitions                     6,898                     6,898
Issuance of common stock for acquisitions (in shares)           785,330                                
Issuance of common stock warrants                     44                     44
Vesting of restricted stock awards issued for acquisitions (in shares)           472,141                                
Exercise of stock options                     1,029                     $ 1,029
Exercise of stock options (in shares)           505,711                               439,754
Net share settlement of common stock options and restricted stock units           1,189,911                                
Shareholder contribution                     17,584                     $ 17,584
Inducement to convert preferred stock                     (17,284)                     (17,284)
Impacts of recognition of contingent beneficial conversion feature                     (5,208)                     (5,208)
Recapitalization and PIPE financing           $ 5         269,476                     269,481
Recapitalization and PIPE financing (in shares)           35,304,052                                
Tax impacts of recapitalization                     187                     187
Earnout liability                     (50,442)                     (50,442)
Earnout liability (in shares)           4,023,668                                
Cancellation of redeemable convertible preferred stock repurchase liability                     480                     480
Ending Balance at Dec. 31, 2020           $ 8         $ 454,486     $ (315,083)               $ 139,411
Ending Balance (in shares) at Dec. 31, 2020           81,669,151