XML 116 R96.htm IDEA: XBRL DOCUMENT v3.21.2
Restatement of Previously Issued Consolidated Financial Statements - Merger (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 23, 2020
$ / shares
shares
Jul. 30, 2020
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
shares
Mar. 31, 2021
USD ($)
$ / shares
shares
Jul. 29, 2020
shares
Jan. 01, 2019
USD ($)
Common Stock and Redeemable Convertible Preferred Stock              
Trust fund | $     $ 196,046 $ 4,179 $ 222,948    
Common stock, shares outstanding   21,562,100 81,669,151 34,197,822 91,455,732    
Common stock, shares issued     81,669,151 34,197,822 91,455,732 21,562,100  
Earnout liability Assumed | $     $ 50,238        
Transaction costs | $   $ 30,800          
Merger transaction cost paid in cash | $   $ 5,600          
Shares issued as compensation for services   1,580,000          
Fair value of shares issued | $   $ 23,300          
Earn out shares issued   150,000          
Fair value of earn out shares issued | $   $ 1,900          
Amount eligible to be charged against equity | $   27,000          
Cost recognized as expenses | $   3,800          
Contributed capital | $   239,700          
Payment of capital distribution | $   $ 50,400          
Private warrants liability | $     31,534   $ 47,444    
Impairment loss | $     0 $ 0      
Cash balance at bank | $     206,000        
Percentage of shares held by pre closing holders 55.00% 55.00%          
Retained Earnings (Accumulated Deficit) | $     (317,506) $ (263,474) $ (382,607)    
CEO              
Common Stock and Redeemable Convertible Preferred Stock              
Shares issued   1,000,000          
Cumulative effect | ASC 606              
Common Stock and Redeemable Convertible Preferred Stock              
Retained Earnings (Accumulated Deficit) | $             $ 507
Additional Offering, PIPE Investors              
Common Stock and Redeemable Convertible Preferred Stock              
Common stock, shares issued   15,000,000          
Shares issued Price (Per share) | $ / shares   $ 10.00          
Net proceeds | $   $ 141,800          
Direct offering costs | $   8,200          
Public Warrants              
Common Stock and Redeemable Convertible Preferred Stock              
Share price | $ / shares         $ 11.50    
Private Warrants              
Common Stock and Redeemable Convertible Preferred Stock              
Private warrants liability | $   34,000          
PropTech Acquisition Corporation              
Common Stock and Redeemable Convertible Preferred Stock              
Working capital | $   600          
Payment of Liabilities | $   4,300          
Proceeds available for use | $   305,100          
Payment of capital distribution | $   30,000          
Net assets | $   275,100 $ 275,100        
PropTech Acquisition Corporation | Original public offering              
Common Stock and Redeemable Convertible Preferred Stock              
Working capital | $   $ 6,000          
Merger Agreement              
Common Stock and Redeemable Convertible Preferred Stock              
Shares Redeemed   400          
Redemption price (per share) | $ / shares   $ 10.04          
Trust fund | $   $ 173,100          
Common stock, shares outstanding   17,249,600          
Shares converted 4,312,500 4,312,500          
Shares conversion ratio 1 1          
Shares issued on conversion   184,652          
Warrants cancelled   3,116,003          
Issued for cancellation of warrants   5,126,128          
Common stock issued on extinguishment of stock options   2,533,016          
Shares issued value in merger | $   $ 30,000          
Shares issued shares in merger   83,559,663          
Stock called by warrants 14,325,000   14,325,000        
Single share price | $ / shares $ 1            
Warrants outstanding   14,325,000          
Share price | $ / shares $ 11.50            
Number of days for determining share price commencement 30 days            
Expiring period after merger for determining share price 5 years            
Earn out shares issued   5,000,000          
Amount eligible to be charged against equity | $   $ 27,000          
Merger Agreement | CEO              
Common Stock and Redeemable Convertible Preferred Stock              
Shares issued shares in merger   1,000,000          
Merger Agreement | Common stock warrants              
Common Stock and Redeemable Convertible Preferred Stock              
Issued for cancellation of warrants   4,472,695          
Warrants outstanding 14,235,000            
Merger Agreement | Public Warrants              
Common Stock and Redeemable Convertible Preferred Stock              
Stock called by warrants 8,625,000            
Warrants outstanding 8,625,000 8,625,000          
Merger Agreement | Private Warrants              
Common Stock and Redeemable Convertible Preferred Stock              
Stock called by warrants 5,700,000   5,700,000        
Warrants outstanding 5,700,000 5,700,000          
Merger Agreement | Preferred stock              
Common Stock and Redeemable Convertible Preferred Stock              
Shares converted   52,251,876          
Shares issued on conversion   52,207,029          
Common stock issued on extinguishment of stock options   2,316,280          
Merger Agreement | PropTech Acquisition Corporation              
Common Stock and Redeemable Convertible Preferred Stock              
Shares issued (shares)   36,264,984