XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of Unaudited Income Statement A comparative, unaudited income statement for the year ended December 31, 2019 is presented below.
   
For the Year Ended December 31,
2019

(unaudited)
 
NET REVENUES
  $45,834 
OPERATING EXPENSES:
     
Operating expenses excluding depreciation and amortization expense
   35,606 
Corporate expenses
   4,303 
Depreciation and amortization
   1,352 
   
 
 
 
Total operating expenses
   41,261 
   
 
 
 
OPERATING INCOME
   4,573 
   
 
 
 
OTHER EXPENSE:
     
Interest expense
   (821
   
 
 
 
Total other expense
   (821
   
 
 
 
INCOME BEFORE INCOME TAXES
   3,752 
PROVISION FOR INCOME TAXES
   1,646 
   
 
 
 
CONSOLIDATED NET INCOME
   2,106 
PREFERRED STOCK DIVIDENDS
   110 
   
 
 
 
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
  $1,996 
   
 
 
 
NET INCOME PER SHARE- BASIC AND DILUTED
   0.91 
WEIGHTED AVERAGE SHARES OUTSTANDING- BASIC AND DILUTED
   2,195,300 
Schedule of Allocated Charges
Allocations of Emmis’ costs were included in the combined condensed statements of operations of the Stations as follows:
 
   
For the Ten Months Ended
December 31, 2019
   
For the Year Ended
December 31, 2020
 
Station operating expenses, excluding depreciation and amortization expense
  $1,903   $—   
Noncash compensation
   219    —   
   
 
 
   
 
 
 
Allocated charges from Emmis
  $2,122   $—   
   
 
 
   
 
 
 
Activity in Allowance for Doubtful Accounts The activity in the allowance for doubtful accounts for the ten months ended December 31, 2019 and the year ended December 31, 2020 was as follows:
 
   
Balance At

Beginning

Of Period
   
Provision
   
Write-Offs
   
Balance

At End

Of Period
 
Ten months ended December 31, 2019
  $198    140    (181  $157 
Year ended December 31, 2020
  $157    543    (197  $503 
Reconciliation of Basic and Diluted Net Loss per Share Attributable to Common Shareholders The following is a reconciliation of basic and diluted net loss per share attributable to Class A and Class B common shareholders:
   
For the Ten Months Ended
December 31,
   
For the Year Ended
December 31,
 
   
2019
   
2020
 
Net income (loss)
  $1,948   $(26,753
Preferred dividends
   110    2,148 
   
 
 
   
 
 
 
Net income (loss) attributable to common shareholders
  $1,838   $(28,901
   
 
 
   
 
 
 
Basic and diluted weighted average Class A shares outstanding
   1,667    1,683 
   
 
 
   
 
 
 
Net income (loss) per share attributable to Class A shareholders
  $0.80   $(4.07
   
 
 
   
 
 
 
Basic and diluted weighted average Class B shares outstanding
   631    5,411 
   
 
 
   
 
 
 
Net income (loss) per share attributable to Class B shareholders
  $0.80   $(4.07
   
 
 
   
 
 
 
Schedule of Convertible Equity Shares and Restricted Stock Awards Excluded from Calculation of Diluted Net Loss per Share The Company did not issue any restricted stock awards until the year ended December 31, 2020.
   
For the Ten Months Ended
December 31,
   
For the Year Ended

December 31,
 
   
2019
   
2020
 
Convertible Emmis promissory note
  $—     $1,370 
Convertible Standard General promissory notes
   —      5,308 
Series A convertible preferred stock
   —      6,005 
Restricted stock awards
   —      39 
   
 
 
   
 
 
 
Total
  $—     $12,722