XML 331 R86.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable and Convertible Notes - Additional Information (Details)
1 Months Ended 12 Months Ended
Jan. 01, 2022
USD ($)
May 28, 2020
USD ($)
Day
$ / shares
shares
May 14, 2020
USD ($)
Day
$ / shares
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Apr. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jan. 29, 2020
USD ($)
$ / shares
shares
Jul. 31, 2019
May 10, 2019
USD ($)
Debt Instrument [Line Items]                      
Issuance of notes payable             $ 9,146,000 $ 47,147,000      
Issued debt in exchange of convertible equity             13,661,000        
Fair of convertible issued on acquisition               39,881,000      
Fair of convertible equity component             5,842,000 4,874,000      
Restricted cash           2,352,000      
Other payables         6,931   6,931        
Gotham Green Partners LLC                      
Debt Instrument [Line Items]                      
Issuance of notes payable             2,810,000        
Fair of convertible issued on acquisition               39,881,000      
Fair of convertible equity component             $ 692,000 4,874,000      
Gotham Green Partners LLC | Secured Debt                      
Debt Instrument [Line Items]                      
Interest rate, stated percentage                 15.00%    
Debt instrument, maturity date             Jul. 29, 2020        
Debt instrument, convertible, conversion price | $ / shares                 $ 0.65    
Debt instrument, interest rate terms             accrued interest at 15% per annum with no payments due until the maturity date        
Short term payables                 $ 3,000,000    
Convertible notes include number warrants to purchase shares | shares                 2,230,080    
Warrants purchase price per share | $ / shares                 $ 0.67    
Gotham Green Partners LLC | Measurement Input, Discount Rate                      
Debt Instrument [Line Items]                      
Debt Instrument, discount rate                   10.25  
LI Lending LLC                      
Debt Instrument [Line Items]                      
Issuance of notes payable               $ 44,194,000      
Interest rate, stated percentage           10.25%   10.25%      
Maximum borrowing capacity under credit facility                     $ 50,000,000
Amount drawn under credit facility               $ 45,000,000      
Debt instrument, monthly interest-only payments       $ 35,000,000 33,000,000 $ 33,000,000   35,000,000      
Debt instrument, final interest-only payments         $ 10,000,000 10,000,000   $ 10,000,000      
Agreed prepayment principal for month           $ 250,000          
Principal amount prepayment period           8 months          
Prepayment beginning date           May 01, 2020          
Additional Interest rate on final loan amount           12.25%          
Debt prepayment           $ 2,000,000          
Increase in interest rate         2.50%            
Interest rate on initial loan amount         10.25%   10.25%        
Interest rate on final loan amount         12.25%   12.25%        
Credit facility maturity date             May 10, 2024        
Percentage of exit fee of the principal balance             20.00%        
LI Lending LLC | Forecast                      
Debt Instrument [Line Items]                      
Debt instrument, monthly interest-only payments $ 33,000,000                    
Debt instrument, final interest-only payments $ 10,000,000                    
Interest rate on initial loan amount 12.75%                    
Interest rate on final loan amount 14.75%                    
Convertible Notes                      
Debt Instrument [Line Items]                      
Issuance of notes payable     $ 5,827,000       $ 5,827,000        
Interest rate, stated percentage     5.00%                
Debt instrument, issuance date     May 14, 2020                
Debt instrument, maturity date     Feb. 28, 2022                
Debt instrument, convertible, conversion price | $ / shares     $ 0.25                
Debt instrument, convertible, earliest date     Nov. 14, 2020                
Debt instrument, convertible, stock price trigger | $ / shares     $ 0.50                
Debt instrument, convertible, threshold consecutive trading days | Day     45                
Fair of convertible equity component             $ 3,982,000        
Convertible Notes (Swap)                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date             May 28, 2025        
Debt instrument, convertible, conversion price | $ / shares   $ 0.46                  
Debt instrument, convertible, stock price trigger | $ / shares   $ 0.92                  
Debt instrument, convertible, threshold consecutive trading days | Day   45                  
Issued debt in exchange of convertible equity   $ 13,661,000         $ 13,661,000        
Number of shares exchanged in debt | shares   29,448,468                  
Exchanged shares value   $ 13,661,000                  
Debt instrument, interest rate terms             The notes pay no interest if the Company’s annual revenue is greater than $15,000, and 3% annually otherwise        
Minimum required annual revenue for interest payment   $ 15,000,000                  
Minimum required percentage of annual revenue for interest payment   3.00%