XML 27 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Common Stock
Redeemable Convertible Preferred Stock
Common Stock
Series B and Series C Redeemable Convertible Preferred Stock
Common Stock
Series C Redeemable Convertible Preferred Stock
Common Stock
Common stock warrants
Common Stock
Adjusted balance
Common Stock
Additional Paid-in Capital
Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series B and Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Series C Redeemable Convertible Preferred Stock
Additional Paid-in Capital
Adjusted balance
Additional Paid-in Capital
Accumulated Deficit
Adjusted balance
Accumulated Deficit
Cumulative effect
Accumulated Deficit
Accumulated Other Comprehensive Income
Redeemable Convertible Preferred Stock
Series B and Series C Redeemable Convertible Preferred Stock
Series C Redeemable Convertible Preferred Stock
Common stock warrants
Redeemable convertible preferred stock warrants
Adjusted balance
Cumulative effect
Total
Beginning Balance at Dec. 31, 2018           $ 205         $ 10,615     $ (160,662)                 $ (149,842)
Beginning Balance (in shares) at Dec. 31, 2018           20,475,883                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Retroactive application of recapitalization           $ (202)         119,202                       119,000
Retroactive application of recapitalization (in shares)           8,937,724                                  
Net loss                           (103,319)                 (103,319)
Stock-based compensation                     35,972                       35,972
Issuance of Series C redeemable convertible preferred stock               $ 37,274                 $ 37,274            
Issuance of Series C redeemable convertible preferred stock (in shares)   3,944,897                                          
Shares repurchased                     (42)                       (42)
Shares repurchased (in shares)           (23,488)                                  
Vesting of restricted stock awards issued for acquisitions (in shares)           516,539                                  
Adjustment to purchase price consideration                     (290)                       (290)
Issuance of common stock warrants                     168                       168
Proceeds from issuance of redeemable convertible preferred stock warrants                     4                       4
Issuance of common stock for acquisitions                     479                       479
Issuance of common stock for acquisitions (in shares)           271,287                                  
Exercise of stock options                     110                       110
Exercise of stock options (in shares)           74,980                                  
Ending Balance at Dec. 31, 2019         $ 3 $ 3       $ 129,817 203,492 $ (160,662) $ 507 (263,474)             $ (30,842) $ 507 (59,979)
Ending Balance (in shares) at Dec. 31, 2019         29,413,607 34,197,822                                  
Beginning Balance at Dec. 31, 2018                               $ 119,000              
Beginning Balance (in shares) at Dec. 31, 2018                               42,104,419              
Increase (Decrease) in Temporary Equity [Roll Forward]                                              
Retroactive application of recapitalization                               $ 119,000              
Retroactive application of recapitalization (in shares)                               42,104,419              
Net loss                           (18,367)                 (18,367)
Other comprehensive income                             $ 3,856               3,856
Stock-based compensation                     672                       672
Issuance of Series C redeemable convertible preferred stock                 $ 4,714                 $ 4,714          
Issuance of Series C redeemable convertible preferred stock (in shares)     1,430,166                                        
Conversion of convertible notes to Series C redeemable convertible preferred stock                 1,436                 1,436          
Conversion of convertible notes to Series C redeemable convertible preferred stock (in shares)     423,088                                        
Vesting of restricted stock awards issued for acquisitions (in shares)           1,005,068                                  
Issuance of common stock warrants                     44                       44
Exercise of stock options                     1                       1
Exercise of stock options (in shares)           17,900                                  
Ending Balance at Mar. 31, 2020           $ 3         210,359     (281,841) $ 3,856               (67,623)
Ending Balance (in shares) at Mar. 31, 2020           37,074,044                                  
Beginning Balance at Dec. 31, 2019         $ 3 $ 3       $ 129,817 203,492 $ (160,662) $ 507 (263,474)             $ (30,842) $ 507 (59,979)
Beginning Balance (in shares) at Dec. 31, 2019         29,413,607 34,197,822                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss                           (54,032)                 (54,032)
Stock-based compensation                     10,660                       10,660
Stock-based compensation - earnout                     636                       636
Stock-based compensation - earnout (in shares)           1,976,332                                  
Issuance of Series C redeemable convertible preferred stock               $ 4,836                 $ 4,836            
Issuance of Series C redeemable convertible preferred stock (in shares)   682,539                                          
Conversion of convertible notes to Series C redeemable convertible preferred stock             $ 11,029   $ 1,436             $ 11,029   $ 1,436          
Conversion of convertible notes to Series C redeemable convertible preferred stock (in shares) 702,791   198,750,000 1,705,266                             1,705,266 702,791      
Shares repurchased             $ (480)                 $ (480)              
Shares repurchased (in shares) (75,162)                                            
Vesting of restricted stock awards issued for acquisitions (in shares)           472,141                                  
Issuance of common stock warrants                     44                       44
Net share settlement of common stock options and restricted stock units           1,189,911                                  
Shareholder contribution                     17,584                       17,584
Inducement to convert preferred stock                     (17,284)                       (17,284)
Impacts of recognition of contingent beneficial conversion feature                     (5,208)                       (5,208)
Recapitalization and PIPE financing           $ 5         239,722                       239,727
Recapitalization and PIPE financing (in shares)           35,304,052                                  
Tax impacts of recapitalization                     187                       187
Issuance of common stock for acquisitions                     6,898                       6,898
Issuance of common stock for acquisitions (in shares)           785,330                                  
Earnout liability (in shares)           4,023,668                                  
Exercise of stock options                     1,029                       $ 1,029
Exercise of stock options (in shares)           505,711                                 439,754
Cancellation of redeemable convertible preferred stock repurchase liability                     480                       $ 480
Ending Balance at Dec. 31, 2020           $ 8         424,823     (317,506)                 107,325
Ending Balance (in shares) at Dec. 31, 2020           81,669,151                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Net loss                           (65,101)                 (65,101)
Stock-based compensation                     4,462                       4,462
Stock-based compensation - earnout                     12,373                       12,373
Issuance of common stock for acquisitions                     1,169                       1,169
Issuance of common stock for acquisitions (in shares)           90,000                                  
Reclassification of earnout liability upon vesting                     25,815                       25,815
Vesting of restricted stock units (in shares)           2,078,102                                  
Exercise of stock warrants           $ 1         93,007                       93,008
Exercise of stock warrants (in shares)           8,087,623                                  
Exercise of stock options                     355                       355
Exercise of stock options (in shares)           593,106                                  
Income tax withholdings                     (16,997)                       (16,997)
Income tax withholdings (in shares)           (1,062,250)                                  
Transaction costs                     (402)                       (402)
Ending Balance at Mar. 31, 2021           $ 9         $ 544,605     $ (382,607)                 $ 162,007
Ending Balance (in shares) at Mar. 31, 2021           91,455,732