XML 62 R51.htm IDEA: XBRL DOCUMENT v3.24.3
LONG-TERM DEBT, WARRANTS, AND SERIES B PREFERRED STOCK - Schedule of Principal Payments (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Debt Instrument [Line Items]  
Remainder of 2024 (from October 1) $ 0
2025 0
2026 0
2027 0
2028 0
After 2028 60,000
Total 60,000
Remainder of 2024 (from October 1) 6,458
2025 0
2026 10,000
2027 2,333
2028 3,500
After 2028 119,167
Total 141,458
Emmis Note  
Debt Instrument [Line Items]  
Remainder of 2024 (from October 1) 6,458
2025 0
2026 0
2027 0
2028 0
After 2028 0
Total 6,458
First Lien Term Loans  
Debt Instrument [Line Items]  
Remainder of 2024 (from October 1) 0
2025 0
2026 10,000
2027 2,333
2028 3,500
After 2028 29,167
Total 45,000
Second Lien Term Loan  
Debt Instrument [Line Items]  
Remainder of 2024 (from October 1) 0
2025 0
2026 0
2027 0
2028 0
After 2028 30,000
Total $ 30,000