XML 110 R90.htm IDEA: XBRL DOCUMENT v3.21.2
Equity and Warrants (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Equity and Warrants    
Schedule of fully diluted capital structure

The following table summarizes our fully diluted capital structure at March 31, 2021:

 

 

 

Issued and outstanding common shares

    

87,355,733

Earnout common shares (Note 1 and Note 8)

 

4,099,999

  Total common shares issued and outstanding

 

91,455,732

Common shares reserved for future issuance:

 

 

Public warrants

 

537,377

Private warrants

 

5,700,000

Common stock options outstanding - 2012 Equity Plan

 

6,199,325

Restricted stock units (Note 8)

 

1,282,327

2020 Equity Plan pool reserved for future issuance (Note 8)

 

11,005,115

  Total shares of common stock outstanding and reserved for future issuance

 

116,179,876

 

The following table summarizes our fully diluted capital structure at December 31, 2020:

 

 

 

Issued and outstanding common shares

    

75,519,151

Earnout common shares (Note 1A and Note 8)

 

6,150,000

  Total common shares issued and outstanding

 

81,669,151

Common shares reserved for future issuance:

 

 

Public warrants

 

8,625,000

Private warrants

 

5,700,000

Common stock options outstanding - 2012 Equity Plan (Note 8)

 

6,414,611

Restricted stock units (Note 8)

 

2,415,140

Restricted stock awards (Note 8)

 

166,762

2020 Equity Plan pool reserved for future issuance (Note 8)

 

11,137,824

  Total shares of common stock  outstanding and reserved for future issuance

 

116,128,488

 

Schedule of warrant activity  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Convertible

 

 

 

 

 

 

 

 

Preferred Stock

 

Common Stock

 

 

 

 

Weighted- 

 

 

 

 

Weighted- 

 

 

 

 

Average 

 

 

 

 

Average 

 

 

Number of 

 

Exercise 

 

Number of 

 

Exercise 

 

 

Warrants

 

Price

 

Warrants

 

Price

Balances as of January 1, 2020

    

965,157

    

$

4.39

    

    

2,095,074

    

$

2.02

Warrants granted

 

209,384

 

 

5.62

 

 

73,538

 

 

1.77

Warrants exercised

 

 —

 

 

 —

 

 

 —

 

 

 —

Warrants cancelled

 

(1,174,541)

 

 

4.60

 

 

(2,168,612)

 

 

2.02

Balances as of December 31, 2020

 

 —

 

$

 —

 

$

 —

 

$

 —