XML 33 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible Assets and Goodwill
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Intangible Assets and Goodwill    
Intangible Assets and Goodwill

5. Intangible Assets and Goodwill

Intangible Assets

Intangible assets are stated at cost or acquisition-date fair value less accumulated amortization, and consist of the following, as of March 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

    

 

 

 

    

 

 

 

 

 

 

Average 

 

Intangible

 

 

 

 

Intangible 

 

 

Useful Life 

 

Assets,

 

Accumulated

 

Assets, 

 

    

(in years)

    

gross

    

Amortization

    

Net

Customer relationships

 

8.0

 

$

10,790

 

$

(2,593)

 

$

8,197

Acquired technology

 

6.0

 

 

16,295

 

 

(6,211)

 

 

10,084

Trademarks and tradenames

 

11.0

 

 

5,263

 

 

(1,052)

 

 

4,211

Non-compete agreements

 

2.0

 

 

280

 

 

(57)

 

 

223

Total intangible assets

 

 

 

$

32,628

 

$

(9,913)

 

$

22,715

 

Intangible assets consist of the following, as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

    

 

 

    

 

 

    

 

 

 

 

Average 

 

Intangible

 

 

 

 

Intangible 

 

 

Useful Life 

 

Assets,

 

Accumulated 

 

Assets, 

 

    

(in years)

    

gross

    

Amortization

    

Net

Customer relationships

 

7.0

 

$

8,440

 

$

(2,173)

 

$

6,267

Acquired technology

 

6.0

 

 

12,170

 

 

(5,481)

 

 

6,689

Trademarks and tradenames

 

9.0

 

 

3,688

 

 

(893)

 

 

2,795

Non-compete agreements

 

2.0

 

 

225

 

 

(15)

 

 

210

Total intangible assets

 

 

 

$

24,523

 

$

(8,562)

 

$

15,961

 

The aggregate amortization expense related to intangibles was $1,340 and $807 for the three months ended March 31, 2021 and 2020, respectively.

Goodwill

The following tables summarize the changes in the carrying amount of goodwill for the three months ended March 31, 2021:

 

 

 

 

 

    

Goodwill

Balance as of December 31, 2020

 

$

28,289

Acquisitions

 

 

21,831

Balance as of March 31, 2021

 

$

50,120

 

Note 5.   Intangible Assets and Goodwill

Intangible Assets

Intangible assets are stated at cost or acquisition-date fair value less accumulated amortization and consist of the following as of December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

    

 

 

 

    

 

 

 

 

 

 

Average 

 

Intangible

 

 

 

 

Intangible 

 

 

Useful Life 

 

Assets,

 

Accumulated

 

Assets, 

 

    

(in years)

    

gross

    

Amortization

    

Net

Customer relationships

 

7.0

 

$

8,440

 

$

(2,173)

 

$

6,267

Acquired technology

 

6.0

 

 

12,170

 

 

(5,481)

 

 

6,689

Trademarks and tradenames

 

9.0

 

 

3,688

 

 

(893)

 

 

2,795

Non-compete agreements

 

2.0

 

 

225

 

 

(15)

 

 

210

Total intangible assets

 

 

 

$

24,523

 

$

(8,562)

 

$

15,961

 

Intangible assets consist of the following as of December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

    

 

 

    

 

 

    

 

 

 

 

Average 

 

Intangible

 

 

 

 

Intangible 

 

 

Useful Life 

 

Assets,

 

Accumulated 

 

Assets, 

 

    

(in years)

    

gross

    

Amortization

    

Net

Customer relationships

 

9.0

 

$

5,450

 

$

(1,591)

 

$

3,859

Acquired technology

 

4.0

 

 

8,546

 

 

(4,272)

 

 

4,274

Trademarks and tradenames

 

7.0

 

 

2,290

 

 

(591)

 

 

1,699

Total intangible assets

 

 

 

$

16,286

 

$

(6,454)

 

$

9,832

 

Aggregate amortization expense related to intangibles was $2,858 and $3,697 for the years ended December 31, 2020 and 2019, respectively. Estimated intangibles amortization expense for the next five years and thereafter consists of the following:

 

 

 

 

 

 

 

Estimated

 

 

Amortization

 

    

Expense

2021

 

$

3,873

2022

 

 

2,989

2023

 

 

2,659

2024

 

 

1,617

2025

 

 

1,169

Thereafter

 

 

3,654

 

 

$

15,961

 

Goodwill

The following tables summarize the changes in the carrying amount of goodwill for the years ended December 31, 2020 and December 31, 2019:

 

 

 

 

 

 

    

Goodwill

Balance as of January 1, 2019

 

$

21,305

Acquisitions

 

 

916

Divestitures

 

 

(3,657)

Purchase price adjustment

 

 

(290)

Balance as of December 31, 2019

 

$

18,274

Acquisitions

 

 

10,176

Divestitures

 

 

(161)

Balance as of December 31, 2020

 

$

28,289