XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended 33 Months Ended
Jan. 01, 2023
Nov. 25, 2021
May 19, 2021
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
Jun. 30, 2021
USD ($)
Dec. 31, 2022
Jun. 30, 2022
USD ($)
Jun. 01, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 28, 2020
USD ($)
Mar. 27, 2020
USD ($)
Feb. 28, 2020
USD ($)
Debt Instrument [Line Items]                            
Debt frequency of principal payments, description             no quarterly scheduled principal payments are required through and including the quarter ending March 31, 2022              
Debt instrument, amount of amendment fee added to principal amount       $ 400,000 $ 400,000   $ 400,000              
Loss on debt extinguishment         81,000   81,000              
Principal amount outstanding       98,931,000 98,931,000   98,931,000              
Credit facility, debt discount       2,123,000 2,123,000   2,123,000       $ 2,153,000      
Senior credit facility amount       $ 0 $ 0   $ 0              
Debt instrument interest percentage       6.00% 6.00%   6.00%              
Debt instrument increasing interest rate of each successive anniversary             1.00%              
Emmis                            
Debt Instrument [Line Items]                            
Principal amount outstanding       $ 5,535,000 $ 5,535,000   $ 5,535,000              
SG Broadcasting                            
Debt Instrument [Line Items]                            
Principal amount outstanding       25,400,000 25,400,000   25,400,000              
SG Broadcasting | Convertible Promissory Note | Emmis                            
Debt Instrument [Line Items]                            
Principal amount outstanding       5,500,000 5,500,000   5,500,000              
Senior credit facility amount       $ 0 $ 0   $ 0              
Debt instrument interest percentage       6.00% 6.00%   6.00%              
Additional payment of interest in kind             1.00%              
Debt instrument increasing interest rate of second anniversary             1.00%              
Debt instrument increasing interest rate of each successive anniversary             1.00%              
Debt instrument maturity date             Nov. 25, 2024              
SG Broadcasting | Second Amended and Restated SG Broadcasting Promissory Note                            
Debt Instrument [Line Items]                            
Senior credit facility amount       $ 0 $ 0   $ 0              
Debt instrument interest percentage       6.00% 6.00%   6.00%              
Debt instrument increasing interest rate of second anniversary             1.00%              
Debt instrument increasing interest rate of each successive anniversary             1.00%              
Debt instrument maturity date             May 25, 2025              
SG Broadcasting | Additional SG Broadcasting Promissory Note                            
Debt Instrument [Line Items]                            
Senior credit facility amount       $ 0 $ 0   $ 0              
Debt instrument interest percentage       6.00% 6.00%   6.00%              
Debt instrument increasing interest rate of second anniversary             1.00%              
Debt instrument increasing interest rate of each successive anniversary             1.00%              
Debt instrument maturity date             May 25, 2025              
SG Broadcasting | Promissory Note                            
Debt Instrument [Line Items]                            
Principal amount outstanding       $ 25,400,000 $ 25,400,000   $ 25,400,000         $ 20,000,000.0    
SG Broadcasting | Maximum | Promissory Note                            
Debt Instrument [Line Items]                            
Face amount of debt                         $ 20,000,000.0 $ 10,300,000
Senior Credit Facility                            
Debt Instrument [Line Items]                            
Debt instrument quarterly principal payment       0 0   0              
Additional interest payment       24,000                    
Incremental interest accrued             58,000              
Principal amount outstanding       67,996,000 67,996,000   67,996,000              
Credit facility, debt discount       $ 2,100,000 2,100,000   $ 2,100,000              
Senior Credit Facility | FCC Licenses                            
Debt Instrument [Line Items]                            
Formula based percentage on fair value of licenses       60.00%   60.00% 70.00%              
Senior Credit Facility | Minimum                            
Debt Instrument [Line Items]                            
Multiple applied to billboard cash flow       3.5     3.5              
Senior Credit Facility | Maximum                            
Debt Instrument [Line Items]                            
Multiple applied to billboard cash flow             5.0              
Senior Credit Facility | SG Broadcasting                            
Debt Instrument [Line Items]                            
Face amount of debt     $ 3,000,000.0 $ 7,000,000.0 7,000,000.0   $ 7,000,000.0     $ 1,000,000.0        
Principal payment of debt         3,000,000.0   $ 3,000,000.0              
Loss on debt extinguishment         81,000                  
Senior credit facility amount     $ 7,000,000.0                      
Debt instrument interest percentage     6.00%                      
Debt instrument increasing interest rate of each successive anniversary     1.00%                      
Debt instrument maturity date     May 25, 2025                      
Senior credit facility amount outstanding     $ 0                      
Debt instrument additional increase in interest rate   1.00%                        
Senior Credit Facility | If Multiple Applied to Billboard Cash Flow Exceeds 3.5 or Advance Rate Applied to FCC Licenses Exceeds 60% | Paid In Kind Monthly                            
Debt Instrument [Line Items]                            
Incremental annual interest rate       1.00%     1.00%              
Senior Credit Facility | Debt Amount Contributed At Closing | SG Broadcasting                            
Debt Instrument [Line Items]                            
Face amount of debt       $ 3,000,000.0 $ 3,000,000.0   $ 3,000,000.0              
Senior Credit Facility | Forecast                            
Debt Instrument [Line Items]                            
Percentage of fixed charge coverage ratio 110.00%             100.00%            
Senior Credit Facility | Forecast | SG Broadcasting                            
Debt Instrument [Line Items]                            
Face amount of debt                 $ 3,000,000.0          
GACP Finance Co., LLC | Senior Credit Facility                            
Debt Instrument [Line Items]                            
Debt instrument, term             5 years              
Credit facility, payment terms             the Senior Credit Facility required interest payments on the first business day of each calendar month, and quarterly payments on the principal in an amount equal to one and one quarter percent of the initial aggregate principal amount were due on the last day of each calendar quarter.              
Percentage of fixed charge coverage ratio             110.00%              
GACP Finance Co., LLC | Senior Credit Facility | If Multiple Applied to Billboard Cash Flow Exceeds 3.5 or Advance Rate Applied to FCC Licenses Exceeds 60% | Paid In Kind Monthly                            
Debt Instrument [Line Items]                            
Incremental annual interest rate             1.00%              
LIBOR | GACP Finance Co., LLC | Senior Credit Facility                            
Debt Instrument [Line Items]                            
Interest rate of borrowing             7.50%              
LIBOR Floor | GACP Finance Co., LLC | Senior Credit Facility                            
Debt Instrument [Line Items]                            
Interest rate of borrowing             2.00%