XML 54 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Reverse Recapitalization (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 25, 2021
USD ($)
$ / shares
shares
Jun. 23, 2021
shares
Sep. 30, 2020
USD ($)
shares
Sep. 30, 2020
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
shares
Sep. 30, 2021
USD ($)
$ / shares
shares
Jun. 24, 2021
$ / shares
shares
Mar. 31, 2021
shares
Dec. 31, 2020
$ / shares
shares
Dec. 10, 2020
USD ($)
Aug. 20, 2020
shares
Change in Net Cash and Net Assets in Reverse Recapitalization                        
Forum cash and cash equivalents | $ $ 250,258,000                      
Less redemptions of Class A common stock units | $           $ (61,000)            
PIPE investment proceeds | $ 130,000,000                      
Less cash paid to underwriters and other transaction costs | $ (25,717,000)                      
Net change in cash and cash equivalent and restricted cash as a result of recapitalization | $ 243,769,000   $ 0       $ 243,769,000          
Prepaid expenses and other current assets | $ 17,000                      
Accounts payable and other | $ (326,000)                      
Warrant liabilities | $ (20,392,000)                      
Change in net assets as a result of recapitalization | $ $ 223,068,000                      
Change in Shares Outstanding in Reverse Recapitalization                        
Common shares outstanding 118,777,012       118,777,012   118,777,012     82,117,288    
Common shares issued to PIPE investors 13,000,000                      
Common shares issued 5,000,000                      
Common shares outstanding immediately after Business Combination 111,024,789                      
Common shares issued upon conversion of ELM Convertible Notes 2,752,223                      
Transaction costs | $ $ 26,100,000                      
Transaction costs recorded in additional paid-in capital | $ 25,700,000                      
Related party receivable | $ $ 17,000                      
Exchange ratio 821.17                      
Common stock par value (in dollars per share) | $ / shares         $ 0.0001   $ 0.0001     $ 0.0001    
Capital stock authorized (in shares) 1,100,000,000             111,000,000        
Common stock authorized (in shares) 1,000,000,000       1,000,000,000   1,000,000,000     1,000,000,000    
Preferred stock authorized (in shares) 100,000,000       100,000,000   100,000,000 1,000,000   100,000,000    
Preferred stock par value (in dollars per share) | $ / shares         $ 0.0001   $ 0.0001 $ 0.0001   $ 0.0001    
Increase in common stock authorized (in shares) 890,000,000                      
Increase in preferred stock authorized (in shares) 99,000,000                      
Outstanding principal converted | $             $ 27,522,000          
Interest expense | $     $ 0   $ 656,000   $ 3,126,000          
Common Stock                        
Change in Net Cash and Net Assets in Reverse Recapitalization                        
Less redemptions of Class A common stock units | $           $ (1,000)            
Change in Shares Outstanding in Reverse Recapitalization                        
Common shares outstanding     821,173 821,173 118,777,012 118,777,012 118,777,012   82,117,288 82,117,288   0
Repurchase of common stock (in shares)   5,006,691       5,006,691            
Common shares issued to PIPE investors       1,000                
Common shares issued           5,000,000            
Common shares issued upon conversion of ELM Convertible Notes           2,752,223            
SERES Asset Purchase                        
Change in Shares Outstanding in Reverse Recapitalization                        
Number of shares required to be delivered (in shares) 5,000,000                      
Purchase consideration delivered | $ $ 49,950,000                      
ELM Convertible Notes | Convertible Promissory Notes                        
Change in Shares Outstanding in Reverse Recapitalization                        
Principal amount | $                     $ 25,000,000  
Outstanding principal converted | $ $ 25,000,000                      
Debt conversion ratio 0.90909                      
Debt conversion, price per share (in dollars per share) | $ / shares $ 10.00                      
Interest expense | $             $ 2,400,000          
Class B common stock                        
Change in Shares Outstanding in Reverse Recapitalization                        
Common stock par value (in dollars per share) | $ / shares 0.0001                      
Common stock authorized (in shares)               10,000,000        
Class A common stock                        
Change in Shares Outstanding in Reverse Recapitalization                        
Common stock par value (in dollars per share) | $ / shares $ 0.0001                      
Common stock authorized (in shares)               100,000,000        
PIPE                        
Change in Shares Outstanding in Reverse Recapitalization                        
Number of shares issued (in shares) 13,000,000                      
Price per share (in dollars per share) | $ / shares $ 10.00                      
Aggregate purchase price | $ $ 130,000,000                      
ELM Shareholders                        
Change in Shares Outstanding in Reverse Recapitalization                        
Common shares issued 77,110,597                      
Shares converted in exchange (in shares) 93,903                      
Forum                        
Change in Net Cash and Net Assets in Reverse Recapitalization                        
Less redemptions of Class A common stock units | $ $ (110,772,000)                      
Change in Shares Outstanding in Reverse Recapitalization                        
Common shares outstanding               31,991,250        
Repurchase of common stock (in shares) 11,077,058